GBDC

Golub Capital BDC, Inc.

35
Fundamentals47/ 100
Valuation11/ 100
Upside potential53/ 100
Risk potential12/ 100

GBDC has slightly lower modeled downside risk, despite its lower overall score.

GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over GBDC overall, supported by stronger valuation and stronger fundamentals.

GBDC Fundamentals

MetricStatus
Weak
Healthy
N/A
N/A

GBDC's profitability is currently healthy, but its revenue is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like GBDC.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

GBDC PE Valuation

CHEAPFAIREXPENSIVE20x41x61x82x
CHEAPFAIREXPENSIVE20x41x61x82x
LevelPEPriceVs current
Cheap7.8x$5.08-59%
Forward9.8x$12.49—
Fair10x$6.58-47%
Expensive17x$10.74-14%
Current19x$12.49—

Historical ranges are pointers, not guarantees.

GBDC's PE is in its expensive range at 19x. On analysts' estimates for next year's earnings, today's price would be 9.8x, in its fair range.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS has the edge over GBDC in the historical PE scenario, which offers more potential upside but is not a forecast.

GBDC Forward outlook

MetricOutlook
Strongly improving
Decline
Decline
Strongly weakening
Limited
High

Analysts expect GBDC's earnings and revenue to decline, with profitability weakening.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

GBDC Risk to reward

ScenarioChangePrice
Upside+14%$14.18
Downside-12%$10.97

Calculated from the latest close: $12.49 on Nov 12.

GBDC trails GS on modeled risk to reward, with less potential upside relative to its potential downside.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS has a better modeled risk to reward balance than GBDC, with more potential upside relative to its potential downside.

GBDC Earnings Per Share

Q3 2023: $1.52Q4 2023: $1.82Q1 2024: $2.03Q2 2024: $1.65Q3 2024: $1.36Q4 2024: $1.33Q1 2025: $1.08Q2 2025: $1.37Q3 2025: $1.42Q4 2025: $1.25Q1 2026: $0.77Q2 2026: $0.65Forward: $1.27
Q3 2023: $1.52Q4 2023: $1.82Q1 2024: $2.03Q2 2024: $1.65Q3 2024: $1.36Q4 2024: $1.33Q1 2025: $1.08Q2 2025: $1.37Q3 2025: $1.42Q4 2025: $1.25Q1 2026: $0.77Q2 2026: $0.65Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27+96%
Q2 2026$0.65-53%
Q1 2026$0.77-29%
Q4 2025$1.25-6%
Q3 2025$1.42+4.4%
Q2 2025$1.37-17%
Q1 2025$1.08-47%
Q4 2024$1.33-27%
Q3 2024$1.36-11%

GBDC's earnings per share have fallen from their peak: $0.65 over the past year, against $2.61 in early 2021.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over GBDC on earnings, with more consistent year-over-year improvement.

GBDC Quarterly Revenue

Q3 2023: --Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
Q3 2023: --Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
QuarterRevenueYoY
Q3 2022$73.9M-18%
Q2 2022$57.6M-43%
Q1 2022$109.5M-1.5%
Q4 2021$105.4M-6.1%
Q3 2021$90.5M-19%
Q2 2021$101.3M-38%
Q4 2020$112.3M+56%

GS has the stronger quarterly revenue trend. Revenue is down 18% for GBDC versus up 23% for GS.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS's revenue is growing: $18.7B last quarter, up 23% from the same quarter a year ago.

GBDC Free Cash Flow

Q3 2023: $64MQ4 2023: $164MQ1 2024: $149MQ2 2024: $231MQ3 2024: −$200MQ4 2024: −$375MQ1 2025: $195MQ2 2025: −$200MQ3 2025: $266MQ4 2025: $212MQ1 2026: $249MQ2 2026: $193M
Q3 2023: $64MQ4 2023: $164MQ1 2024: $149MQ2 2024: $231MQ3 2024: −$200MQ4 2024: −$375MQ1 2025: $195MQ2 2025: −$200MQ3 2025: $266MQ4 2025: $212MQ1 2026: $249MQ2 2026: $193M
QuarterFree cash flowYoY
Q2 2026$192.7M+$393.2M
Q1 2026$248.8M+27%
Q4 2025$212M+$586.7M
Q3 2025$266.1M+$466.1M
Q2 2025-$200.4M-187%
Q1 2025$195.4M+31%
Q4 2024-$374.7M-329%
Q3 2024-$200M-412%

GBDC has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

GBDC Total Shares

Q3 2023: 170MQ4 2023: 170MQ1 2024: 171MQ2 2024: 200MQ4 2024: 264MQ1 2025: 266MQ2 2025: 267MQ3 2025: 266MQ4 2025: 264MQ1 2026: 263MQ2 2026: 260M
Q3 2023: 170MQ4 2023: 170MQ1 2024: 171MQ2 2024: 200MQ4 2024: 264MQ1 2025: 266MQ2 2025: 267MQ3 2025: 266MQ4 2025: 264MQ1 2026: 263MQ2 2026: 260M
PeriodChange %Net change
Quarterly-0.8%-2.2M shares
1 year-2.4%-6.4M shares
3 years+52%+89.6M shares
5 years+56%+93.2M shares
Available history+241%+184M shares

GBDC has 260M diluted shares, down 2.4% from a year ago, with $83M in buybacks over the past year.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has the edge over GBDC on shareholder dilution, with a more favorable share count trend.

GBDC Net Leverage

QuarterNet LeverageStatus
Q3 202212.1xHigh
Q2 202210.9xHigh
Q1 20228.8xHigh
Q4 20218.1xHigh
Q3 20217.0xHigh
Q2 20215.4xHigh
Q1 20214.7xHigh
Q4 202022.4xHigh

GBDC's net debt is about 12 years of its operating earnings (EBITDA), up from 7.0 years a year ago. Net leverage isn't a meaningful measure for financial services companies like GBDC.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like GS.

GBDC Weekly Momentum

MetricValueStatus
RSI45.4Neutral
Stochastic49.9Neutral

GBDC's weekly RSI is 45 (neutral) and its Stochastic is 50 (neutral).

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

GBDC PE vs Financial Services Sector

MetricGBDCSector medianRelative
PE19x13x48% above
PE %886325 pts above

GBDC is trading at 19x earnings, a 48% premium to the Financial Services sector's median of 13x.

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS has the edge over GBDC on valuation relative to its sector.

GBDC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.40.6% above
20 week MA$12.72% below
50 week MA$12.93.3% below
100 week MA$13.89.6% below
200 week MA$14.313% below

GBDC has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 13% below its 200-week average.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS has the edge over GBDC on trend strength, trading above more of its moving averages.

GBDC Yearly ROI

YearStart priceEnd priceROI
2020$18.5$13.8-25%
2021$13.8$15.3+11%
2022$15.3$13.2-13%
2023$13.2$15.1+14%
2024$15.1$15.3+1%
2025$15.3$13.6-11%
2026 YTD$13.6$12.5-7.8%

GBDC has finished lower in three of the last six years. It's down 7.8% so far in 2026.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has the edge over GBDC on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key