FR

First Industrial Realty Trust, Inc.

54
Fundamentals60/ 100
Valuation59/ 100
Upside potential54/ 100
Risk potential13/ 100

FR's fundamentals are mixed: earnings per share grew 52%, while its operating margin held steady at 42%. At 20x earnings, it's trading below its usual 25x. Analysts expect earnings growth.

OPEN

Opendoor Technologies Inc.

There isn't enough reported data to score OPEN yet.

FR Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

FR's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like FR.

OPEN Fundamentals

MetricStatus
Under pressure
Weak
N/A
N/A

OPEN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for real estate companies like OPEN.

FR PE Valuation

CHEAPFAIREXPENSIVE9.3x19x28x37x
CHEAPFAIREXPENSIVE9.3x19x28x37x
LevelPEPriceVs current
Cheap20x$53.32-3.4%
Current20x$55.22โ€”
Fair25x$66.17+20%
Expensive30x$82.23+49%
Forward31x$55.22โ€”

Historical ranges are pointers, not guarantees.

FR's PE is in its cheap range at 20x. On analysts' estimates for next year's earnings, today's price would be 31x, in its expensive range.

OPEN PE Valuation

OPEN has no meaningful PE right now: it lost money over the past year.

FR Forward outlook

MetricOutlook
Strongly deteriorating
Growth
Growth
Weakening
Limited
High

Analysts expect earnings and revenue growth for FR, but weaker profitability.

OPEN Forward outlook

MetricOutlook
--
Losses growing
Strong growth
Strongly improving
Limited
Low

Analysts expect OPEN's losses to grow, with revenue growing. However, they disagree widely on these estimates.

FR Risk to reward

ScenarioChangePrice
Upside+15%$63.48
Downside-13%$48.27

Calculated from the latest close: $55.22 on Nov 12.

There is not enough scenario data to compare FR and OPEN's risk to reward.

OPEN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.24 on Nov 12.

There is not enough scenario data to compare FR and OPEN's risk to reward.

FR Earnings Per Share

Q4 2023: $2.07Q1 2024: $2.17Q2 2024: $2.15Q3 2024: $2.33Q4 2024: $2.17Q1 2025: $2.01Q2 2025: $2.04Q3 2025: $1.78Q4 2025: $1.87Q1 2026: $2.59Q2 2026: $2.75Q3 2026: $2.70Forward: $1.77
Q4 2023: $2.07Q1 2024: $2.17Q2 2024: $2.15Q3 2024: $2.33Q4 2024: $2.17Q1 2025: $2.01Q2 2025: $2.04Q3 2025: $1.78Q4 2025: $1.87Q1 2026: $2.59Q2 2026: $2.75Q3 2026: $2.70Forward: $1.77
QuarterTTM EPSYoY
Forward$1.77-34%
Q3 2026$2.70+52%
Q2 2026$2.75+35%
Q1 2026$2.59+29%
Q4 2025$1.87-14%
Q3 2025$1.78-24%
Q2 2025$2.04-5.1%
Q1 2025$2.01-7.4%
Q4 2024$2.17+4.8%

FR has the edge over OPEN on earnings quality, reporting a profit while its opponent remains loss making.

OPEN Earnings Per Share

Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
Q4 2023: $-0.42Q1 2024: $-0.42Q2 2024: $-0.58Q3 2024: $-0.53Q4 2024: $-0.56Q1 2025: $-0.52Q2 2025: $-0.43Q3 2025: $-0.44Q4 2025: $-1.70Q1 2026: $-1.76Q2 2026: $-1.89Q3 2026: $-2.00
QuarterTTM EPSYoY
Q3 2026-$2.00-$1.56
Q2 2026-$1.89-$1.46
Q1 2026-$1.76-$1.24
Q4 2025-$1.70-$1.14
Q3 2025-$0.44+$0.09
Q2 2025-$0.43+$0.15
Q1 2025-$0.52-$0.10
Q4 2024-$0.56-$0.14

OPEN lost $2.00 per share over the past year, and its loss has widened in each of the last five quarters.

