DBX

Dropbox, Inc.

64
Fundamentals68/ 100
Valuation51/ 100
Upside potential64/ 100
Risk potential14/ 100

DBX's outlook is improving, though it still trails on the overall score.

MSFT

Microsoft Corporation

76
Fundamentals75/ 100
Valuation69/ 100
Upside potential75/ 100
Risk potential10/ 100

MSFT has the edge over DBX overall, supported by stronger valuation and stronger modeled upside.

DBX Fundamentals

MetricStatus
Stable
Strong
Strong
Stable

DBX's profitability and cash flow are currently strong, and its revenue and balance sheet are stable.

MSFT Fundamentals

MetricStatus
Healthy
Strong
Healthy
Strong

MSFT's revenue, profitability, cash flow and balance sheet are all currently healthy.

DBX PE Valuation

CHEAPFAIREXPENSIVE77x154x231x308x
CHEAPFAIREXPENSIVE77x154x231x308x
LevelPEPriceVs current
Forward10x$33.51—
Cheap15x$27.58-18%
Fair18x$34.00+1.5%
Current18x$33.51—
Expensive25x$45.96+37%

Historical ranges are pointers, not guarantees.

DBX's PE is in its fair range at 18x. If earnings grow as analysts expect, today's price would be 10x next year's earnings, in its cheap range.

MSFT PE Valuation

CHEAPFAIREXPENSIVE11x21x32x42x
CHEAPFAIREXPENSIVE11x21x32x42x
LevelPEPriceVs current
Forward25x$523—
Cheap27x$525+0.4%
Current27x$523—
Fair34x$652+25%
Expensive37x$711+36%

Historical ranges are pointers, not guarantees.

MSFT has the edge over DBX in the historical PE scenario, which offers more potential upside but is not a forecast.

DBX Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Strongly improving
Limited
Moderate

Analysts expect DBX's earnings to grow and its profitability to improve, with its revenue holding steady.

MSFT Forward outlook

MetricOutlook
Improving
Strong growth
Strong growth
Stable
Moderate
High

Analysts expect strong earnings and revenue growth for MSFT, with profitability holding steady.

DBX Risk to reward

ScenarioChangePrice
Upside+25%$41.98
Downside-14%$28.85

Calculated from the latest close: $33.51 on Nov 12.

DBX trails MSFT on modeled risk to reward, with less potential upside and more potential downside.

MSFT Risk to reward

ScenarioChangePrice
Upside+28%$671.86
Downside-10%$472.97

Calculated from the latest close: $523.00 on Nov 12.

MSFT has a better modeled risk to reward balance than DBX, with more potential upside and less potential downside.

DBX Earnings Per Share

Q4 2023: $1.31Q1 2024: $1.50Q2 2024: $1.71Q3 2024: $1.72Q4 2024: $1.40Q1 2025: $1.52Q2 2025: $1.63Q3 2025: $1.76Q4 2025: $1.86Q1 2026: $1.83Q2 2026: $1.80Q3 2026: $1.85Forward: $3.25
Q4 2023: $1.31Q1 2024: $1.50Q2 2024: $1.71Q3 2024: $1.72Q4 2024: $1.40Q1 2025: $1.52Q2 2025: $1.63Q3 2025: $1.76Q4 2025: $1.86Q1 2026: $1.83Q2 2026: $1.80Q3 2026: $1.85Forward: $3.25
QuarterTTM EPSYoY
Forward$3.25+76%
Q3 2026$1.85+5.1%
Q2 2026$1.80+10%
Q1 2026$1.83+20%
Q4 2025$1.86+33%
Q3 2025$1.76+2.3%
Q2 2025$1.63-4.7%
Q1 2025$1.52+1.3%
Q4 2024$1.40+6.9%

DBX earned $1.85 per share over the past year, up 5.1% from the year before.

MSFT Earnings Per Share

Q4 2023: $11.05Q1 2024: $11.54Q2 2024: $11.80Q3 2024: $12.11Q4 2024: $12.41Q1 2025: $12.93Q2 2025: $13.64Q3 2025: $14.06Q4 2025: $15.99Q1 2026: $16.80Q2 2026: $17.95Q3 2026: $19.15Forward: $20.79
Q4 2023: $11.05Q1 2024: $11.54Q2 2024: $11.80Q3 2024: $12.11Q4 2024: $12.41Q1 2025: $12.93Q2 2025: $13.64Q3 2025: $14.06Q4 2025: $15.99Q1 2026: $16.80Q2 2026: $17.95Q3 2026: $19.15Forward: $20.79
QuarterTTM EPSYoY
Forward$20.79+8.6%
Q3 2026$19.15+36%
Q2 2026$17.95+32%
Q1 2026$16.80+30%
Q4 2025$15.99+29%
Q3 2025$14.06+16%
Q2 2025$13.64+16%
Q1 2025$12.93+12%
Q4 2024$12.41+12%

MSFT has the edge over DBX on earnings, with more consistent year-over-year improvement.

