DAC

Danaos Corporation

49
Fundamentals62/ 100
Valuation14/ 100
Upside potential44/ 100
Risk potential18/ 100

DAC's fundamentals are mixed, but it looks expensive: trading at 5.1x earnings, about twice its usual 2.7x. Analysts expect earnings to hold roughly steady.

EOSE

Eos Energy Enterprises, Inc.

There isn't enough reported data to score EOSE yet.

DAC Fundamentals

MetricStatus
Stable
Strong
Healthy
Strong

DAC's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

EOSE Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

EOSE's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

DAC PE Valuation

CHEAPFAIREXPENSIVE2.6x5.3x7.9x11x
CHEAPFAIREXPENSIVE2.6x5.3x7.9x11x
LevelPEPriceVs current
Cheap1.6x$48.02-68%
Fair2.7x$79.64-48%
Expensive4x$119-21%
Current5.1x$152โ€”
Forward5.5x$152โ€”

Historical ranges are pointers, not guarantees.

DAC's PE is in its expensive range at 5.1x. On analysts' estimates for next year's earnings, today's price would be 5.5x.

EOSE PE Valuation

EOSE has no meaningful PE right now: it lost money over the past year.

DAC Forward outlook

MetricOutlook
Deteriorating
Stable
Growth
Strongly weakening
Limited
High

Analysts expect DAC's revenue to grow, but its profitability to weaken.

EOSE Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect EOSE's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

DAC Risk to reward

ScenarioChangePrice
Upside+14%$173.49
Downside-18%$124.12

Calculated from the latest close: $151.79 on Nov 12.

There is not enough scenario data to compare DAC and EOSE's risk to reward.

EOSE Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $1.81 on Nov 12.

There is not enough scenario data to compare DAC and EOSE's risk to reward.

DAC Earnings Per Share

Q3 2023: $28.78Q4 2023: $28.96Q1 2024: $29.46Q2 2024: $29.37Q3 2024: $28.91Q4 2024: $25.87Q1 2025: $24.32Q2 2025: $24.21Q3 2025: $25.02Q4 2025: $26.78Q1 2026: $28.35Q2 2026: $29.55Forward: $27.63
Q3 2023: $28.78Q4 2023: $28.96Q1 2024: $29.46Q2 2024: $29.37Q3 2024: $28.91Q4 2024: $25.87Q1 2025: $24.32Q2 2025: $24.21Q3 2025: $25.02Q4 2025: $26.78Q1 2026: $28.35Q2 2026: $29.55Forward: $27.63
QuarterTTM EPSYoY
Forward$27.63-6.5%
Q2 2026$29.55+22%
Q1 2026$28.35+17%
Q4 2025$26.78+3.5%
Q3 2025$25.02-13%
Q2 2025$24.21-18%
Q1 2025$24.32-17%
Q4 2024$25.87-11%
Q3 2024$28.91+0.5%

DAC has the stronger earnings trend. Trailing diluted EPS is up 22% for DAC versus EOSE down 224%.

EOSE Earnings Per Share

Q4 2024: $-4.55
Q4 2024: $-4.55
QuarterTTM EPSYoY
Q3 2023-$2.69+$0.85
Q2 2023-$3.76-$1.00
Q1 2023-$3.65-$0.86
Q4 2022-$3.68-$1.32
Q3 2022-$3.54+$5.19

EOSE is still losing money, but less than at its worst: $4.55 per share over the past year, against $8.73 at its worst in late 2021.

DAC Quarterly Revenue

Q3 2023: $239MQ4 2023: $249MQ1 2024: $253MQ2 2024: $246MQ3 2024: $256MQ4 2024: $258MQ1 2025: $253MQ2 2025: $262MQ3 2025: $261MQ4 2025: $266MQ1 2026: $254MQ2 2026: $274M
Q3 2023: $239MQ4 2023: $249MQ1 2024: $253MQ2 2024: $246MQ3 2024: $256MQ4 2024: $258MQ1 2025: $253MQ2 2025: $262MQ3 2025: $261MQ4 2025: $266MQ1 2026: $254MQ2 2026: $274M
QuarterRevenueYoY
Q2 2026$274.4M+4.7%
Q1 2026$253.7M+0.2%
Q4 2025$266.3M+3.1%
Q3 2025$260.7M+1.8%
Q2 2025$262.2M+6.4%
Q1 2025$253.3M-0.1%
Q4 2024$258.2M+3.6%
Q3 2024$256.2M+7.1%

DAC's revenue grew through 2022 and has held roughly level since: $274M last quarter, up 4.7% from the same quarter a year ago.

