F

Ford Motor Company

52
Fundamentals40/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential23/ 100

F offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

ULTA

Ulta Beauty, Inc.

59
Fundamentals60/ 100
Valuation42/ 100
Upside potential50/ 100
Risk potential21/ 100

ULTA has the edge over F overall, supported by stronger fundamentals and lower modeled downside.

F Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

ULTA Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

ULTA's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

F PE Valuation

F has no meaningful PE right now: it lost money over the past year.

ULTA PE Valuation

CHEAPFAIREXPENSIVE28x55x83x111x
CHEAPFAIREXPENSIVE28x55x83x111x
LevelPEPriceVs current
Cheap16x$448-31%
Fair20x$561-14%
Current24x$651—
Expensive29x$809+24%

Historical ranges are pointers, not guarantees.

ULTA's PE is in its expensive range at 24x.

F Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
Low

Analysts expect F's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

ULTA Forward outlook

There aren't enough analyst estimates for ULTA to show an outlook.

F Risk to reward

ScenarioChangePrice
Upside+31%$15.58
Downside-23%$9.16

Calculated from the latest close: $11.90 on Nov 12.

F has a better modeled risk to reward balance than ULTA, with more potential upside relative to its potential downside.

ULTA Risk to reward

ScenarioChangePrice
Upside+21%$787.59
Downside-21%$514.02

Calculated from the latest close: $650.97 on Nov 12.

ULTA trails F on modeled risk to reward, with less potential upside relative to its potential downside.

F Earnings Per Share

Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
QuarterTTM EPSYoY
Forward$1.78—
Q3 2026-$1.97-270%
Q2 2026-$1.87-340%
Q1 2026-$1.55-224%
Q4 2025-$2.06-241%
Q3 2025$1.16+32%
Q2 2025$0.78-19%
Q1 2025$1.25+29%
Q4 2024$1.46+35%

F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.

ULTA Earnings Per Share

Q4 2023: $24.64Q1 2024: $26.03Q2 2024: $25.62Q3 2024: $24.90Q4 2024: $24.97Q1 2025: $25.34Q2 2025: $25.57Q3 2025: $26.05Q4 2025: $26.05Q1 2026: $25.64Q2 2026: $26.68Q3 2026: $27.45
Q4 2023: $24.64Q1 2024: $26.03Q2 2024: $25.62Q3 2024: $24.90Q4 2024: $24.97Q1 2025: $25.34Q2 2025: $25.57Q3 2025: $26.05Q4 2025: $26.05Q1 2026: $25.64Q2 2026: $26.68Q3 2026: $27.45
QuarterTTM EPSYoY
Q3 2026$27.45+5.4%
Q2 2026$26.68+4.3%
Q1 2026$25.64+1.2%
Q4 2025$26.05+4.3%
Q3 2025$26.05+4.6%
Q2 2025$25.57-0.2%
Q1 2025$25.34-2.7%
Q4 2024$24.97+1.3%

ULTA has the edge over F on earnings quality, reporting a profit while its opponent remains loss making.

F Quarterly Revenue

Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
QuarterRevenueYoY
Q3 2026$49.5B-2%
Q2 2026$48.3B-3.8%
Q1 2026$43.3B+6.4%
Q4 2025$45.9B-4.8%
Q3 2025$50.5B+9.4%
Q2 2025$50.2B+5%
Q1 2025$40.7B-5%
Q4 2024$48.2B+4.9%

F's revenue grew through 2023 and has held roughly level since: $49.5B last quarter, down 2% from the same quarter a year ago.

ULTA Quarterly Revenue

Q4 2023: $2.5BQ1 2024: $3.6BQ2 2024: $2.7BQ3 2024: $2.6BQ4 2024: $2.5BQ1 2025: $3.5BQ2 2025: $2.8BQ3 2025: $2.8BQ4 2025: $2.9BQ1 2026: $3.9BQ2 2026: $3.2BQ3 2026: $3B
Q4 2023: $2.5BQ1 2024: $3.6BQ2 2024: $2.7BQ3 2024: $2.6BQ4 2024: $2.5BQ1 2025: $3.5BQ2 2025: $2.8BQ3 2025: $2.8BQ4 2025: $2.9BQ1 2026: $3.9BQ2 2026: $3.2BQ3 2026: $3B
QuarterRevenueYoY
Q3 2026$3B+8.9%
Q2 2026$3.2B+11%
Q1 2026$3.9B+12%
Q4 2025$2.9B+13%
Q3 2025$2.8B+9.3%
Q2 2025$2.8B+4.5%
Q1 2025$3.5B-1.9%
Q4 2024$2.5B+1.7%

ULTA has the edge over F on sales, with more consistent year-over-year improvement.

F Free Cash Flow

Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
QuarterFree cash flowYoY
Q3 2026$3.1B-40%
Q2 2026$2B-54%
Q1 2026-$1.1B-157%
Q4 2025$1.1B+108%
Q3 2025$5.3B+50%
Q2 2025$4.2B+24%
Q1 2025$1.9B+$2.6B
Q4 2024$530M+169%

F still generates free cash flow, though less than at its 2020 peak: $5.1B over the past year.