DBX Quarterly Revenue

Q4 2023: $635MQ1 2024: $631MQ2 2024: $635MQ3 2024: $639MQ4 2024: $644MQ1 2025: $625MQ2 2025: $626MQ3 2025: $634MQ4 2025: $636MQ1 2026: $630MQ2 2026: $632MQ3 2026: $637M
Q4 2023: $635MQ1 2024: $631MQ2 2024: $635MQ3 2024: $639MQ4 2024: $644MQ1 2025: $625MQ2 2025: $626MQ3 2025: $634MQ4 2025: $636MQ1 2026: $630MQ2 2026: $632MQ3 2026: $637M
QuarterRevenueYoY
Q3 2026$637.3M+0.5%
Q2 2026$631.5M+0.9%
Q1 2026$629.5M+0.8%
Q4 2025$636.2M-1.1%
Q3 2025$634.4M-0.7%
Q2 2025$625.7M-1.4%
Q1 2025$624.7M-1%
Q4 2024$643.6M+1.4%

DBX's revenue grew through 2023 and has held roughly level since: $637M last quarter, about level with the same quarter a year ago.

MSFT Quarterly Revenue

Q4 2023: $62BQ1 2024: $61.9BQ2 2024: $64.7BQ3 2024: $65.6BQ4 2024: $69.6BQ1 2025: $70.1BQ2 2025: $76.4BQ3 2025: $77.7BQ4 2025: $81.3BQ1 2026: $82.9BQ2 2026: $90BQ3 2026: $92.3B
Q4 2023: $62BQ1 2024: $61.9BQ2 2024: $64.7BQ3 2024: $65.6BQ4 2024: $69.6BQ1 2025: $70.1BQ2 2025: $76.4BQ3 2025: $77.7BQ4 2025: $81.3BQ1 2026: $82.9BQ2 2026: $90BQ3 2026: $92.3B
QuarterRevenueYoY
Q3 2026$92.3B+19%
Q2 2026$90B+18%
Q1 2026$82.9B+18%
Q4 2025$81.3B+17%
Q3 2025$77.7B+18%
Q2 2025$76.4B+18%
Q1 2025$70.1B+13%
Q4 2024$69.6B+12%

MSFT has the edge over DBX on sales, with more consistent year-over-year improvement.

DBX Free Cash Flow

Q4 2023: $190MQ1 2024: $166MQ2 2024: $225MQ3 2024: $270MQ4 2024: $211MQ1 2025: $154MQ2 2025: $259MQ3 2025: $294MQ4 2025: $225MQ1 2026: $203MQ2 2026: $235MQ3 2026: $252M
Q4 2023: $190MQ1 2024: $166MQ2 2024: $225MQ3 2024: $270MQ4 2024: $211MQ1 2025: $154MQ2 2025: $259MQ3 2025: $294MQ4 2025: $225MQ1 2026: $203MQ2 2026: $235MQ3 2026: $252M
QuarterFree cash flowYoY
Q3 2026$251.8M-14%
Q2 2026$235.2M-9%
Q1 2026$203.3M+32%
Q4 2025$224.9M+6.8%
Q3 2025$293.7M+8.7%
Q2 2025$258.5M+15%
Q1 2025$153.7M-7.6%
Q4 2024$210.5M+11%

DBX has the edge over MSFT on cash flow, with more consistent year-over-year improvement.

MSFT Free Cash Flow

Q4 2023: $9.1BQ1 2024: $21BQ2 2024: $23.3BQ3 2024: $19.3BQ4 2024: $6.5BQ1 2025: $20.3BQ2 2025: $25.6BQ3 2025: $25.7BQ4 2025: $5.9BQ1 2026: $15.8BQ2 2026: $19.6BQ3 2026: $18.6B
Q4 2023: $9.1BQ1 2024: $21BQ2 2024: $23.3BQ3 2024: $19.3BQ4 2024: $6.5BQ1 2025: $20.3BQ2 2025: $25.6BQ3 2025: $25.7BQ4 2025: $5.9BQ1 2026: $15.8BQ2 2026: $19.6BQ3 2026: $18.6B
QuarterFree cash flowYoY
Q3 2026$18.6B-27%
Q2 2026$19.6B-23%
Q1 2026$15.8B-22%
Q4 2025$5.9B-9.3%
Q3 2025$25.7B+33%
Q2 2025$25.6B+9.6%
Q1 2025$20.3B-3.2%
Q4 2024$6.5B-29%

MSFT's free cash flow has been positive every quarter for seven years: $60B over the past year, down 23% from the year before.

