DAC

Danaos Corporation

49
Fundamentals62/ 100
Valuation14/ 100
Upside potential44/ 100
Risk potential18/ 100

DAC's fundamentals are mixed, but it looks expensive: trading at 5.1x earnings, about twice its usual 2.7x. Analysts expect earnings to hold roughly steady.

DAC Fundamentals

MetricStatus
Stable
Strong
Healthy
Strong

DAC's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

DAC PE Valuation

CHEAPFAIREXPENSIVE2.6x5.3x7.9x11x
CHEAPFAIREXPENSIVE2.6x5.3x7.9x11x
LevelPEPriceVs current
Cheap1.6x$48.02-68%
Fair2.7x$79.64-48%
Expensive4x$119-21%
Current5.1x$152—
Forward5.5x$152—

Historical ranges are pointers, not guarantees.

DAC's PE is in its expensive range at 5.1x. On analysts' estimates for next year's earnings, today's price would be 5.5x.

DAC Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Strongly weakening
Limited
High

Analysts expect DAC's revenue to grow, but its profitability to weaken.

DAC Risk to reward

ScenarioChangePrice
Upside+14%$173.49
Downside-18%$124.12

Calculated from the latest close: $151.79 on Nov 12.

DAC's one-year downside scenario is somewhat larger than its upside: −18% against +14%.

DAC Earnings Per Share

Q3 2023: $28.78Q4 2023: $28.96Q1 2024: $29.46Q2 2024: $29.37Q3 2024: $28.91Q4 2024: $25.87Q1 2025: $24.32Q2 2025: $24.21Q3 2025: $25.02Q4 2025: $26.78Q1 2026: $28.35Q2 2026: $29.55Forward: $27.63
Q3 2023: $28.78Q4 2023: $28.96Q1 2024: $29.46Q2 2024: $29.37Q3 2024: $28.91Q4 2024: $25.87Q1 2025: $24.32Q2 2025: $24.21Q3 2025: $25.02Q4 2025: $26.78Q1 2026: $28.35Q2 2026: $29.55Forward: $27.63
QuarterTTM EPSYoY
Forward$27.63-6.5%
Q2 2026$29.55+22%
Q1 2026$28.35+17%
Q4 2025$26.78+3.5%
Q3 2025$25.02-13%
Q2 2025$24.21-18%
Q1 2025$24.32-17%
Q4 2024$25.87-11%
Q3 2024$28.91+0.5%

DAC's earnings per share have fallen from their peak: $29.55 over the past year, against $52.23 in early 2022.

DAC Quarterly Revenue

Q3 2023: $239MQ4 2023: $249MQ1 2024: $253MQ2 2024: $246MQ3 2024: $256MQ4 2024: $258MQ1 2025: $253MQ2 2025: $262MQ3 2025: $261MQ4 2025: $266MQ1 2026: $254MQ2 2026: $274M
Q3 2023: $239MQ4 2023: $249MQ1 2024: $253MQ2 2024: $246MQ3 2024: $256MQ4 2024: $258MQ1 2025: $253MQ2 2025: $262MQ3 2025: $261MQ4 2025: $266MQ1 2026: $254MQ2 2026: $274M
QuarterRevenueYoY
Q2 2026$274.4M+4.7%
Q1 2026$253.7M+0.2%
Q4 2025$266.3M+3.1%
Q3 2025$260.7M+1.8%
Q2 2025$262.2M+6.4%
Q1 2025$253.3M-0.1%
Q4 2024$258.2M+3.6%
Q3 2024$256.2M+7.1%

DAC's revenue grew through 2022 and has held roughly level since: $274M last quarter, up 4.7% from the same quarter a year ago.

DAC Free Cash Flow

Q3 2023: $51MQ4 2023: $3MQ1 2024: $29MQ2 2024: −$63MQ3 2024: −$82MQ4 2024: $79MQ1 2025: $48MQ2 2025: $147MQ3 2025: $80MQ4 2025: $65MQ1 2026: $11MQ2 2026: $20M
Q3 2023: $51MQ4 2023: $3MQ1 2024: $29MQ2 2024: −$63MQ3 2024: −$82MQ4 2024: $79MQ1 2025: $48MQ2 2025: $147MQ3 2025: $80MQ4 2025: $65MQ1 2026: $11MQ2 2026: $20M
QuarterFree cash flowYoY
Q2 2026$20.5M-86%
Q1 2026$11.5M-76%
Q4 2025$65.2M-17%
Q3 2025$80M+$161.8M
Q2 2025$147.3M+$210.7M
Q1 2025$48.2M+65%
Q4 2024$78.5M+2955%
Q3 2024-$81.8M-259%

DAC still generates free cash flow, though less than at its 2022 peak: $177M over the past year.

DAC Total Shares

Q3 2023: 20MQ4 2023: 19MQ1 2024: 20MQ2 2024: 20MQ3 2024: 20MQ4 2024: 19MQ1 2025: 19MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 18MQ2 2026: 18M
Q3 2023: 20MQ4 2023: 19MQ1 2024: 20MQ2 2024: 20MQ3 2024: 20MQ4 2024: 19MQ1 2025: 19MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 18MQ2 2026: 18M
PeriodChange %Net change
Quarterly+0.1%+23K shares
1 year-0.8%-140K shares
3 years-9.1%-1.8M shares
5 years-11%-2.3M shares
Available history+19%+2.9M shares

DAC has 18M diluted shares, down 0.8% from a year ago, with $30M in buybacks over the past year.

DAC Net Leverage

Q3 2023: 0.2xQ4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.4xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.3x
Q3 2023: 0.2xQ4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.4xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.3x
QuarterNet LeverageStatus
Q2 20260.3xVery low
Q1 20260.2xVery low
Q4 20250.2xVery low
Q3 20250.2xVery low
Q2 20250.3xVery low
Q1 20250.4xVery low
Q4 20240.4xVery low
Q3 20240.4xVery low

DAC's net debt is less than a year of its operating earnings (EBITDA).

DAC Weekly Momentum

MetricValueStatus
RSI56.4Neutral
Stochastic47.2Neutral

DAC's weekly RSI is 56 (neutral) and its Stochastic is 47 (neutral).

DAC PE vs Industrials Sector

MetricDACSector medianRelative
PE5.1x24x79% below
PE %935835 pts above

DAC is trading at 5.1x earnings, a 79% discount to the Industrials sector's median of 24x.

DAC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$157.73.8% below
20 week MA$149.01.9% above
50 week MA$127.020% above
100 week MA$106.343% above
200 week MA$89.370% above

DAC's trend is up, with a small recent dip: it's below only its 8-week average, and 70% above its 200-week average.

DAC Yearly ROI

YearStart priceEnd priceROI
2020$9.07$21.0+132%
2021$21.0$70.1+234%
2022$70.1$54.6-22%
2023$54.6$74.1+36%
2024$74.1$78.9+6.5%
2025$78.9$94.7+20%
2026 YTD$94.7$151.8+60%

DAC has finished higher in five of the last six years, two of them by more than 50%. It's up 60% so far in 2026.

Give your agent the market.

Get API key