EBAY
eBay Inc.
EBAY has slightly lower modeled downside risk, despite its lower overall score.
OSW
OneSpaWorld Holdings Limited
OSW has the edge over EBAY overall, supported by stronger valuation and stronger modeled upside.
EBAY Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Strong | |
| Stable |
EBAY's revenue, profitability and cash flow are currently healthy, and its balance sheet is stable.
OSW Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
OSW's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
EBAY PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 6.9x | $31.50 | -74% |
| Fair | 16x | $71.96 | -40% |
| Forward | 18x | $120 | — |
| Expensive | 22x | $99.04 | -18% |
| Current | 26x | $120 | — |
Historical ranges are pointers, not guarantees.
EBAY's PE is in its expensive range at 26x. If earnings grow as analysts expect, today's price would be 18x next year's earnings.
OSW PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 24x | $30.69 | — |
| Cheap | 27x | $23.09 | -25% |
| Fair | 33x | $27.31 | -11% |
| Current | 37x | $30.69 | — |
| Expensive | 41x | $34.47 | +12% |
Historical ranges are pointers, not guarantees.
OSW has the edge over EBAY in the historical PE scenario, which offers more potential upside but is not a forecast.
EBAY Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for EBAY, with profitability holding steady.
OSW Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for OSW, with profitability holding steady.
EBAY Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $6.63 | +45% |
| Q3 2026 | $4.57 | +0.4% |
| Q2 2026 | $4.82 | +7.3% |
| Q1 2026 | $4.40 | +6% |
| Q4 2025 | $4.34 | +10% |
| Q3 2025 | $4.55 | +15% |
| Q2 2025 | $4.49 | -12% |
| Q1 2025 | $4.15 | -17% |
| Q4 2024 | $3.94 | -24% |
EBAY's earnings per share have fallen from their peak: $4.57 over the past year, against $20.25 in late 2021.
OSW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | +51% |
| Q3 2026 | $0.84 | +20% |
| Q2 2026 | $0.79 | +18% |
| Q1 2026 | $0.75 | +19% |
| Q4 2025 | $0.69 | 0% |
| Q3 2025 | $0.70 | +43% |
| Q2 2025 | $0.67 | +49% |
| Q1 2025 | $0.63 | +133% |
| Q4 2024 | $0.69 | +$0.80 |
OSW has the edge over EBAY on earnings, with more consistent year-over-year improvement.
EBAY Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.2B | +14% |
| Q2 2026 | $3.1B | +15% |
| Q1 2026 | $3.1B | +19% |
| Q4 2025 | $3B | +15% |
| Q3 2025 | $2.8B | +9.5% |
| Q2 2025 | $2.7B | +6.1% |
| Q1 2025 | $2.6B | +1.1% |
| Q4 2024 | $2.6B | +0.7% |
EBAY has the edge over OSW on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 19% | -1.2 points |
| Q2 2026 | 22% | +3.8 points |
| Q1 2026 | 20% | -4 points |
| Q4 2025 | 20% | -0.8 points |
| Q3 2025 | 20% | -2.7 points |
| Q2 2025 | 18% | -3.6 points |
| Q1 2025 | 24% | -0.9 points |
| Q4 2024 | 21% | +5.1 points |
EBAY has the edge over OSW on profitability, with a higher operating margin.
OSW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $276.5M | +7% |
| Q2 2026 | $261.2M | +8.5% |
| Q1 2026 | $247.6M | +13% |
| Q4 2025 | $242.1M | +11% |
| Q3 2025 | $258.5M | +7% |
| Q2 2025 | $240.7M | +7% |
| Q1 2025 | $219.6M | +4% |
| Q4 2024 | $217.2M | +11% |
OSW's revenue has grown year over year for 22 quarters in a row: $277M last quarter, up 7% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | +0.7 points |
| Q2 2026 | 9.4% | +0.2 points |
| Q1 2026 | 9.2% | +1.6 points |
| Q4 2025 | 6.8% | -1.2 points |
| Q3 2025 | 10% | -0.2 points |
| Q2 2025 | 9.2% | +0.8 points |
| Q1 2025 | 7.7% | -0.4 points |
| Q4 2024 | 7.9% | +1.4 points |
OSW's operating margin was 11% last quarter, up 0.7 points from the same quarter a year ago, near the top of its range since 2019.
EBAY Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $749M | -6.7% |
| Q2 2026 | $300M | +$741M |
| Q1 2026 | $897M | +39% |
| Q4 2025 | $466M | -17% |
| Q3 2025 | $803M | +24% |
| Q2 2025 | -$441M | -259% |
| Q1 2025 | $644M | +36% |
| Q4 2024 | $560M | +$564M |
EBAY has the edge over OSW on cash flow, with more consistent year-over-year improvement.
