EXPD

Expeditors International of Washington, Inc.

65
Fundamentals69/ 100
Valuation45/ 100
Upside potential77/ 100
Risk potential9/ 100

EXPD has lower modeled downside risk, despite its lower overall score.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over EXPD overall, supported by stronger valuation and stronger fundamentals.

EXPD Fundamentals

MetricStatus
Strong
Healthy
Stable
Strong

EXPD's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

EXPD PE Valuation

CHEAPFAIREXPENSIVE7.7x15x23x31x
CHEAPFAIREXPENSIVE7.7x15x23x31x
LevelPEPriceVs current
Cheap14x$110-44%
Fair22x$171-13%
Forward22x$196—
Current25x$196—
Expensive26x$202+3.2%

Historical ranges are pointers, not guarantees.

EXPD's PE is in its expensive range at 25x. If earnings grow as analysts expect, today's price would be 22x next year's earnings, in its fair range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over EXPD in the historical PE scenario, which offers more potential upside but is not a forecast.

EXPD Forward outlook

MetricOutlook
Improving
Strong growth
Strong growth
Improving
Limited
Low

Analysts expect strong earnings and revenue growth for EXPD, with profitability improving. However, they disagree widely on these estimates.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

EXPD Risk to reward

ScenarioChangePrice
Upside+30%$254.10
Downside-9%$178.24

Calculated from the latest close: $195.67 on Nov 12.

EXPD trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than EXPD, with more potential upside relative to its potential downside.

EXPD Earnings Per Share

Q4 2023: $5.01Q1 2024: $4.73Q2 2024: $4.67Q3 2024: $5.14Q4 2024: $5.72Q1 2025: $6.02Q2 2025: $6.12Q3 2025: $6.13Q4 2025: $5.95Q1 2026: $6.19Q2 2026: $6.88Q3 2026: $7.89Forward: $8.75
Q4 2023: $5.01Q1 2024: $4.73Q2 2024: $4.67Q3 2024: $5.14Q4 2024: $5.72Q1 2025: $6.02Q2 2025: $6.12Q3 2025: $6.13Q4 2025: $5.95Q1 2026: $6.19Q2 2026: $6.88Q3 2026: $7.89Forward: $8.75
QuarterTTM EPSYoY
Forward$8.75+11%
Q3 2026$7.89+29%
Q2 2026$6.88+12%
Q1 2026$6.19+2.8%
Q4 2025$5.95+4%
Q3 2025$6.13+19%
Q2 2025$6.12+31%
Q1 2025$6.02+27%
Q4 2024$5.72+14%

EXPD's earnings per share have climbed steadily: $7.89 over the past year, up 29% from the year before, and higher year over year for eight quarters in a row.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over EXPD on earnings, with stronger typical year-over-year growth.

EXPD Quarterly Revenue

Q4 2023: $2.3BQ1 2024: $2.2BQ2 2024: $2.4BQ3 2024: $3BQ4 2024: $3BQ1 2025: $2.7BQ2 2025: $2.7BQ3 2025: $2.9BQ4 2025: $2.9BQ1 2026: $2.8BQ2 2026: $3.5BQ3 2026: $4.1B
Q4 2023: $2.3BQ1 2024: $2.2BQ2 2024: $2.4BQ3 2024: $3BQ4 2024: $3BQ1 2025: $2.7BQ2 2025: $2.7BQ3 2025: $2.9BQ4 2025: $2.9BQ1 2026: $2.8BQ2 2026: $3.5BQ3 2026: $4.1B
QuarterRevenueYoY
Q3 2026$4.1B+42%
Q2 2026$3.5B+32%
Q1 2026$2.8B+4.4%
Q4 2025$2.9B-3.3%
Q3 2025$2.9B-3.5%
Q2 2025$2.7B+8.7%
Q1 2025$2.7B+21%
Q4 2024$3B+30%

EXPD's revenue is recovering but still below its 2021 peak: $4.1B last quarter, up 42% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over EXPD on sales, with more consistent year-over-year improvement.

