DORM

Dorman Products, Inc.

59
Fundamentals46/ 100
Valuation59/ 100
Upside potential58/ 100
Risk potential18/ 100

DORM has the edge over F overall, supported by stronger valuation and stronger fundamentals.

F

Ford Motor Company

52
Fundamentals40/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential23/ 100

F's outlook is improving, though it still trails on the overall score.

DORM Fundamentals

MetricStatus
Stable
Stable
Strong
Healthy

DORM's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

F Fundamentals

MetricStatus
Stable
Under pressure
Under pressure
Strong

F's balance sheet is currently strong, and its revenue is stable, but its profitability and cash flow are under pressure.

DORM PE Valuation

CHEAPFAIREXPENSIVE11x21x32x42x
CHEAPFAIREXPENSIVE11x21x32x42x
LevelPEPriceVs current
Forward15x$132—
Cheap19x$125-5.6%
Current20x$132—
Fair23x$152+15%
Expensive28x$191+45%

Historical ranges are pointers, not guarantees.

DORM's PE is in its cheap range at 20x. If earnings grow as analysts expect, today's price would be 15x next year's earnings.

F PE Valuation

F has no meaningful PE right now: it lost money over the past year.

DORM Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Moderate

Analysts expect DORM's earnings to grow and its profitability to improve, with its revenue holding steady.

F Forward outlook

MetricOutlook
--
Strong growth
Stable
Improving
Limited
Low

Analysts expect F's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

DORM Risk to reward

ScenarioChangePrice
Upside+25%$164.52
Downside-18%$108.33

Calculated from the latest close: $132.00 on Nov 12.

DORM has a better modeled risk to reward balance than F, with more potential upside relative to its potential downside.

F Risk to reward

ScenarioChangePrice
Upside+31%$15.58
Downside-23%$9.16

Calculated from the latest close: $11.90 on Nov 12.

F trails DORM on modeled risk to reward, with less potential upside relative to its potential downside.

DORM Earnings Per Share

Q4 2023: $4.10Q1 2024: $4.97Q2 2024: $5.46Q3 2024: $5.98Q4 2024: $6.14Q1 2025: $6.96Q2 2025: $7.34Q3 2025: $8.02Q4 2025: $6.64Q1 2026: $6.20Q2 2026: $7.22Q3 2026: $6.72Forward: $8.63
Q4 2023: $4.10Q1 2024: $4.97Q2 2024: $5.46Q3 2024: $5.98Q4 2024: $6.14Q1 2025: $6.96Q2 2025: $7.34Q3 2025: $8.02Q4 2025: $6.64Q1 2026: $6.20Q2 2026: $7.22Q3 2026: $6.72Forward: $8.63
QuarterTTM EPSYoY
Forward$8.63+28%
Q3 2026$6.72-16%
Q2 2026$7.22-1.6%
Q1 2026$6.20-11%
Q4 2025$6.64+8.1%
Q3 2025$8.02+34%
Q2 2025$7.34+34%
Q1 2025$6.96+40%
Q4 2024$6.14+50%

DORM has the edge over F on earnings quality, reporting a profit while its opponent remains loss making.

F Earnings Per Share

Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
Q4 2023: $1.08Q1 2024: $0.97Q2 2024: $0.96Q3 2024: $0.88Q4 2024: $1.46Q1 2025: $1.25Q2 2025: $0.78Q3 2025: $1.16Q4 2025: $-2.06Q1 2026: $-1.55Q2 2026: $-1.87Q3 2026: $-1.97Forward: $1.78
QuarterTTM EPSYoY
Forward$1.78—
Q3 2026-$1.97-270%
Q2 2026-$1.87-340%
Q1 2026-$1.55-224%
Q4 2025-$2.06-241%
Q3 2025$1.16+32%
Q2 2025$0.78-19%
Q1 2025$1.25+29%
Q4 2024$1.46+35%

F has swung to a loss: it lost $1.97 per share over the past year, after a profit the year before.

