OSW
OneSpaWorld Holdings Limited
OSW's fundamentals are strong: free cash flow grew 41% and revenue grew 9.8%. At 37x earnings, it's trading above its usual 33x. Analysts expect earnings growth.
OSW Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Healthy | |
| Strong |
OSW's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
OSW PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 24x | $30.69 | — |
| Cheap | 27x | $23.09 | -25% |
| Fair | 33x | $27.31 | -11% |
| Current | 37x | $30.69 | — |
| Expensive | 41x | $34.47 | +12% |
Historical ranges are pointers, not guarantees.
OSW's PE is in its expensive range at 37x. If earnings grow as analysts expect, today's price would be 24x next year's earnings, in its cheap range.
OSW Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| High |
Analysts expect earnings and revenue growth for OSW, with profitability holding steady.
OSW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.27 | +51% |
| Q3 2026 | $0.84 | +20% |
| Q2 2026 | $0.79 | +18% |
| Q1 2026 | $0.75 | +19% |
| Q4 2025 | $0.69 | 0% |
| Q3 2025 | $0.70 | +43% |
| Q2 2025 | $0.67 | +49% |
| Q1 2025 | $0.63 | +133% |
| Q4 2024 | $0.69 | +$0.80 |
OSW earned $0.84 per share over the past year, up 20% from the year before.
OSW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $276.5M | +7% |
| Q2 2026 | $261.2M | +8.5% |
| Q1 2026 | $247.6M | +13% |
| Q4 2025 | $242.1M | +11% |
| Q3 2025 | $258.5M | +7% |
| Q2 2025 | $240.7M | +7% |
| Q1 2025 | $219.6M | +4% |
| Q4 2024 | $217.2M | +11% |
OSW's revenue has grown year over year for 22 quarters in a row: $277M last quarter, up 7% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | +0.7 points |
| Q2 2026 | 9.4% | +0.2 points |
| Q1 2026 | 9.2% | +1.6 points |
| Q4 2025 | 6.8% | -1.2 points |
| Q3 2025 | 10% | -0.2 points |
| Q2 2025 | 9.2% | +0.8 points |
| Q1 2025 | 7.7% | -0.4 points |
| Q4 2024 | 7.9% | +1.4 points |
OSW's operating margin was 11% last quarter, up 0.7 points from the same quarter a year ago, near the top of its range since 2019.
OSW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $43.6M | +58% |
| Q2 2026 | $31M | +77% |
| Q1 2026 | $4.7M | -44% |
| Q4 2025 | $14.9M | +13% |
| Q3 2025 | $27.6M | +0.3% |
| Q2 2025 | $17.6M | 0% |
| Q1 2025 | $8.4M | -39% |
| Q4 2024 | $13.2M | -8.7% |
OSW generated $94M in free cash flow over the past year, up 41% from the year before.
OSW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.6% | -617K shares |
| 1 year | -1.7% | -1.8M shares |
| 3 years | +0.5% | +495K shares |
| 5 years | +12% | +11M shares |
| Available history | +36% | +26.7M shares |
OSW has 102M diluted shares, down 1.7% from a year ago, with $57M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | $37.2M |
| Q2 2026 | $379,000 |
| Q1 2026 | — |
| Q4 2025 | $19.9M |
| Q3 2025 | $17.6M |
| Q2 2025 | — |
| Q1 2025 | $37.9M |
| Q4 2024 | — |
OSW spent $57M buying back its own shares over the past year, up 3.5% from the year before.
OSW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.3x | Very low |
| Q2 2026 | 0.4x | Very low |
| Q1 2026 | 0.6x | Very low |
| Q4 2025 | 0.6x | Very low |
| Q3 2025 | 0.5x | Very low |
| Q2 2025 | 0.6x | Very low |
| Q1 2025 | 0.7x | Very low |
| Q4 2024 | 0.4x | Very low |
OSW's net debt is less than a year of its operating earnings (EBITDA).
OSW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 69.3 | Neutral |
| Stochastic | 89.8 | Overbought |
OSW's weekly RSI is 69 (neutral) and its Stochastic is 90 (overbought).
OSW PE vs Consumer Cyclical Sector
| Metric | OSW | Sector median | Relative |
|---|---|---|---|
| PE | 37x | 18x | 103% above |
| PE % | 72 | 47 | 25 pts above |
OSW is trading at 37x earnings, a 103% premium to the Consumer Cyclical sector's median of 18x.
OSW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $26.3 | 17% above |
| 20 week MA | $25.7 | 19% above |
| 50 week MA | $23.9 | 28% above |
| 100 week MA | $22.0 | 40% above |
| 200 week MA | $17.7 | 73% above |
OSW is in an uptrend: it's above all five of its weekly moving averages, and 73% above its 200-week average.
OSW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $16.9 | $9.03 | -47% |
| 2021 | $9.03 | $10.1 | +12% |
| 2022 | $10.1 | $9.45 | -6.6% |
| 2023 | $9.45 | $14.1 | +49% |
| 2024 | $14.1 | $20.0 | +42% |
| 2025 | $20.0 | $21.4 | +7% |
| 2026 YTD | $21.4 | $30.7 | +44% |
OSW has finished higher in four of the last six years. It's up 44% so far in 2026.