ULTA Free Cash Flow

Q4 2023: −$177MQ1 2024: $994MQ2 2024: $68MQ3 2024: $104MQ4 2024: −$171MQ1 2025: $963MQ2 2025: $141MQ3 2025: $20MQ4 2025: −$82MQ1 2026: $989MQ2 2026: $204MQ3 2026: $38M
Q4 2023: −$177MQ1 2024: $994MQ2 2024: $68MQ3 2024: $104MQ4 2024: −$171MQ1 2025: $963MQ2 2025: $141MQ3 2025: $20MQ4 2025: −$82MQ1 2026: $989MQ2 2026: $204MQ3 2026: $38M
QuarterFree cash flowYoY
Q3 2026$38.4M+96%
Q2 2026$203.6M+44%
Q1 2026$989M+2.7%
Q4 2025-$81.6M+$89.4M
Q3 2025$19.6M-81%
Q2 2025$141M+106%
Q1 2025$962.6M-3.2%
Q4 2024-$171.1M+$6M

ULTA has the edge over F on cash flow, with more consistent year-over-year improvement.

F Total Shares

Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
PeriodChange %Net change
Quarterly+2.2%+89M shares
1 year+0.7%+28M shares
3 years+0.6%+26M shares
5 years+1%+40M shares
Available history+1.8%+72M shares

F has 4.1B diluted shares, up 0.7% from a year ago.

ULTA Total Shares

Q4 2023: 49MQ1 2024: 50MQ2 2024: 48MQ3 2024: 48MQ4 2024: 47MQ1 2025: 47MQ2 2025: 46MQ3 2025: 45MQ4 2025: 45MQ1 2026: 45MQ2 2026: 44MQ3 2026: 43M
Q4 2023: 49MQ1 2024: 50MQ2 2024: 48MQ3 2024: 48MQ4 2024: 47MQ1 2025: 47MQ2 2025: 46MQ3 2025: 45MQ4 2025: 45MQ1 2026: 45MQ2 2026: 44MQ3 2026: 43M
PeriodChange %Net change
Quarterly-2.1%-902K shares
1 year-4.5%-2M shares
3 years-14%-6.8M shares
5 years-22%-12M shares
Available history-25%-14.7M shares

ULTA has the edge over F on shareholder dilution, with a more favorable share count trend.

F Net Leverage

Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
QuarterNet LeverageStatus
Q3 2026-2.5xNet Cash
Q2 2026-2.1xNet Cash
Q1 2026-2.0xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.4xNet Cash
Q2 2025-2.2xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-1.8xNet Cash

F has the edge over ULTA on leverage, with a lower net debt burden relative to earnings.

ULTA Net Leverage

Q4 2023: 0.0xQ1 2024: -0.4xQ2 2024: -0.3xQ3 2024: -0.2xQ4 2024: 0.0xQ1 2025: -0.4xQ2 2025: -0.3xQ3 2025: 0.0xQ4 2025: 0.2xQ1 2026: -0.2xQ2 2026: -0.0xQ3 2026: 0.1x
Q4 2023: 0.0xQ1 2024: -0.4xQ2 2024: -0.3xQ3 2024: -0.2xQ4 2024: 0.0xQ1 2025: -0.4xQ2 2025: -0.3xQ3 2025: 0.0xQ4 2025: 0.2xQ1 2026: -0.2xQ2 2026: -0.0xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 2026-0.0xNet Cash
Q1 2026-0.2xNet Cash
Q4 20250.2xVery low
Q3 20250.0xVery low
Q2 2025-0.3xNet Cash
Q1 2025-0.4xNet Cash
Q4 20240.0xVery low

ULTA's net debt is less than a year of its operating earnings (EBITDA).

F Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic19.6Oversold

F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).

ULTA Weekly Momentum

MetricValueStatus
RSI68.3Neutral
Stochastic86.9Overbought

ULTA's weekly RSI is 68 (neutral) and its Stochastic is 87 (overbought).

F PE vs Consumer Cyclical Sector

MetricFSector medianRelative
PEN/A18x—

F has no meaningful PE right now: it lost money over the past year.

ULTA PE vs Consumer Cyclical Sector

MetricULTASector medianRelative
PE24x18x32% above
PE %724725 pts above

ULTA is trading at 24x earnings, a 32% premium to the Consumer Cyclical sector's median of 18x.

F Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.22.5% below
20 week MA$13.311% below
50 week MA$13.411% below
100 week MA$12.12% below
200 week MA$12.11.4% below

F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.

ULTA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$601.68.2% above
20 week MA$548.919% above
50 week MA$565.115% above
100 week MA$508.928% above
200 week MA$475.437% above

ULTA has the edge over F on trend strength, trading above more of its moving averages.

F Yearly ROI

YearStart priceEnd priceROI
2020$9.36$8.86-5.3%
2021$8.86$20.3+129%
2022$20.3$11.4-44%
2023$11.4$12.2+7.3%
2024$12.2$10.0-18%
2025$10.0$13.3+33%
2026 YTD$13.3$11.9-11%

F's yearly returns have swung widely, from +129% in 2021 to −44% in 2022. It's down 11% so far in 2026.

ULTA Yearly ROI

YearStart priceEnd priceROI
2020$253.2$264.6+4.5%
2021$264.6$392.4+48%
2022$392.4$456.4+16%
2023$456.4$490.0+7.4%
2024$490.0$442.2-9.8%
2025$442.2$607.5+37%
2026 YTD$607.5$651.0+7.2%

ULTA has the edge over F on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key