FOSL

Fossil Group, Inc.

59
Fundamentals56/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential39/ 100

FOSL has the edge over RIVN overall, supported by stronger modeled upside.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN has lower modeled downside risk, despite its lower overall score.

FOSL Fundamentals

MetricStatus
Stable
Stable
Under pressure
Stable

FOSL's revenue, profitability and balance sheet are currently stable, but its cash flow is under pressure.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

FOSL PE Valuation

FOSL has no meaningful PE right now: it lost money over the past year.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

FOSL Forward outlook

There aren't enough analyst estimates for FOSL to show an outlook.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

Analysts expect RIVN's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

FOSL Risk to reward

ScenarioChangePrice
Upside+65%$14.42
Downside-39%$5.31

Calculated from the latest close: $8.74 on Nov 12.

FOSL has a better modeled risk to reward balance than RIVN, with more potential upside relative to its potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails FOSL on modeled risk to reward, with less potential upside relative to its potential downside.

FOSL Earnings Per Share

Q4 2023: $-3.00Q1 2024: $-2.66Q2 2024: $-2.88Q3 2024: $-2.32Q4 2024: $-1.94Q2 2025: $-1.81Q3 2025: $-1.12Q4 2025: $-1.28Q1 2026: $-1.45Q2 2026: $-1.13Q3 2026: $-1.27Q4 2026: $-0.32
Q4 2023: $-3.00Q1 2024: $-2.66Q2 2024: $-2.88Q3 2024: $-2.32Q4 2024: $-1.94Q2 2025: $-1.81Q3 2025: $-1.12Q4 2025: $-1.28Q1 2026: $-1.45Q2 2026: $-1.13Q3 2026: $-1.27Q4 2026: $-0.32
QuarterTTM EPSYoY
Q3 2026-$0.32+$0.96
Q2 2026-$1.27-$0.15
Q1 2026-$1.13+$0.68
Q4 2025-$1.45+$0.49
Q3 2025-$1.28+$1.04
Q2 2025-$1.12+$1.76
Q1 2025-$1.81+$0.85
Q4 2024-$1.94+$1.06

FOSL is still losing money, but far less than before: $0.32 per share over the past year, against $3.00 at its worst in late 2023.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN has the edge over FOSL on earnings, with more consistent year-over-year improvement.

FOSL Quarterly Revenue

Q4 2023: $421MQ1 2024: $255MQ2 2024: $260MQ3 2024: $288MQ4 2024: $342MQ2 2025: $233MQ3 2025: $220MQ4 2025: $270MQ1 2026: $281MQ2 2026: $225MQ3 2026: $210MQ4 2026: $271M
Q4 2023: $421MQ1 2024: $255MQ2 2024: $260MQ3 2024: $288MQ4 2024: $342MQ2 2025: $233MQ3 2025: $220MQ4 2025: $270MQ1 2026: $281MQ2 2026: $225MQ3 2026: $210MQ4 2026: $271M
QuarterRevenueYoY
Q3 2026$271.2M+0.4%
Q2 2026$209.7M-4.9%
Q1 2026$224.8M-3.7%
Q4 2025$280.5M-18%
Q3 2025$270.2M-6.1%
Q2 2025$220.4M-15%
Q1 2025$233.3M-8.5%
Q4 2024$342.3M-19%

FOSL's revenue has slid since its 2019 peak: $271M last quarter, about level with the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over FOSL on sales, with more consistent year-over-year improvement.

FOSL Free Cash Flow

Q4 2023: $47MQ1 2024: −$1MQ2 2024: $37MQ3 2024: −$24MQ4 2024: $28MQ2 2025: −$61MQ3 2025: $9MQ4 2025: −$23MQ1 2026: $14MQ2 2026: −$23MQ3 2026: −$10MQ4 2026: $428,000
Q4 2023: $47MQ1 2024: −$1MQ2 2024: $37MQ3 2024: −$24MQ4 2024: $28MQ2 2025: −$61MQ3 2025: $9MQ4 2025: −$23MQ1 2026: $14MQ2 2026: −$23MQ3 2026: −$10MQ4 2026: $428,000
QuarterFree cash flowYoY
Q3 2026$428K+$22.9M
Q2 2026-$10.1M-217%
Q1 2026-$22.7M+$37.9M
Q4 2025$14.1M-51%
Q3 2025-$22.5M+$1.6M
Q2 2025$8.6M-76%
Q1 2025-$60.6M-$59.6M
Q4 2024$28.5M-40%

FOSL's free cash flow was −$18M over the past year, against −$46M the year before.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has the edge over FOSL on cash flow, with more consistent year-over-year improvement.

FOSL Total Shares

Q4 2023: 52MQ1 2024: 52MQ2 2024: 53MQ3 2024: 53MQ4 2024: 53MQ2 2025: 53MQ3 2025: 54MQ4 2025: 52MQ1 2026: 54MQ2 2026: 58MQ3 2026: 59MQ4 2026: 61M
Q4 2023: 52MQ1 2024: 52MQ2 2024: 53MQ3 2024: 53MQ4 2024: 53MQ2 2025: 53MQ3 2025: 54MQ4 2025: 52MQ1 2026: 54MQ2 2026: 58MQ3 2026: 59MQ4 2026: 61M
PeriodChange %Net change
Quarterly+3.6%+2.1M shares
1 year+17%+8.8M shares
3 years+17%+8.7M shares
5 years+16%+8.4M shares
Available history+22%+10.9M shares

FOSL has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

FOSL Net Leverage

Q2 2026: 9.8xQ3 2026: 22.0xQ4 2026: 2.5x
Q2 2026: 9.8xQ3 2026: 22.0xQ4 2026: 2.5x
QuarterNet LeverageStatus
Q3 20262.5xModerate
Q2 202622.0xHigh
Q1 20269.8xHigh
Q4 20221.1xHealthy
Q3 20221.9xHealthy
Q2 20220.9xVery low
Q1 20220.2xVery low
Q4 2021-0.8xNet Cash

FOSL's net debt is about 2.5 years of its operating earnings (EBITDA), up from 1.9 years a year ago.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

FOSL Weekly Momentum

MetricValueStatus
RSI76.5Overbought
Stochastic80.5Overbought

FOSL's weekly RSI is 76 (overbought) and its Stochastic is 81 (overbought).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

FOSL PE vs Consumer Cyclical Sector

MetricFOSLSector medianRelative
PEN/A18x—

FOSL has no meaningful PE right now: it lost money over the past year.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

FOSL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$7.1123% above
20 week MA$5.7851% above
50 week MA$4.8381% above
100 week MA$3.34162% above
200 week MA$2.63232% above

FOSL has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

FOSL Yearly ROI

YearStart priceEnd priceROI
2020$7.74$9.19+19%
2021$9.19$10.2+11%
2022$10.2$3.98-61%
2023$3.98$1.46-63%
2024$1.46$1.89+29%
2025$1.89$3.85+104%
2026 YTD$3.85$8.74+127%

FOSL has the edge over RIVN on returns for 2026, with the stronger performance.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

Give your agent the market.

Get API key