DAC
Danaos Corporation
DAC has lower modeled downside risk, despite its lower overall score.
RDW
Redwire Corporation
RDW has the edge over DAC overall, supported by stronger valuation and stronger modeled upside.
DAC Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Strong |
DAC's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
RDW Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Under pressure | |
| Under pressure | |
| Unavailable |
RDW's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.
DAC PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 1.6x | $48.02 | -68% |
| Fair | 2.7x | $79.64 | -48% |
| Expensive | 4x | $119 | -21% |
| Current | 5.1x | $152 | — |
| Forward | 5.5x | $152 | — |
Historical ranges are pointers, not guarantees.
DAC's PE is in its expensive range at 5.1x. On analysts' estimates for next year's earnings, today's price would be 5.5x.
RDW PE Valuation
RDW has no meaningful PE right now: it lost money over the past year.
DAC Forward outlook
| Metric | Outlook |
|---|---|
| Deteriorating | |
| Stable | |
| Growth | |
| Strongly weakening | |
| Limited | |
| High |
Analysts expect DAC's revenue to grow, but its profitability to weaken.
RDW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Moderate |
RDW has the edge over DAC on the outlook, with more favorable earnings and profitability expectations.
DAC Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $27.63 | -6.5% |
| Q2 2026 | $29.55 | +22% |
| Q1 2026 | $28.35 | +17% |
| Q4 2025 | $26.78 | +3.5% |
| Q3 2025 | $25.02 | -13% |
| Q2 2025 | $24.21 | -18% |
| Q1 2025 | $24.32 | -17% |
| Q4 2024 | $25.87 | -11% |
| Q3 2024 | $28.91 | +0.5% |
DAC has the edge over RDW on earnings quality, reporting a profit while its opponent remains loss making.
RDW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$1.17 | +$2.01 |
| Q2 2026 | -$1.37 | +$1.89 |
| Q1 2026 | -$2.59 | -$0.32 |
| Q4 2025 | -$2.28 | +$0.07 |
| Q3 2025 | -$3.18 | -$1.97 |
| Q2 2025 | -$3.26 | -$2.28 |
| Q1 2025 | -$2.27 | -$1.55 |
| Q4 2024 | -$2.35 | -$1.62 |
RDW is still losing money, but far less than before: $1.17 per share over the past year, against $3.26 at its worst in mid-2025.
DAC Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q2 2026 | $274.4M | +4.7% |
| Q1 2026 | $253.7M | +0.2% |
| Q4 2025 | $266.3M | +3.1% |
| Q3 2025 | $260.7M | +1.8% |
| Q2 2025 | $262.2M | +6.4% |
| Q1 2025 | $253.3M | -0.1% |
| Q4 2024 | $258.2M | +3.6% |
| Q3 2024 | $256.2M | +7.1% |
DAC's revenue grew through 2022 and has held roughly level since: $274M last quarter, up 4.7% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q2 2026 | 48% | +0.5 points |
| Q1 2026 | 49% | +1.9 points |
| Q4 2025 | 46% | -3.7 points |
| Q3 2025 | 50% | -1.5 points |
| Q2 2025 | 48% | -8.9 points |
| Q1 2025 | 47% | -7.9 points |
| Q4 2024 | 50% | -3 points |
| Q3 2024 | 51% | -9.9 points |
DAC has the edge over RDW on profitability, with a higher operating margin.
RDW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $109M | +5.4% |
| Q2 2026 | $117.1M | +90% |
| Q1 2026 | $97M | +58% |
| Q4 2025 | $108.8M | +56% |
| Q3 2025 | $103.4M | +51% |
| Q2 2025 | $61.8M | -21% |
| Q1 2025 | $61.4M | -30% |
| Q4 2024 | $69.6M | +9.6% |
RDW's revenue has grown year over year for five quarters in a row: $109M last quarter, up 5.4% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -24% | +16 points |
| Q2 2026 | -19% | +130 points |
| Q1 2026 | -72% | -49 points |
| Q4 2025 | -75% | -48 points |
| Q3 2025 | -40% | -22 points |
| Q2 2025 | -149% | -140 points |
| Q1 2025 | -23% | -19 points |
| Q4 2024 | -27% | -17 points |
RDW's operating margin was −24% last quarter, up 16 points from the same quarter a year ago.
