FR

First Industrial Realty Trust, Inc.

54
Fundamentals60/ 100
Valuation59/ 100
Upside potential54/ 100
Risk potential13/ 100

FR's fundamentals are mixed: earnings per share grew 52%, while its operating margin held steady at 42%. At 20x earnings, it's trading below its usual 25x. Analysts expect earnings growth.

FR Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

FR's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for real estate companies like FR.

FR PE Valuation

CHEAPFAIREXPENSIVE9.3x19x28x37x
CHEAPFAIREXPENSIVE9.3x19x28x37x
LevelPEPriceVs current
Cheap20x$53.32-3.4%
Current20x$55.22—
Fair25x$66.17+20%
Expensive30x$82.23+49%
Forward31x$55.22—

Historical ranges are pointers, not guarantees.

FR's PE is in its cheap range at 20x. On analysts' estimates for next year's earnings, today's price would be 31x, in its expensive range.

FR Forward outlook

MetricOutlook
Strongly deteriorating
Growth
Growth
Weakening
Limited
High

Analysts expect earnings and revenue growth for FR, but weaker profitability.

FR Risk to reward

ScenarioChangePrice
Upside+15%$63.48
Downside-13%$48.27

Calculated from the latest close: $55.22 on Nov 12.

FR's one-year upside and downside scenarios are about the same size: +15% against −13%.

FR Earnings Per Share

Q4 2023: $2.07Q1 2024: $2.17Q2 2024: $2.15Q3 2024: $2.33Q4 2024: $2.17Q1 2025: $2.01Q2 2025: $2.04Q3 2025: $1.78Q4 2025: $1.87Q1 2026: $2.59Q2 2026: $2.75Q3 2026: $2.70Forward: $1.77
Q4 2023: $2.07Q1 2024: $2.17Q2 2024: $2.15Q3 2024: $2.33Q4 2024: $2.17Q1 2025: $2.01Q2 2025: $2.04Q3 2025: $1.78Q4 2025: $1.87Q1 2026: $2.59Q2 2026: $2.75Q3 2026: $2.70Forward: $1.77
QuarterTTM EPSYoY
Forward$1.77-34%
Q3 2026$2.70+52%
Q2 2026$2.75+35%
Q1 2026$2.59+29%
Q4 2025$1.87-14%
Q3 2025$1.78-24%
Q2 2025$2.04-5.1%
Q1 2025$2.01-7.4%
Q4 2024$2.17+4.8%

FR earned $2.70 per share over the past year, up 52% from the year before.

FR Quarterly Revenue

Q4 2023: $157MQ1 2024: $162MQ2 2024: $164MQ3 2024: $168MQ4 2024: $176MQ1 2025: $177MQ2 2025: $180MQ3 2025: $181MQ4 2025: $188MQ1 2026: $195MQ2 2026: $195MQ3 2026: $197M
Q4 2023: $157MQ1 2024: $162MQ2 2024: $164MQ3 2024: $168MQ4 2024: $176MQ1 2025: $177MQ2 2025: $180MQ3 2025: $181MQ4 2025: $188MQ1 2026: $195MQ2 2026: $195MQ3 2026: $197M
QuarterRevenueYoY
Q3 2026$197.1M+8.6%
Q2 2026$194.9M+8.2%
Q1 2026$194.8M+10%
Q4 2025$188.4M+7.3%
Q3 2025$181.4M+8.2%
Q2 2025$180.2M+9.8%
Q1 2025$177.1M+9.1%
Q4 2024$175.6M+12%

FR's revenue has grown year over year every quarter since late 2020: $197M last quarter, up 8.6% from the same quarter a year ago.