OSW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $43.6M | +58% |
| Q2 2026 | $31M | +77% |
| Q1 2026 | $4.7M | -44% |
| Q4 2025 | $14.9M | +13% |
| Q3 2025 | $27.6M | +0.3% |
| Q2 2025 | $17.6M | 0% |
| Q1 2025 | $8.4M | -39% |
| Q4 2024 | $13.2M | -8.7% |
OSW generated $94M in free cash flow over the past year, up 41% from the year before.
EBAY Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.4% | -2M shares |
| 1 year | -3% | -14M shares |
| 3 years | -15% | -79M shares |
| 5 years | -31% | -205M shares |
| Available history | -44% | -359M shares |
EBAY has the edge over OSW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $664M |
| Q2 2026 | $323M |
| Q1 2026 | $486M |
| Q4 2025 | $635M |
| Q3 2025 | $626M |
| Q2 2025 | $624M |
| Q1 2025 | $615M |
| Q4 2024 | $911M |
EBAY spent $2.1B buying back its own shares over the past year, down 24% from the year before.
OSW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.6% | -617K shares |
| 1 year | -1.7% | -1.8M shares |
| 3 years | +0.5% | +495K shares |
| 5 years | +12% | +11M shares |
| Available history | +36% | +26.7M shares |
OSW has 102M diluted shares, down 1.7% from a year ago, with $57M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $37.2M |
| Q2 2026 | $379,000 |
| Q1 2026 | — |
| Q4 2025 | $19.9M |
| Q3 2025 | $17.6M |
| Q2 2025 | — |
| Q1 2025 | $37.9M |
| Q4 2024 | — |
OSW spent $57M buying back its own shares over the past year, up 3.5% from the year before.
EBAY Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.9x | Healthy |
| Q2 2026 | 1.5x | Healthy |
| Q1 2026 | 1.4x | Healthy |
| Q4 2025 | 1.8x | Healthy |
| Q3 2025 | 1.7x | Healthy |
| Q2 2025 | 1.8x | Healthy |
| Q1 2025 | 1.4x | Healthy |
| Q4 2024 | 1.9x | Healthy |
EBAY's net debt is about 1.9 years of its operating earnings (EBITDA), up from 1.7 years a year ago.
OSW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.3x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.6x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.5x | Very low |
| Q2 2025 | 0.6x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.4x | Very low |
OSW has the edge over EBAY on leverage, with a lower net debt burden relative to earnings.
EBAY Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 61.9 | Neutral |
| Stochastic | 80.0 | Overbought |
EBAY's weekly RSI is 62 (neutral) and its Stochastic is 80 (overbought).
OSW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 69.3 | Neutral |
| Stochastic | 89.8 | Overbought |
OSW's weekly RSI is 69 (neutral) and its Stochastic is 90 (overbought).
EBAY PE vs Consumer Cyclical Sector
| Metric | EBAY | Sector median | Relative |
|---|---|---|---|
| PE | 26x | 18x | 46% above |
| PE % | 91 | 47 | 44 pts above |
EBAY has the edge over OSW on valuation relative to its sector.
OSW PE vs Consumer Cyclical Sector
| Metric | OSW | Sector median | Relative |
|---|---|---|---|
| PE | 37x | 18x | 103% above |
| PE % | 72 | 47 | 25 pts above |
OSW is trading at 37x earnings, a 103% premium to the Consumer Cyclical sector's median of 18x.
EBAY Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $116.5 | 3.1% above |
| 20 week MA | $112.4 | 6.9% above |
| 50 week MA | $102.6 | 17% above |
| 100 week MA | $89.8 | 34% above |
| 200 week MA | $69.5 | 73% above |
EBAY is in an uptrend: it's above all five of its weekly moving averages, and 73% above its 200-week average.
OSW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $26.3 | 17% above |
| 20 week MA | $25.7 | 19% above |
| 50 week MA | $23.9 | 28% above |
| 100 week MA | $22.0 | 40% above |
| 200 week MA | $17.7 | 73% above |
OSW is in an uptrend: it's above all five of its weekly moving averages, and 73% above its 200-week average.
EBAY Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $36.1 | $50.1 | +39% |
| 2021 | $50.1 | $64.9 | +29% |
| 2022 | $64.9 | $40.2 | -38% |
| 2023 | $40.2 | $43.6 | +8.6% |
| 2024 | $43.6 | $62.8 | +44% |
| 2025 | $62.8 | $85.2 | +36% |
| 2026 YTD | $85.2 | $120.1 | +41% |
EBAY has finished higher in five of the last six years. It's up 41% so far in 2026.
OSW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $16.9 | $9.03 | -47% |
| 2021 | $9.03 | $10.1 | +12% |
| 2022 | $10.1 | $9.45 | -6.6% |
| 2023 | $9.45 | $14.1 | +49% |
| 2024 | $14.1 | $20.0 | +42% |
| 2025 | $20.0 | $21.4 | +7% |
| 2026 YTD | $21.4 | $30.7 | +44% |
OSW has the edge over EBAY on returns for 2026, with the stronger performance.