FR Quarterly Revenue

Q4 2023: $157MQ1 2024: $162MQ2 2024: $164MQ3 2024: $168MQ4 2024: $176MQ1 2025: $177MQ2 2025: $180MQ3 2025: $181MQ4 2025: $188MQ1 2026: $195MQ2 2026: $195MQ3 2026: $197M
Q4 2023: $157MQ1 2024: $162MQ2 2024: $164MQ3 2024: $168MQ4 2024: $176MQ1 2025: $177MQ2 2025: $180MQ3 2025: $181MQ4 2025: $188MQ1 2026: $195MQ2 2026: $195MQ3 2026: $197M
QuarterRevenueYoY
Q3 2026$197.1M+8.6%
Q2 2026$194.9M+8.2%
Q1 2026$194.8M+10%
Q4 2025$188.4M+7.3%
Q3 2025$181.4M+8.2%
Q2 2025$180.2M+9.8%
Q1 2025$177.1M+9.1%
Q4 2024$175.6M+12%

FR has the edge over OPEN on sales, with more consistent year-over-year improvement.

OPEN Quarterly Revenue

Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
Q4 2023: $870MQ1 2024: $1.2BQ2 2024: $1.5BQ3 2024: $1.4BQ4 2024: $1.1BQ1 2025: $1.2BQ2 2025: $1.6BQ3 2025: $915MQ4 2025: $736MQ1 2026: $720MQ2 2026: $883MQ3 2026: $1B
QuarterRevenueYoY
Q3 2026$1B+12%
Q2 2026$883M-44%
Q1 2026$720M-38%
Q4 2025$736M-32%
Q3 2025$915M-34%
Q2 2025$1.6B+3.7%
Q1 2025$1.2B-2.4%
Q4 2024$1.1B+25%

OPEN's revenue is recovering but still below its 2022 peak: $1B last quarter, up 12% from the same quarter a year ago.

FR Free Cash Flow

Q4 2023: $64MQ1 2024: $62MQ2 2024: $108MQ3 2024: $105MQ4 2024: $77MQ1 2025: $89MQ2 2025: $126MQ3 2025: $125MQ4 2025: $122MQ1 2026: $89MQ2 2026: $114MQ3 2026: $116M
Q4 2023: $64MQ1 2024: $62MQ2 2024: $108MQ3 2024: $105MQ4 2024: $77MQ1 2025: $89MQ2 2025: $126MQ3 2025: $125MQ4 2025: $122MQ1 2026: $89MQ2 2026: $114MQ3 2026: $116M
QuarterFree cash flowYoY
Q3 2026$116M-6.9%
Q2 2026$114M-9.6%
Q1 2026$88.9M+0.4%
Q4 2025$122M+59%
Q3 2025$124.6M+18%
Q2 2025$126.1M+17%
Q1 2025$88.6M+42%
Q4 2024$76.8M+19%

FR has the edge over OPEN on cash generation, producing positive trailing cash flow while its opponent burns cash.

OPEN Free Cash Flow

Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
Q4 2023: โˆ’$551MQ1 2024: โˆ’$186MQ2 2024: โˆ’$407MQ3 2024: $56MQ4 2024: โˆ’$83MQ1 2025: โˆ’$283MQ2 2025: $821MQ3 2025: $432MQ4 2025: $67MQ1 2026: โˆ’$250MQ2 2026: โˆ’$723MQ3 2026: โˆ’$836M
QuarterFree cash flowYoY
Q3 2026-$836M-294%
Q2 2026-$723M-188%
Q1 2026-$250M+$33M
Q4 2025$67M+$150M
Q3 2025$432M+671%
Q2 2025$821M+$1.2B
Q1 2025-$283M-$97M
Q4 2024-$83M+$468M

OPEN's free cash flow was โˆ’$1.7B over the past year, against $887M the year before. Free cash flow isn't a meaningful measure for real estate companies like OPEN.