FR Free Cash Flow

Q4 2023: $64MQ1 2024: $62MQ2 2024: $108MQ3 2024: $105MQ4 2024: $77MQ1 2025: $89MQ2 2025: $126MQ3 2025: $125MQ4 2025: $122MQ1 2026: $89MQ2 2026: $114MQ3 2026: $116M
Q4 2023: $64MQ1 2024: $62MQ2 2024: $108MQ3 2024: $105MQ4 2024: $77MQ1 2025: $89MQ2 2025: $126MQ3 2025: $125MQ4 2025: $122MQ1 2026: $89MQ2 2026: $114MQ3 2026: $116M
QuarterFree cash flowYoY
Q3 2026$116M-6.9%
Q2 2026$114M-9.6%
Q1 2026$88.9M+0.4%
Q4 2025$122M+59%
Q3 2025$124.6M+18%
Q2 2025$126.1M+17%
Q1 2025$88.6M+42%
Q4 2024$76.8M+19%

FR's free cash flow was $441M over the past year, up 6% from the year before. Free cash flow isn't a meaningful measure for real estate companies like FR.

FR Total Shares

Q4 2023: 132MQ1 2024: 132MQ2 2024: 132MQ3 2024: 132MQ4 2024: 132MQ1 2025: 132MQ2 2025: 132MQ3 2025: 133MQ4 2025: 133MQ1 2026: 133MQ2 2026: 133MQ3 2026: 133M
Q4 2023: 132MQ1 2024: 132MQ2 2024: 132MQ3 2024: 132MQ4 2024: 132MQ1 2025: 132MQ2 2025: 132MQ3 2025: 133MQ4 2025: 133MQ1 2026: 133MQ2 2026: 133MQ3 2026: 133M
PeriodChange %Net change
Quarterly0%+18K shares
1 year+0.1%+182K shares
3 years+0.3%+347K shares
5 years+2.3%+3M shares
Available history+4.5%+5.7M shares

FR has 133M diluted shares, about the same as a year ago.

FR Net Leverage

Q4 2023: 3.1xQ1 2024: 3.1xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.8xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.0xQ4 2025: 3.2xQ1 2026: 3.1xQ2 2026: 3.0xQ3 2026: 3.1x
Q4 2023: 3.1xQ1 2024: 3.1xQ2 2024: 3.0xQ3 2024: 2.8xQ4 2024: 2.8xQ1 2025: 3.1xQ2 2025: 3.1xQ3 2025: 3.0xQ4 2025: 3.2xQ1 2026: 3.1xQ2 2026: 3.0xQ3 2026: 3.1x
QuarterNet LeverageStatus
Q3 20263.1xElevated
Q2 20263.0xModerate
Q1 20263.1xElevated
Q4 20253.2xElevated
Q3 20253.0xElevated
Q2 20253.1xElevated
Q1 20253.1xElevated
Q4 20242.8xModerate

FR's net debt is about 3.1 years of its operating earnings (EBITDA), about the same as a year ago. Net leverage isn't a meaningful measure for real estate companies like FR.

FR Weekly Momentum

MetricValueStatus
RSI36.1Neutral
Stochastic7.7Oversold

FR's weekly RSI is 36 (neutral) and its Stochastic is 8 (oversold).

FR PE vs Real Estate Sector

MetricFRSector medianRelative
PE20x24x14% below
PE %20233 pts below

FR is trading at 20x earnings, a 14% discount to the Real Estate sector's median of 24x.

FR Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$57.13.3% below
20 week MA$61.19.6% below
50 week MA$60.68.9% below
100 week MA$56.11.6% below
200 week MA$53.82.7% above

FR has fallen below most of its moving averages, though it's still 2.7% above its 200-week average.

FR Yearly ROI

YearStart priceEnd priceROI
2020$41.3$41.6+0.6%
2021$41.6$64.0+54%
2022$64.0$48.7-24%
2023$48.7$52.7+8.2%
2024$52.7$50.4-4.4%
2025$50.4$58.3+16%
2026 YTD$58.3$55.2-5.3%

FR has finished higher in four of the last six years. It's down 5.3% so far in 2026.

Give your agent the market.

Get API key