DBX Total Shares

Q4 2023: 346MQ1 2024: 341MQ2 2024: 324MQ3 2024: 316MQ4 2024: 323MQ1 2025: 296MQ2 2025: 277MQ3 2025: 265MQ4 2025: 273MQ1 2026: 237MQ2 2026: 227MQ3 2026: 225M
Q4 2023: 346MQ1 2024: 341MQ2 2024: 324MQ3 2024: 316MQ4 2024: 323MQ1 2025: 296MQ2 2025: 277MQ3 2025: 265MQ4 2025: 273MQ1 2026: 237MQ2 2026: 227MQ3 2026: 225M
PeriodChange %Net change
Quarterly-0.7%-1.7M shares
1 year-15%-40M shares
3 years-35%-121M shares
5 years-43%-173M shares
Available history-45%-187M shares

DBX has the edge over MSFT on shareholder dilution, with a more favorable share count trend.

MSFT Total Shares

Q4 2023: 7.5BQ1 2024: 7.5BQ2 2024: 7.5BQ3 2024: 7.5BQ4 2024: 7.5BQ1 2025: 7.5BQ2 2025: 7.5BQ3 2025: 7.5BQ4 2025: 7.5BQ1 2026: 7.4BQ2 2026: 7.5BQ3 2026: 7.4B
Q4 2023: 7.5BQ1 2024: 7.5BQ2 2024: 7.5BQ3 2024: 7.5BQ4 2024: 7.5BQ1 2025: 7.5BQ2 2025: 7.5BQ3 2025: 7.5BQ4 2025: 7.5BQ1 2026: 7.4BQ2 2026: 7.5BQ3 2026: 7.4B
PeriodChange %Net change
Quarterly-0.1%-7M shares
1 year-0.3%-20M shares
3 years-0.2%-16M shares
5 years-1.6%-121M shares
Available history-3.2%-245M shares

MSFT has 7.4B diluted shares, about the same as a year ago.

DBX Net Leverage

Q4 2023: -0.9xQ1 2024: -0.7xQ2 2024: -0.6xQ3 2024: -0.6xQ4 2024: -0.6xQ1 2025: 0.0xQ2 2025: 0.3xQ3 2025: 0.5xQ4 2025: 0.7xQ1 2026: 1.7xQ2 2026: 1.9xQ3 2026: 1.8x
Q4 2023: -0.9xQ1 2024: -0.7xQ2 2024: -0.6xQ3 2024: -0.6xQ4 2024: -0.6xQ1 2025: 0.0xQ2 2025: 0.3xQ3 2025: 0.5xQ4 2025: 0.7xQ1 2026: 1.7xQ2 2026: 1.9xQ3 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20261.9xHealthy
Q1 20261.7xHealthy
Q4 20250.7xVery low
Q3 20250.5xVery low
Q2 20250.3xVery low
Q1 20250.0xVery low
Q4 2024-0.6xNet Cash

DBX's net debt is about 1.8 years of its operating earnings (EBITDA), up from less than a year a year ago.

MSFT Net Leverage

Q2 2026: 0.1xQ3 2026: 0.1x
Q2 2026: 0.1xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 20260.1xVery low

MSFT has the edge over DBX on leverage, with a lower net debt burden relative to earnings.

DBX Weekly Momentum

MetricValueStatus
RSI52.7Neutral
Stochastic53.7Neutral

DBX's weekly RSI is 53 (neutral) and its Stochastic is 54 (neutral).

MSFT Weekly Momentum

MetricValueStatus
RSI62.1Neutral
Stochastic68.0Neutral

MSFT's weekly RSI is 62 (neutral) and its Stochastic is 68 (neutral).

DBX PE vs Technology Sector

MetricDBXSector medianRelative
PE18x28x35% below
PE %44359 pts above

DBX has the edge over MSFT on valuation relative to its sector.

MSFT PE vs Technology Sector

MetricMSFTSector medianRelative
PE27x28x2% below
PE %163519 pts below

MSFT is trading at 27x earnings, in line with the Technology sector's median of 28x.

DBX Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$34.83.7% below
20 week MA$33.70.7% below
50 week MA$29.115% above
100 week MA$29.016% above
200 week MA$27.124% above

DBX has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 24% above its 200-week average.

MSFT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$524.70.3% below
20 week MA$484.87.9% above
50 week MA$446.917% above
100 week MA$453.815% above
200 week MA$411.527% above

MSFT has the edge over DBX on trend strength, trading above more of its moving averages.

DBX Yearly ROI

YearStart priceEnd priceROI
2020$17.7$24.7+39%
2021$24.7$25.0+1.3%
2022$25.0$22.5-10%
2023$22.5$29.5+31%
2024$29.5$30.5+3.5%
2025$30.5$28.0-8.3%
2026 YTD$28.0$33.5+20%

DBX has the edge over MSFT on returns for 2026, with the stronger performance.

MSFT Yearly ROI

YearStart priceEnd priceROI
2020$159.0$222.8+40%
2021$222.8$334.7+50%
2022$334.7$238.7-29%
2023$238.7$376.0+58%
2024$376.0$430.5+14%
2025$430.5$487.7+13%
2026 YTD$487.7$523.0+7.2%

MSFT has finished higher in five of the last six years, two of them by more than 50%. It's up 7.2% so far in 2026.

Give your agent the market.

Get API key