DORM Quarterly Revenue

Q4 2023: $494MQ1 2024: $469MQ2 2024: $503MQ3 2024: $504MQ4 2024: $534MQ1 2025: $508MQ2 2025: $541MQ3 2025: $544MQ4 2025: $538MQ1 2026: $529MQ2 2026: $545MQ3 2026: $562M
Q4 2023: $494MQ1 2024: $469MQ2 2024: $503MQ3 2024: $504MQ4 2024: $534MQ1 2025: $508MQ2 2025: $541MQ3 2025: $544MQ4 2025: $538MQ1 2026: $529MQ2 2026: $545MQ3 2026: $562M
QuarterRevenueYoY
Q3 2026$561.7M+3.3%
Q2 2026$544.6M+0.7%
Q1 2026$528.8M+4.2%
Q4 2025$537.9M+0.8%
Q3 2025$543.7M+7.9%
Q2 2025$541M+7.6%
Q1 2025$507.7M+8.3%
Q4 2024$533.8M+8%

DORM has the edge over F on sales, with more consistent year-over-year improvement.

F Quarterly Revenue

Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
Q4 2023: $46BQ1 2024: $42.8BQ2 2024: $47.8BQ3 2024: $46.2BQ4 2024: $48.2BQ1 2025: $40.7BQ2 2025: $50.2BQ3 2025: $50.5BQ4 2025: $45.9BQ1 2026: $43.3BQ2 2026: $48.3BQ3 2026: $49.5B
QuarterRevenueYoY
Q3 2026$49.5B-2%
Q2 2026$48.3B-3.8%
Q1 2026$43.3B+6.4%
Q4 2025$45.9B-4.8%
Q3 2025$50.5B+9.4%
Q2 2025$50.2B+5%
Q1 2025$40.7B-5%
Q4 2024$48.2B+4.9%

F's revenue grew through 2023 and has held roughly level since: $49.5B last quarter, down 2% from the same quarter a year ago.

DORM Free Cash Flow

Q4 2023: $49MQ1 2024: $41MQ2 2024: $51MQ3 2024: $36MQ4 2024: $63MQ1 2025: $40MQ2 2025: $98,000Q3 2025: $2MQ4 2025: $33MQ1 2026: $35MQ2 2026: $144MQ3 2026: $57M
Q4 2023: $49MQ1 2024: $41MQ2 2024: $51MQ3 2024: $36MQ4 2024: $63MQ1 2025: $40MQ2 2025: $98,000Q3 2025: $2MQ4 2025: $33MQ1 2026: $35MQ2 2026: $144MQ3 2026: $57M
QuarterFree cash flowYoY
Q3 2026$56.9M+3022%
Q2 2026$143.5M+146376%
Q1 2026$35.3M-12%
Q4 2025$33.5M-47%
Q3 2025$1.8M-95%
Q2 2025$98K-100%
Q1 2025$40.3M-2.4%
Q4 2024$63.2M+30%

DORM generated $269M in free cash flow over the past year, up 155% from the year before.

F Free Cash Flow

Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
Q4 2023: $197MQ1 2024: −$709MQ2 2024: $3.4BQ3 2024: $3.5BQ4 2024: $530MQ1 2025: $1.9BQ2 2025: $4.2BQ3 2025: $5.3BQ4 2025: $1.1BQ1 2026: −$1.1BQ2 2026: $2BQ3 2026: $3.1B
QuarterFree cash flowYoY
Q3 2026$3.1B-40%
Q2 2026$2B-54%
Q1 2026-$1.1B-157%
Q4 2025$1.1B+108%
Q3 2025$5.3B+50%
Q2 2025$4.2B+24%
Q1 2025$1.9B+$2.6B
Q4 2024$530M+169%

F has the edge over DORM on cash flow, with more consistent year-over-year improvement.

DORM Total Shares

Q4 2023: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
Q4 2023: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
PeriodChange %Net change
Quarterly-0.5%-135K shares
1 year-3%-922K shares
3 years-5.4%-1.7M shares
5 years-6.2%-2M shares
Available history-8.7%-2.8M shares

DORM has the edge over F on shareholder dilution, with a more favorable share count trend.

F Total Shares

Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
Q4 2023: 4BQ1 2024: 4BQ2 2024: 4BQ3 2024: 4BQ4 2024: 4BQ1 2025: 4BQ2 2025: 4BQ3 2025: 4BQ4 2025: 4BQ1 2026: 4.1BQ2 2026: 4BQ3 2026: 4.1B
PeriodChange %Net change
Quarterly+2.2%+89M shares
1 year+0.7%+28M shares
3 years+0.6%+26M shares
5 years+1%+40M shares
Available history+1.8%+72M shares

F has 4.1B diluted shares, up 0.7% from a year ago.