EXPD Free Cash Flow

Q4 2023: $148MQ1 2024: $247MQ2 2024: $119MQ3 2024: $78MQ4 2024: $240MQ1 2025: $329MQ2 2025: $163MQ3 2025: $190MQ4 2025: $270MQ1 2026: $297MQ2 2026: $167MQ3 2026: $194M
Q4 2023: $148MQ1 2024: $247MQ2 2024: $119MQ3 2024: $78MQ4 2024: $240MQ1 2025: $329MQ2 2025: $163MQ3 2025: $190MQ4 2025: $270MQ1 2026: $297MQ2 2026: $167MQ3 2026: $194M
QuarterFree cash flowYoY
Q3 2026$194.3M+2.1%
Q2 2026$166.6M+2%
Q1 2026$296.6M-10%
Q4 2025$270.3M+13%
Q3 2025$190.3M+145%
Q2 2025$163.3M+37%
Q1 2025$329.5M+34%
Q4 2024$239.7M+62%

EXPD's free cash flow has been positive every quarter for seven years: $928M over the past year, about the same as the year before.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over EXPD on cash flow, with stronger typical year-over-year growth.

EXPD Total Shares

Q4 2023: 150MQ1 2024: 144MQ2 2024: 142MQ3 2024: 141MQ4 2024: 142MQ1 2025: 138MQ2 2025: 137MQ3 2025: 135MQ4 2025: 136MQ1 2026: 134MQ2 2026: 131MQ3 2026: 130M
Q4 2023: 150MQ1 2024: 144MQ2 2024: 142MQ3 2024: 141MQ4 2024: 142MQ1 2025: 138MQ2 2025: 137MQ3 2025: 135MQ4 2025: 136MQ1 2026: 134MQ2 2026: 131MQ3 2026: 130M
PeriodChange %Net change
Quarterly-1%-1.3M shares
1 year-3.8%-5.2M shares
3 years-12%-17.9M shares
5 years-24%-41.4M shares
Available history-25%-44.1M shares

EXPD has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

EXPD Net Leverage

Q4 2023: -1.5xQ1 2024: -1.5xQ2 2024: -1.4xQ3 2024: -1.3xQ4 2024: -1.0xQ1 2025: -1.1xQ2 2025: -1.0xQ3 2025: -1.0xQ4 2025: -1.2xQ1 2026: -1.2xQ2 2026: -0.8xQ3 2026: -0.8x
Q4 2023: -1.5xQ1 2024: -1.5xQ2 2024: -1.4xQ3 2024: -1.3xQ4 2024: -1.0xQ1 2025: -1.1xQ2 2025: -1.0xQ3 2025: -1.0xQ4 2025: -1.2xQ1 2026: -1.2xQ2 2026: -0.8xQ3 2026: -0.8x
QuarterNet LeverageStatus
Q3 2026-0.8xNet Cash
Q2 2026-0.8xNet Cash
Q1 2026-1.2xNet Cash
Q4 2025-1.2xNet Cash
Q3 2025-1.0xNet Cash
Q2 2025-1.0xNet Cash
Q1 2025-1.1xNet Cash
Q4 2024-1.0xNet Cash

EXPD has the edge over VRT on leverage, with a lower net debt burden relative to earnings.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

EXPD Weekly Momentum

MetricValueStatus
RSI61.6Neutral
Stochastic66.5Neutral

EXPD's weekly RSI is 62 (neutral) and its Stochastic is 66 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

EXPD PE vs Industrials Sector

MetricEXPDSector medianRelative
PE25x24x3.2% above
PE %745816 pts above

EXPD has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

EXPD Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$193.11.4% above
20 week MA$186.35% above
50 week MA$166.518% above
100 week MA$142.038% above
200 week MA$130.250% above

EXPD has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

EXPD Yearly ROI

YearStart priceEnd priceROI
2020$77.5$94.6+22%
2021$94.6$130.8+38%
2022$130.8$107.3-18%
2023$107.3$127.2+19%
2024$127.2$111.4-12%
2025$111.4$152.2+37%
2026 YTD$152.2$195.7+29%

EXPD has the edge over VRT on returns for 2026, with the stronger performance.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

Give your agent the market.

Get API key