EOSE Quarterly Revenue

Q4 2023: $7MQ1 2024: $7MQ2 2024: $898,000Q3 2024: $854,000Q4 2024: $7MQ1 2025: $10MQ2 2025: $15MQ3 2025: $31MQ4 2025: $58MQ1 2026: $57MQ2 2026: $69MQ3 2026: $83M
Q4 2023: $7MQ1 2024: $7MQ2 2024: $898,000Q3 2024: $854,000Q4 2024: $7MQ1 2025: $10MQ2 2025: $15MQ3 2025: $31MQ4 2025: $58MQ1 2026: $57MQ2 2026: $69MQ3 2026: $83M
QuarterRevenueYoY
Q3 2026$82.7M+171%
Q2 2026$68.8M+351%
Q1 2026$57M+445%
Q4 2025$58M+700%
Q3 2025$30.5M+3473%
Q2 2025$15.2M+1597%
Q1 2025$10.5M+58%
Q4 2024$7.3M+9.7%

EOSE has the edge over DAC on sales, with more consistent year-over-year improvement.

DAC Free Cash Flow

Q3 2023: $51MQ4 2023: $3MQ1 2024: $29MQ2 2024: โˆ’$63MQ3 2024: โˆ’$82MQ4 2024: $79MQ1 2025: $48MQ2 2025: $147MQ3 2025: $80MQ4 2025: $65MQ1 2026: $11MQ2 2026: $20M
Q3 2023: $51MQ4 2023: $3MQ1 2024: $29MQ2 2024: โˆ’$63MQ3 2024: โˆ’$82MQ4 2024: $79MQ1 2025: $48MQ2 2025: $147MQ3 2025: $80MQ4 2025: $65MQ1 2026: $11MQ2 2026: $20M
QuarterFree cash flowYoY
Q2 2026$20.5M-86%
Q1 2026$11.5M-76%
Q4 2025$65.2M-17%
Q3 2025$80M+$161.8M
Q2 2025$147.3M+$210.7M
Q1 2025$48.2M+65%
Q4 2024$78.5M+2955%
Q3 2024-$81.8M-259%

DAC has the edge over EOSE on cash generation, producing positive trailing cash flow while its opponent burns cash.

EOSE Free Cash Flow

Q4 2023: โˆ’$46MQ1 2024: โˆ’$45MQ2 2024: โˆ’$33MQ3 2024: โˆ’$54MQ4 2024: โˆ’$56MQ1 2025: โˆ’$34MQ2 2025: โˆ’$73MQ3 2025: โˆ’$83MQ4 2025: โˆ’$75MQ1 2026: โˆ’$155MQ2 2026: โˆ’$107MQ3 2026: โˆ’$105M
Q4 2023: โˆ’$46MQ1 2024: โˆ’$45MQ2 2024: โˆ’$33MQ3 2024: โˆ’$54MQ4 2024: โˆ’$56MQ1 2025: โˆ’$34MQ2 2025: โˆ’$73MQ3 2025: โˆ’$83MQ4 2025: โˆ’$75MQ1 2026: โˆ’$155MQ2 2026: โˆ’$107MQ3 2026: โˆ’$105M
QuarterFree cash flowYoY
Q3 2026-$105.1M-$22.4M
Q2 2026-$107.4M-$34.3M
Q1 2026-$154.8M-$121M
Q4 2025-$75.2M-$19.5M
Q3 2025-$82.7M-$28.5M
Q2 2025-$73.2M-$40.6M
Q1 2025-$33.8M+$10.7M
Q4 2024-$55.8M-$10.2M

EOSE has burned cash in almost every quarter: โˆ’$443M over the past year, against โˆ’$246M the year before.