DAC Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q2 2026 | $20.5M | -86% |
| Q1 2026 | $11.5M | -76% |
| Q4 2025 | $65.2M | -17% |
| Q3 2025 | $80M | +$161.8M |
| Q2 2025 | $147.3M | +$210.7M |
| Q1 2025 | $48.2M | +65% |
| Q4 2024 | $78.5M | +2955% |
| Q3 2024 | -$81.8M | -259% |
DAC has the edge over RDW on cash generation, producing positive trailing cash flow while its opponent burns cash.
RDW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$65.3M | -$38.5M |
| Q2 2026 | -$33.5M | +$57.2M |
| Q1 2026 | -$11.4M | +$35.5M |
| Q4 2025 | -$26.5M | -659% |
| Q3 2025 | -$26.9M | -$7.6M |
| Q2 2025 | -$90.6M | -$80.2M |
| Q1 2025 | -$46.9M | -3996% |
| Q4 2024 | $4.7M | -65% |
RDW has burned cash in most quarters: −$137M over the past year, against −$160M the year before.
DAC Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.1% | +23K shares |
| 1 year | -0.8% | -140K shares |
| 3 years | -9.1% | -1.8M shares |
| 5 years | -11% | -2.3M shares |
| Available history | +19% | +2.9M shares |
DAC has the edge over RDW on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q2 2026 | $22,128 |
| Q1 2026 | $6.8M |
| Q4 2025 | $22.5M |
| Q3 2025 | $395,015 |
| Q2 2025 | $21.5M |
| Q1 2025 | $33.8M |
| Q4 2024 | $47.6M |
| Q3 2024 | $492,000 |
DAC spent $30M buying back its own shares over the past year, down 71% from the year before.
RDW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +13% | +29.6M shares |
| 1 year | +179% | +160M shares |
| 3 years | +289% | +186M shares |
| 5 years | +319% | +190M shares |
RDW has 250M diluted shares, up 179% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
DAC Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q2 2026 | 0.3x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.2x | Very low |
| Q3 2025 | 0.2x | Very low |
| Q2 2025 | 0.3x | Very low |
| Q1 2025 | 0.4x | Very low |
| Q4 2024 | 0.4x | Very low |
| Q3 2024 | 0.4x | Very low |
DAC's net debt is less than a year of its operating earnings (EBITDA).
RDW Net Leverage
RDW's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
DAC Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 56.4 | Neutral |
| Stochastic | 47.2 | Neutral |
DAC's weekly RSI is 56 (neutral) and its Stochastic is 47 (neutral).
RDW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.3 | Neutral |
| Stochastic | 16.1 | Oversold |
RDW's weekly RSI is 42 (neutral) and its Stochastic is 16 (oversold).
DAC PE vs Industrials Sector
| Metric | DAC | Sector median | Relative |
|---|---|---|---|
| PE | 5.1x | 24x | 79% below |
| PE % | 93 | 58 | 35 pts above |
DAC is trading at 5.1x earnings, a 79% discount to the Industrials sector's median of 24x.
RDW PE vs Industrials Sector
RDW has no meaningful PE right now: it lost money over the past year.
DAC Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $157.7 | 3.8% below |
| 20 week MA | $149.0 | 1.9% above |
| 50 week MA | $127.0 | 20% above |
| 100 week MA | $106.3 | 43% above |
| 200 week MA | $89.3 | 70% above |
DAC has the edge over RDW on trend strength, trading above more of its moving averages.
RDW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $9.06 | 11% below |
| 20 week MA | $10.1 | 20% below |
| 50 week MA | $10.6 | 24% below |
| 100 week MA | $11.6 | 31% below |
| 200 week MA | $8.07 | 0.5% below |
RDW is in a downtrend: it's below all five of its weekly moving averages, and 0.5% below its 200-week average.
DAC Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $9.07 | $21.0 | +132% |
| 2021 | $21.0 | $70.1 | +234% |
| 2022 | $70.1 | $54.6 | -22% |
| 2023 | $54.6 | $74.1 | +36% |
| 2024 | $74.1 | $78.9 | +6.5% |
| 2025 | $78.9 | $94.7 | +20% |
| 2026 YTD | $94.7 | $151.8 | +60% |
DAC has the edge over RDW on returns for 2026, with the stronger performance.
RDW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $10.2 | $7.34 | -28% |
| 2022 | $7.34 | $1.92 | -74% |
| 2023 | $1.92 | $2.85 | +48% |
| 2024 | $2.85 | $17.1 | +501% |
| 2025 | $17.1 | $7.15 | -58% |
| 2026 YTD | $7.15 | $8.03 | +12% |
RDW's yearly returns have swung widely, from +501% in 2024 to −74% in 2022. It's up 12% so far in 2026.