FR Total Shares

Q4 2023: 132MQ1 2024: 132MQ2 2024: 132MQ3 2024: 132MQ4 2024: 132MQ1 2025: 132MQ2 2025: 132MQ3 2025: 133MQ4 2025: 133MQ1 2026: 133MQ2 2026: 133MQ3 2026: 133M
Q4 2023: 132MQ1 2024: 132MQ2 2024: 132MQ3 2024: 132MQ4 2024: 132MQ1 2025: 132MQ2 2025: 132MQ3 2025: 133MQ4 2025: 133MQ1 2026: 133MQ2 2026: 133MQ3 2026: 133M
PeriodChange %Net change
Quarterly0%+18K shares
1 year+0.1%+182K shares
3 years+0.3%+347K shares
5 years+2.3%+3M shares
Available history+4.5%+5.7M shares

FR has the edge over OPEN on shareholder dilution, with a more favorable share count trend.

OPEN Total Shares

Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
Q4 2023: 657MQ1 2024: 682MQ2 2024: 693MQ3 2024: 705MQ4 2024: 699MQ1 2025: 724MQ2 2025: 729MQ3 2025: 742MQ1 2026: 959MQ2 2026: 966MQ3 2026: 949M
PeriodChange %Net change
Quarterly-1.7%-16.3M shares
1 year+30%+220M shares
3 years+42%+282M shares
5 years+61%+361M shares
Available history+1042%+866M shares

OPEN has 949M diluted shares, up 30% from a year ago.

FR Net Leverage

Q4 2023: 3.1xQ1 2024: 3.1xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.8xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.0xQ4 2025: 3.2xQ1 2026: 3.1xQ2 2026: 3.0xQ3 2026: 3.1x
Q4 2023: 3.1xQ1 2024: 3.1xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.8xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.0xQ4 2025: 3.2xQ1 2026: 3.1xQ2 2026: 3.0xQ3 2026: 3.1x
QuarterNet LeverageStatus
Q3 20263.1xElevated
Q2 20263.0xModerate
Q1 20263.1xElevated
Q4 20253.2xElevated
Q3 20253.0xElevated
Q2 20253.1xElevated
Q1 20253.1xElevated
Q4 20242.8xModerate

FR's net debt is about 3.1 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like FR.

OPEN Net Leverage

QuarterNet LeverageStatus
Q2 2022337.2xHigh

OPEN's net debt is more than 20 years of its operating earnings (EBITDA). Net leverage isn't a meaningful measure for real estate companies like OPEN.

FR Weekly Momentum

MetricValueStatus
RSI36.1Neutral
Stochastic7.7Oversold

FR's weekly RSI is 36 (neutral) and its Stochastic is 8 (oversold).

OPEN Weekly Momentum

MetricValueStatus
RSI20.6Oversold
Stochastic1.2Oversold

OPEN's weekly RSI is 21 (oversold) and its Stochastic is 1 (oversold).

FR PE vs Real Estate Sector

MetricFRSector medianRelative
PE20x24x14% below
PE %20233 pts below

FR is trading at 20x earnings, a 14% discount to the Real Estate sector's median of 24x.

OPEN PE vs Real Estate Sector

OPEN has no meaningful PE right now: it lost money over the past year.

FR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$57.13.3% below
20 week MA$61.19.6% below
50 week MA$60.68.9% below
100 week MA$56.11.6% below
200 week MA$53.82.7% above

FR has the edge over OPEN on trend strength, trading above more of its moving averages.

OPEN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1.9737% below
20 week MA$3.0059% below
50 week MA$4.3772% below
100 week MA$3.7467% below
200 week MA$3.1360% below

OPEN is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

FR Yearly ROI

YearStart priceEnd priceROI
2020$41.3$41.6+0.6%
2021$41.6$64.0+54%
2022$64.0$48.7-24%
2023$48.7$52.7+8.2%
2024$52.7$50.4-4.4%
2025$50.4$58.3+16%
2026 YTD$58.3$55.2-5.3%

FR has the edge over OPEN on returns for 2026, with the stronger performance.

OPEN Yearly ROI

YearStart priceEnd priceROI
2020$10.9$27.4+150%
2021$27.4$14.9-46%
2022$14.9$1.02-93%
2023$1.02$4.48+339%
2024$4.48$1.67-63%
2025$1.67$6.01+260%
2026 YTD$6.01$1.24-79%

OPEN's yearly returns have swung widely, from +339% in 2023 to โˆ’93% in 2022. It's down 79% so far in 2026.

Give your agent the market.

Get API key