DORM Net Leverage

Q4 2023: 1.7xQ1 2024: 1.5xQ2 2024: 1.3xQ3 2024: 1.3xQ4 2024: 1.2xQ1 2025: 1.1xQ2 2025: 1.1xQ3 2025: 1.0xQ4 2025: 1.1xQ1 2026: 1.2xQ2 2026: 0.8xQ3 2026: 0.8x
Q4 2023: 1.7xQ1 2024: 1.5xQ2 2024: 1.3xQ3 2024: 1.3xQ4 2024: 1.2xQ1 2025: 1.1xQ2 2025: 1.1xQ3 2025: 1.0xQ4 2025: 1.1xQ1 2026: 1.2xQ2 2026: 0.8xQ3 2026: 0.8x
QuarterNet LeverageStatus
Q3 20260.8xVery low
Q2 20260.8xVery low
Q1 20261.2xHealthy
Q4 20251.1xHealthy
Q3 20251.0xVery low
Q2 20251.1xHealthy
Q1 20251.1xHealthy
Q4 20241.2xHealthy

DORM's net debt is less than a year of its operating earnings (EBITDA).

F Net Leverage

Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
Q4 2023: -1.9xQ1 2024: -1.6xQ2 2024: -1.7xQ3 2024: -2.1xQ4 2024: -1.8xQ1 2025: -1.8xQ2 2025: -2.2xQ3 2025: -2.4xQ4 2025: -3.4xQ1 2026: -2.0xQ2 2026: -2.1xQ3 2026: -2.5x
QuarterNet LeverageStatus
Q3 2026-2.5xNet Cash
Q2 2026-2.1xNet Cash
Q1 2026-2.0xNet Cash
Q4 2025-3.4xNet Cash
Q3 2025-2.4xNet Cash
Q2 2025-2.2xNet Cash
Q1 2025-1.8xNet Cash
Q4 2024-1.8xNet Cash

F has the edge over DORM on leverage, with a lower net debt burden relative to earnings.

DORM Weekly Momentum

MetricValueStatus
RSI53.7Neutral
Stochastic49.5Neutral

DORM's weekly RSI is 54 (neutral) and its Stochastic is 50 (neutral).

F Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic19.6Oversold

F's weekly RSI is 41 (neutral) and its Stochastic is 20 (oversold).

DORM PE vs Consumer Cyclical Sector

MetricDORMSector medianRelative
PE20x18x9% above
PE %244723 pts below

DORM is trading at 20x earnings, in line with the Consumer Cyclical sector's median of 18x.

F PE vs Consumer Cyclical Sector

MetricFSector medianRelative
PEN/A18x—

F has no meaningful PE right now: it lost money over the past year.

DORM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$127.73.4% above
20 week MA$131.30.5% above
50 week MA$124.65.9% above
100 week MA$128.62.7% above
200 week MA$110.320% above

DORM has the edge over F on trend strength, trading above more of its moving averages.

F Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.22.5% below
20 week MA$13.311% below
50 week MA$13.411% below
100 week MA$12.12% below
200 week MA$12.11.4% below

F is in a downtrend: it's below all five of its weekly moving averages, and 1.4% below its 200-week average.

DORM Yearly ROI

YearStart priceEnd priceROI
2020$75.1$89.6+19%
2021$89.6$106.4+19%
2022$106.4$81.3-24%
2023$81.3$83.4+2.6%
2024$83.4$132.2+58%
2025$132.2$126.6-4.2%
2026 YTD$126.6$132.0+4.2%

DORM has the edge over F on returns for 2026, with the stronger performance.

F Yearly ROI

YearStart priceEnd priceROI
2020$9.36$8.86-5.3%
2021$8.86$20.3+129%
2022$20.3$11.4-44%
2023$11.4$12.2+7.3%
2024$12.2$10.0-18%
2025$10.0$13.3+33%
2026 YTD$13.3$11.9-11%

F's yearly returns have swung widely, from +129% in 2021 to −44% in 2022. It's down 11% so far in 2026.

Give your agent the market.

Get API key