GCMG

GCM Grosvenor Inc.

63
Fundamentals64/ 100
Valuation52/ 100
Upside potential72/ 100
Risk potential11/ 100

GCMG has a slight edge over MS overall, supported by stronger valuation.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

GCMG Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

GCMG's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like GCMG.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

GCMG PE Valuation

CHEAPFAIREXPENSIVE16x31x47x62x
CHEAPFAIREXPENSIVE16x31x47x62x
LevelPEPriceVs current
Forward13x$13.53—
Cheap23x$13.18-2.6%
Current23x$13.53—
Fair24x$14.14+4.5%
Expensive29x$16.79+24%

Historical ranges are pointers, not guarantees.

GCMG has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

GCMG Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for GCMG, with profitability improving.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

GCMG Risk to reward

ScenarioChangePrice
Upside+27%$17.25
Downside-11%$12.10

Calculated from the latest close: $13.53 on Nov 12.

GCMG trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than GCMG, with more potential upside relative to its potential downside.

GCMG Earnings Per Share

Q1 2026: $0.50Q2 2026: $0.57Q3 2026: $0.58Forward: $1.06
Q1 2026: $0.50Q2 2026: $0.57Q3 2026: $0.58Forward: $1.06
QuarterTTM EPSYoY
Forward$1.06+83%
Q1 2021$0.43+$1.02
Q4 2020$0.22+$0.22

GCMG has the edge over MS in the latest year-over-year earnings comparison.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS's earnings per share have climbed steadily: $12.60 over the past year, up 29% from the year before, and higher year over year for 10 quarters in a row.

GCMG Quarterly Revenue

Q4 2023: $117MQ1 2024: $109MQ2 2024: $117MQ3 2024: $123MQ4 2024: $165MQ1 2025: $126MQ2 2025: $120MQ3 2025: $135MQ4 2025: $177MQ1 2026: $125MQ2 2026: $134MQ3 2026: $146M
Q4 2023: $117MQ1 2024: $109MQ2 2024: $117MQ3 2024: $123MQ4 2024: $165MQ1 2025: $126MQ2 2025: $120MQ3 2025: $135MQ4 2025: $177MQ1 2026: $125MQ2 2026: $134MQ3 2026: $146M
QuarterRevenueYoY
Q3 2026$145.6M+7.8%
Q2 2026$134.3M+12%
Q1 2026$124.8M-0.8%
Q4 2025$177.1M+7.2%
Q3 2025$135M+9.8%
Q2 2025$119.7M+2.3%
Q1 2025$125.8M+16%
Q4 2024$165.3M+42%

GCMG's revenue is recovering but still below its 2021 peak: $146M last quarter, up 7.8% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over GCMG on sales, with more consistent year-over-year improvement.

GCMG Free Cash Flow

Q4 2023: $24MQ1 2024: $20MQ2 2024: $13MQ3 2024: $62MQ4 2024: $37MQ1 2025: $32MQ2 2025: $41MQ3 2025: $78MQ4 2025: $24MQ1 2026: $48MQ2 2026: $36MQ3 2026: $92M
Q4 2023: $24MQ1 2024: $20MQ2 2024: $13MQ3 2024: $62MQ4 2024: $37MQ1 2025: $32MQ2 2025: $41MQ3 2025: $78MQ4 2025: $24MQ1 2026: $48MQ2 2026: $36MQ3 2026: $92M
QuarterFree cash flowYoY
Q3 2026$91.9M+17%
Q2 2026$36.3M-11%
Q1 2026$47.9M+49%
Q4 2025$23.9M-35%
Q3 2025$78.3M+26%
Q2 2025$40.8M+218%
Q1 2025$32.1M+60%
Q4 2024$37M+53%

GCMG has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

GCMG Total Shares

Q4 2023: 187MQ2 2024: 190MQ3 2024: 191MQ4 2024: 191MQ2 2025: 196MQ3 2025: 197MQ4 2025: 197MQ1 2026: 205MQ2 2026: 204MQ3 2026: 205M
Q4 2023: 187MQ2 2024: 190MQ3 2024: 191MQ4 2024: 191MQ2 2025: 196MQ3 2025: 197MQ4 2025: 197MQ1 2026: 205MQ2 2026: 204MQ3 2026: 205M
PeriodChange %Net change
Quarterly+0.7%+1.4M shares
1 year+3.8%+7.5M shares
3 years+8.7%+16.4M shares
5 years+414%+165M shares

GCMG has 205M diluted shares, up 3.8% from a year ago.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over GCMG on shareholder dilution, with a more favorable share count trend.

GCMG Net Leverage

Q2 2024: 8.1xQ3 2024: 7.3xQ4 2024: 4.5xQ1 2025: 3.1xQ2 2025: 2.7xQ3 2025: 2.0xQ4 2025: 1.4xQ1 2026: 1.4xQ2 2026: 1.4xQ3 2026: 1.0x
Q2 2024: 8.1xQ3 2024: 7.3xQ4 2024: 4.5xQ1 2025: 3.1xQ2 2025: 2.7xQ3 2025: 2.0xQ4 2025: 1.4xQ1 2026: 1.4xQ2 2026: 1.4xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xHealthy
Q2 20261.4xHealthy
Q1 20261.4xHealthy
Q4 20251.4xHealthy
Q3 20252.0xHealthy
Q2 20252.7xModerate
Q1 20253.1xElevated
Q4 20244.5xHigh

GCMG has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

GCMG Weekly Momentum

MetricValueStatus
RSI59.6Neutral
Stochastic31.7Neutral

GCMG's weekly RSI is 60 (neutral) and its Stochastic is 32 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

GCMG PE vs Financial Services Sector

MetricGCMGSector medianRelative
PE23x13x79% above
PE %326331 pts below

GCMG is trading at 23x earnings, a 79% premium to the Financial Services sector's median of 13x.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS has the edge over GCMG on valuation relative to its sector.

GCMG Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.95% above
20 week MA$13.13.5% above
50 week MA$11.814% above
100 week MA$12.111% above
200 week MA$10.628% above

GCMG has the edge over MS on trend strength, trading above more of its moving averages.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

GCMG Yearly ROI

YearStart priceEnd priceROI
2020$10.2$13.6+33%
2021$13.6$10.1-26%
2022$10.1$7.84-22%
2023$7.84$8.96+14%
2024$8.96$12.2+36%
2025$12.2$11.5-6.3%
2026 YTD$11.5$13.5+18%

GCMG has the edge over MS on returns for 2026, with the stronger performance.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

Give your agent the market.

Get API key