EBS

Emergent BioSolutions Inc.

35
Fundamentals37/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential39/ 100

EBS offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO has the edge over EBS overall, supported by stronger fundamentals and lower modeled downside.

EBS Fundamentals

MetricStatus
Stable
Weak
Strong
Weak

EBS's cash flow is currently strong, and its revenue is stable, but its profitability and balance sheet are weak.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

EBS PE Valuation

EBS has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 16x next year's earnings.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO's PE is 10x, but its earnings don't support one, so it isn't a reliable read right now.

EBS Forward outlook

MetricOutlook
--
Returning to profit
Growth
Strongly improving
Limited
High

EBS has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

EBS Risk to reward

ScenarioChangePrice
Upside+64%$9.64
Downside-39%$3.61

Calculated from the latest close: $5.89 on Nov 12.

EBS has a better modeled risk to reward balance than NVO, with more potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO trails EBS on modeled risk to reward, with less potential upside relative to its potential downside.

EBS Earnings Per Share

Q4 2023: $-14.78Q1 2024: $-10.96Q2 2024: $-11.19Q3 2024: $-4.05Q4 2024: $-3.60Q1 2025: $-2.58Q2 2025: $2.58Q3 2025: $1.43Q4 2025: $0.93Q1 2026: $-0.19Q2 2026: $-3.46Q3 2026: $-5.01Forward: $0.38
Q4 2023: $-14.78Q1 2024: $-10.96Q2 2024: $-11.19Q3 2024: $-4.05Q4 2024: $-3.60Q1 2025: $-2.58Q2 2025: $2.58Q3 2025: $1.43Q4 2025: $0.93Q1 2026: $-0.19Q2 2026: $-3.46Q3 2026: $-5.01Forward: $0.38
QuarterTTM EPSYoY
Forward$0.38—
Q3 2026-$5.01-450%
Q2 2026-$3.46-234%
Q1 2026-$0.19+$2.39
Q4 2025$0.93+$4.53
Q3 2025$1.43+$5.48
Q2 2025$2.58+$13.77
Q1 2025-$2.58+$8.38
Q4 2024-$3.60+$11.18

EBS has swung to a loss: it lost $5.01 per share over the past year, after a profit the year before.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over EBS on earnings quality, reporting a profit while its opponent remains loss making.

EBS Quarterly Revenue

Q4 2023: $277MQ1 2024: $300MQ2 2024: $255MQ3 2024: $294MQ4 2024: $195MQ1 2025: $222MQ2 2025: $141MQ3 2025: $231MQ4 2025: $149MQ1 2026: $156MQ2 2026: $234MQ3 2026: $110M
Q4 2023: $277MQ1 2024: $300MQ2 2024: $255MQ3 2024: $294MQ4 2024: $195MQ1 2025: $222MQ2 2025: $141MQ3 2025: $231MQ4 2025: $149MQ1 2026: $156MQ2 2026: $234MQ3 2026: $110M
QuarterRevenueYoY
Q3 2026$110M-52%
Q2 2026$234.3M+66%
Q1 2026$156.1M-30%
Q4 2025$148.7M-24%
Q3 2025$231.1M-21%
Q2 2025$140.9M-45%
Q1 2025$222.2M-26%
Q4 2024$194.7M-30%

EBS's revenue has slid since its 2021 peak: $110M last quarter, down 52% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO has the edge over EBS on sales, with more consistent year-over-year improvement.

EBS Free Cash Flow

Q4 2023: $21MQ1 2024: −$73MQ2 2024: $43MQ3 2024: $148MQ4 2024: −$82MQ1 2025: −$15MQ2 2025: $104MQ3 2025: −$6MQ4 2025: $74MQ1 2026: −$36MQ2 2026: $54MQ3 2026: $97M
Q4 2023: $21MQ1 2024: −$73MQ2 2024: $43MQ3 2024: $148MQ4 2024: −$82MQ1 2025: −$15MQ2 2025: $104MQ3 2025: −$6MQ4 2025: $74MQ1 2026: −$36MQ2 2026: $54MQ3 2026: $97M
QuarterFree cash flowYoY
Q3 2026$96.8M+$102.5M
Q2 2026$54M-48%
Q1 2026-$36.2M-$21.4M
Q4 2025$73.8M+$155.4M
Q3 2025-$5.7M-104%
Q2 2025$103.5M+141%
Q1 2025-$14.8M+$58.6M
Q4 2024-$81.6M-494%

EBS still generates free cash flow, though less than at its 2021 peak: $188M over the past year.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO has the edge over EBS on cash flow, with more consistent year-over-year improvement.

EBS Total Shares

Q4 2023: 51MQ1 2024: 52MQ2 2024: 53MQ3 2024: 56MQ4 2024: 53MQ1 2025: 57MQ2 2025: 54MQ3 2025: 57MQ4 2025: 57MQ1 2026: 57MQ2 2026: 52MQ3 2026: 51M
Q4 2023: 51MQ1 2024: 52MQ2 2024: 53MQ3 2024: 56MQ4 2024: 53MQ1 2025: 57MQ2 2025: 54MQ3 2025: 57MQ4 2025: 57MQ1 2026: 57MQ2 2026: 52MQ3 2026: 51M
PeriodChange %Net change
Quarterly-0.6%-300K shares
1 year-9.2%-5.2M shares
3 years-1%-500K shares
5 years-4.5%-2.4M shares
Available history-2.1%-1.1M shares

EBS has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

EBS Net Leverage

Q4 2024: 5,642.0xQ1 2025: 67.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.9xQ1 2026: 2.7xQ2 2026: 15.6x
Q4 2024: 5,642.0xQ1 2025: 67.1xQ2 2025: 1.9xQ3 2025: 1.9xQ4 2025: 1.9xQ1 2026: 2.7xQ2 2026: 15.6x
QuarterNet LeverageStatus
Q2 202615.6xHigh
Q1 20262.7xModerate
Q4 20251.9xHealthy
Q3 20251.9xHealthy
Q2 20251.9xHealthy
Q1 202567.1xHigh
Q4 20245,642.0xHigh
Q3 20211.1xHealthy

EBS's net debt is about 16 years of its operating earnings (EBITDA), up from 1.9 years a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO has the edge over EBS on leverage, with a lower net debt burden relative to earnings.

EBS Weekly Momentum

MetricValueStatus
RSI42.0Neutral
Stochastic56.9Neutral

EBS's weekly RSI is 42 (neutral) and its Stochastic is 57 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

EBS PE vs Healthcare Sector

MetricEBSSector medianRelative
PEN/A26x—

EBS has no meaningful PE right now: it lost money over the past year.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO is trading at 10x earnings, a 60% discount to the Healthcare sector's median of 26x, though its earnings don't support one.

EBS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.448.5% below
20 week MA$6.489.1% below
50 week MA$8.4130% below
100 week MA$8.1428% below
200 week MA$7.3720% below

EBS is in a downtrend: it's below all five of its weekly moving averages, and 20% below its 200-week average.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has the edge over EBS on trend strength, trading above more of its moving averages.

EBS Yearly ROI

YearStart priceEnd priceROI
2020$54.0$93.8+74%
2021$93.8$45.5-51%
2022$45.5$11.0-76%
2023$11.0$2.40-78%
2024$2.40$8.27+245%
2025$8.27$12.4+50%
2026 YTD$12.4$5.89-53%

EBS's yearly returns have swung widely, from +245% in 2024 to −78% in 2023. It's down 53% so far in 2026.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has the edge over EBS on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key