DORM

Dorman Products, Inc.

59
Fundamentals46/ 100
Valuation59/ 100
Upside potential58/ 100
Risk potential18/ 100

DORM's fundamentals are mixed: free cash flow more than doubled, but its operating margin fell 3 points to 13%. At 20x earnings, it's trading below its usual 23x. Analysts expect earnings growth.

DORM Fundamentals

MetricStatus
Stable
Stable
Strong
Healthy

DORM's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

DORM PE Valuation

CHEAPFAIREXPENSIVE11x21x32x42x
CHEAPFAIREXPENSIVE11x21x32x42x
LevelPEPriceVs current
Forward15x$132—
Cheap19x$125-5.6%
Current20x$132—
Fair23x$152+15%
Expensive28x$191+45%

Historical ranges are pointers, not guarantees.

DORM's PE is in its cheap range at 20x. If earnings grow as analysts expect, today's price would be 15x next year's earnings.

DORM Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Moderate

Analysts expect DORM's earnings to grow and its profitability to improve, with its revenue holding steady.

DORM Risk to reward

ScenarioChangePrice
Upside+25%$164.52
Downside-18%$108.33

Calculated from the latest close: $132.00 on Nov 12.

DORM's one-year upside scenario is somewhat larger than its downside: +25% against −18%.

DORM Earnings Per Share

Q4 2023: $4.10Q1 2024: $4.97Q2 2024: $5.46Q3 2024: $5.98Q4 2024: $6.14Q1 2025: $6.96Q2 2025: $7.34Q3 2025: $8.02Q4 2025: $6.64Q1 2026: $6.20Q2 2026: $7.22Q3 2026: $6.72Forward: $8.63
Q4 2023: $4.10Q1 2024: $4.97Q2 2024: $5.46Q3 2024: $5.98Q4 2024: $6.14Q1 2025: $6.96Q2 2025: $7.34Q3 2025: $8.02Q4 2025: $6.64Q1 2026: $6.20Q2 2026: $7.22Q3 2026: $6.72Forward: $8.63
QuarterTTM EPSYoY
Forward$8.63+28%
Q3 2026$6.72-16%
Q2 2026$7.22-1.6%
Q1 2026$6.20-11%
Q4 2025$6.64+8.1%
Q3 2025$8.02+34%
Q2 2025$7.34+34%
Q1 2025$6.96+40%
Q4 2024$6.14+50%

DORM earned $6.72 per share over the past year, down 16% from the year before.

DORM Quarterly Revenue

Q4 2023: $494MQ1 2024: $469MQ2 2024: $503MQ3 2024: $504MQ4 2024: $534MQ1 2025: $508MQ2 2025: $541MQ3 2025: $544MQ4 2025: $538MQ1 2026: $529MQ2 2026: $545MQ3 2026: $562M
Q4 2023: $494MQ1 2024: $469MQ2 2024: $503MQ3 2024: $504MQ4 2024: $534MQ1 2025: $508MQ2 2025: $541MQ3 2025: $544MQ4 2025: $538MQ1 2026: $529MQ2 2026: $545MQ3 2026: $562M
QuarterRevenueYoY
Q3 2026$561.7M+3.3%
Q2 2026$544.6M+0.7%
Q1 2026$528.8M+4.2%
Q4 2025$537.9M+0.8%
Q3 2025$543.7M+7.9%
Q2 2025$541M+7.6%
Q1 2025$507.7M+8.3%
Q4 2024$533.8M+8%

DORM's revenue has grown year over year for 11 quarters in a row: $562M last quarter, up 3.3% from the same quarter a year ago.

DORM Free Cash Flow

Q4 2023: $49MQ1 2024: $41MQ2 2024: $51MQ3 2024: $36MQ4 2024: $63MQ1 2025: $40MQ2 2025: $98,000Q3 2025: $2MQ4 2025: $33MQ1 2026: $35MQ2 2026: $144MQ3 2026: $57M
Q4 2023: $49MQ1 2024: $41MQ2 2024: $51MQ3 2024: $36MQ4 2024: $63MQ1 2025: $40MQ2 2025: $98,000Q3 2025: $2MQ4 2025: $33MQ1 2026: $35MQ2 2026: $144MQ3 2026: $57M
QuarterFree cash flowYoY
Q3 2026$56.9M+3022%
Q2 2026$143.5M+146376%
Q1 2026$35.3M-12%
Q4 2025$33.5M-47%
Q3 2025$1.8M-95%
Q2 2025$98K-100%
Q1 2025$40.3M-2.4%
Q4 2024$63.2M+30%

DORM generated $269M in free cash flow over the past year, up 155% from the year before.

DORM Total Shares

Q4 2023: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
Q4 2023: 32MQ1 2024: 31MQ2 2024: 31MQ3 2024: 31MQ4 2024: 31MQ1 2025: 31MQ2 2025: 31MQ3 2025: 31MQ4 2025: 31MQ1 2026: 30MQ2 2026: 30MQ3 2026: 30M
PeriodChange %Net change
Quarterly-0.5%-135K shares
1 year-3%-922K shares
3 years-5.4%-1.7M shares
5 years-6.2%-2M shares
Available history-8.7%-2.8M shares

DORM has 30M diluted shares, down 3% from a year ago.

DORM Net Leverage

Q4 2023: 1.7xQ1 2024: 1.5xQ2 2024: 1.3xQ3 2024: 1.3xQ4 2024: 1.2xQ1 2025: 1.1xQ2 2025: 1.1xQ3 2025: 1.0xQ4 2025: 1.1xQ1 2026: 1.2xQ2 2026: 0.8xQ3 2026: 0.8x
Q4 2023: 1.7xQ1 2024: 1.5xQ2 2024: 1.3xQ3 2024: 1.3xQ4 2024: 1.2xQ1 2025: 1.1xQ2 2025: 1.1xQ3 2025: 1.0xQ4 2025: 1.1xQ1 2026: 1.2xQ2 2026: 0.8xQ3 2026: 0.8x
QuarterNet LeverageStatus
Q3 20260.8xVery low
Q2 20260.8xVery low
Q1 20261.2xHealthy
Q4 20251.1xHealthy
Q3 20251.0xVery low
Q2 20251.1xHealthy
Q1 20251.1xHealthy
Q4 20241.2xHealthy

DORM's net debt is less than a year of its operating earnings (EBITDA).

DORM Weekly Momentum

MetricValueStatus
RSI53.7Neutral
Stochastic49.5Neutral

DORM's weekly RSI is 54 (neutral) and its Stochastic is 50 (neutral).

DORM PE vs Consumer Cyclical Sector

MetricDORMSector medianRelative
PE20x18x9% above
PE %244723 pts below

DORM is trading at 20x earnings, in line with the Consumer Cyclical sector's median of 18x.

DORM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$127.73.4% above
20 week MA$131.30.5% above
50 week MA$124.65.9% above
100 week MA$128.62.7% above
200 week MA$110.320% above

DORM is in an uptrend: it's above all five of its weekly moving averages, and 20% above its 200-week average.

DORM Yearly ROI

YearStart priceEnd priceROI
2020$75.1$89.6+19%
2021$89.6$106.4+19%
2022$106.4$81.3-24%
2023$81.3$83.4+2.6%
2024$83.4$132.2+58%
2025$132.2$126.6-4.2%
2026 YTD$126.6$132.0+4.2%

DORM has finished higher in four of the last six years. It's up 4.2% so far in 2026.

Give your agent the market.

Get API key