DAC Total Shares

Q3 2023: 20MQ4 2023: 19MQ1 2024: 20MQ2 2024: 20MQ3 2024: 20MQ4 2024: 19MQ1 2025: 19MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 18MQ2 2026: 18M
Q3 2023: 20MQ4 2023: 19MQ1 2024: 20MQ2 2024: 20MQ3 2024: 20MQ4 2024: 19MQ1 2025: 19MQ2 2025: 18MQ3 2025: 18MQ4 2025: 18MQ1 2026: 18MQ2 2026: 18M
PeriodChange %Net change
Quarterly+0.1%+23K shares
1 year-0.8%-140K shares
3 years-9.1%-1.8M shares
5 years-11%-2.3M shares
Available history+19%+2.9M shares

DAC has the edge over EOSE on shareholder dilution, with a more favorable share count trend.

EOSE Total Shares

Q1 2024: 201MQ2 2024: 211MQ3 2024: 217MQ4 2024: 212MQ2 2025: 238MQ3 2025: 272MQ2 2026: 340MQ3 2026: 553M
Q1 2024: 201MQ2 2024: 211MQ3 2024: 217MQ4 2024: 212MQ2 2025: 238MQ3 2025: 272MQ2 2026: 340MQ3 2026: 553M
PeriodChange %Net change
Quarterly+63%+213M shares
1 year+161%+341M shares
3 years+888%+497M shares

EOSE has 553M diluted shares, up 161% from a year ago.

DAC Net Leverage

Q3 2023: 0.2xQ4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.4xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.3x
Q3 2023: 0.2xQ4 2023: 0.2xQ1 2024: 0.2xQ2 2024: 0.3xQ3 2024: 0.4xQ4 2024: 0.4xQ1 2025: 0.4xQ2 2025: 0.3xQ3 2025: 0.2xQ4 2025: 0.2xQ1 2026: 0.2xQ2 2026: 0.3x
QuarterNet LeverageStatus
Q2 20260.3xVery low
Q1 20260.2xVery low
Q4 20250.2xVery low
Q3 20250.2xVery low
Q2 20250.3xVery low
Q1 20250.4xVery low
Q4 20240.4xVery low
Q3 20240.4xVery low

DAC's net debt is less than a year of its operating earnings (EBITDA).

EOSE Net Leverage

EOSE's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

DAC Weekly Momentum

MetricValueStatus
RSI56.4Neutral
Stochastic47.2Neutral

DAC's weekly RSI is 56 (neutral) and its Stochastic is 47 (neutral).

EOSE Weekly Momentum

MetricValueStatus
RSI32.5Neutral
Stochastic7.4Oversold

EOSE's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

DAC PE vs Industrials Sector

MetricDACSector medianRelative
PE5.1x24x79% below
PE %935835 pts above

DAC is trading at 5.1x earnings, a 79% discount to the Industrials sector's median of 24x.

EOSE PE vs Industrials Sector

EOSE has no meaningful PE right now: it lost money over the past year.

DAC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$157.73.8% below
20 week MA$149.01.9% above
50 week MA$127.020% above
100 week MA$106.343% above
200 week MA$89.370% above

DAC has the edge over EOSE on trend strength, trading above more of its moving averages.

EOSE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$2.2419% below
20 week MA$3.2845% below
50 week MA$7.0174% below
100 week MA$7.1075% below
200 week MA$4.5360% below

EOSE is in a downtrend: it's below all five of its weekly moving averages, and 60% below its 200-week average.

DAC Yearly ROI

YearStart priceEnd priceROI
2020$9.07$21.0+132%
2021$21.0$70.1+234%
2022$70.1$54.6-22%
2023$54.6$74.1+36%
2024$74.1$78.9+6.5%
2025$78.9$94.7+20%
2026 YTD$94.7$151.8+60%

DAC has the edge over EOSE on returns for 2026, with the stronger performance.

EOSE Yearly ROI

YearStart priceEnd priceROI
2020$9.72$19.2+98%
2021$19.2$8.57-55%
2022$8.57$1.08-87%
2023$1.08$1.09+0.9%
2024$1.09$5.17+374%
2025$5.17$11.9+129%
2026 YTD$11.9$1.81-85%

EOSE's yearly returns have swung widely, from +374% in 2024 to โˆ’87% in 2022. It's down 85% so far in 2026.

Give your agent the market.

Get API key