COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

SRCE

1st Source Corporation

59
Fundamentals70/ 100
Valuation41/ 100
Upside potential62/ 100
Risk potential12/ 100

SRCE's fundamentals are strong: its operating margin rose 5 points to 50% and revenue grew 9.9%. At 12x earnings, it's trading above its usual 11x. Analysts expect earnings growth.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

SRCE Fundamentals

MetricStatus
Stable
Strong
N/A
N/A

SRCE's profitability is currently strong, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like SRCE.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

SRCE PE Valuation

CHEAPFAIREXPENSIVE4.1x8.2x12x16x
CHEAPFAIREXPENSIVE4.1x8.2x12x16x
LevelPEPriceVs current
Cheap9.7x$70.88-20%
Fair11x$78.05-12%
Expensive12x$90.07+2.1%
Current12x$88.25—
Forward12x$88.25—

Historical ranges are pointers, not guarantees.

SRCE's PE is in its expensive range at 12.1x. If earnings grow as analysts expect, today's price would be 11.6x next year's earnings.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

SRCE Forward outlook

MetricOutlook
Stable
Growth
Growth
Strongly improving
Limited
High

SRCE has the edge over COIN on the outlook, with more favorable revenue expectations.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and SRCE's risk to reward.

SRCE Risk to reward

ScenarioChangePrice
Upside+20%$106.18
Downside-12%$77.37

Calculated from the latest close: $88.25 on Nov 12.

There is not enough scenario data to compare COIN and SRCE's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

SRCE Earnings Per Share

Q4 2023: $5.03Q1 2024: $4.97Q2 2024: $5.16Q3 2024: $5.25Q4 2024: $5.36Q1 2025: $5.69Q2 2025: $5.71Q3 2025: $6.01Q4 2025: $6.41Q1 2026: $6.52Q2 2026: $6.96Q3 2026: $7.28Forward: $7.59
Q4 2023: $5.03Q1 2024: $4.97Q2 2024: $5.16Q3 2024: $5.25Q4 2024: $5.36Q1 2025: $5.69Q2 2025: $5.71Q3 2025: $6.01Q4 2025: $6.41Q1 2026: $6.52Q2 2026: $6.96Q3 2026: $7.28Forward: $7.59
QuarterTTM EPSYoY
Forward$7.59+4.2%
Q3 2026$7.28+21%
Q2 2026$6.96+22%
Q1 2026$6.52+15%
Q4 2025$6.41+20%
Q3 2025$6.01+14%
Q2 2025$5.71+11%
Q1 2025$5.69+14%
Q4 2024$5.36+6.6%

SRCE has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

SRCE Quarterly Revenue

Q4 2023: $91MQ1 2024: $94MQ2 2024: $97MQ3 2024: $98MQ4 2024: $98MQ1 2025: $104MQ2 2025: $108MQ3 2025: $111MQ4 2025: $111MQ1 2026: $113MQ2 2026: $118MQ3 2026: $120M
Q4 2023: $91MQ1 2024: $94MQ2 2024: $97MQ3 2024: $98MQ4 2024: $98MQ1 2025: $104MQ2 2025: $108MQ3 2025: $111MQ4 2025: $111MQ1 2026: $113MQ2 2026: $118MQ3 2026: $120M
QuarterRevenueYoY
Q3 2026$120.3M+8.7%
Q2 2026$118.2M+9.2%
Q1 2026$113.1M+8.7%
Q4 2025$110.8M+13%
Q3 2025$110.7M+13%
Q2 2025$108.2M+11%
Q1 2025$104M+11%
Q4 2024$97.8M+7%

SRCE has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

SRCE Free Cash Flow

Q4 2023: $41MQ1 2024: $41MQ2 2024: $46MQ3 2024: $67MQ4 2024: $27MQ1 2025: $69MQ2 2025: $43MQ3 2025: $47MQ4 2025: $53MQ1 2026: $58MQ2 2026: $49MQ3 2026: $69M
Q4 2023: $41MQ1 2024: $41MQ2 2024: $46MQ3 2024: $67MQ4 2024: $27MQ1 2025: $69MQ2 2025: $43MQ3 2025: $47MQ4 2025: $53MQ1 2026: $58MQ2 2026: $49MQ3 2026: $69M
QuarterFree cash flowYoY
Q3 2026$69.1M+46%
Q2 2026$49.3M+15%
Q1 2026$58.1M-16%
Q4 2025$53.5M+98%
Q3 2025$47.3M-29%
Q2 2025$43M-7.3%
Q1 2025$69.3M+67%
Q4 2024$27M-34%

SRCE's free cash flow was $230M over the past year, up 23% from the year before. Free cash flow isn't a meaningful measure for financial services companies like SRCE.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has 288M diluted shares, down 1.4% from a year ago.

SRCE Total Shares

Q4 2023: 25MQ1 2024: 24MQ2 2024: 24MQ3 2024: 25MQ4 2024: 24MQ1 2025: 25MQ2 2025: 25MQ3 2025: 24MQ4 2025: 24MQ1 2026: 24MQ2 2026: 24MQ3 2026: 24M
Q4 2023: 25MQ1 2024: 24MQ2 2024: 24MQ3 2024: 25MQ4 2024: 24MQ1 2025: 25MQ2 2025: 25MQ3 2025: 24MQ4 2025: 24MQ1 2026: 24MQ2 2026: 24MQ3 2026: 24M
PeriodChange %Net change
Quarterly0%+9.9K shares
1 year-1.6%-389K shares
3 years-2.3%-577K shares
5 years-3.4%-837K shares
Available history-5.9%-1.5M shares

SRCE has the edge over COIN on shareholder dilution, with a more favorable share count trend.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over SRCE on leverage, with a lower net debt burden relative to earnings.

SRCE Net Leverage

Q4 2023: 2.6xQ1 2024: 2.1xQ2 2024: 1.4xQ3 2024: 0.6xQ4 2024: 1.7xQ1 2025: -0.9xQ2 2025: 0.1xQ3 2025: -0.7xQ4 2025: 1.2xQ1 2026: 1.4xQ2 2026: 0.9xQ3 2026: 1.0x
Q4 2023: 2.6xQ1 2024: 2.1xQ2 2024: 1.4xQ3 2024: 0.6xQ4 2024: 1.7xQ1 2025: -0.9xQ2 2025: 0.1xQ3 2025: -0.7xQ4 2025: 1.2xQ1 2026: 1.4xQ2 2026: 0.9xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xVery low
Q2 20260.9xVery low
Q1 20261.4xHealthy
Q4 20251.2xHealthy
Q3 2025-0.7xNet Cash
Q2 20250.1xVery low
Q1 2025-0.9xNet Cash
Q4 20241.7xHealthy

SRCE's net debt is about a year of its operating earnings (EBITDA), after holding more cash than debt a year ago. Net leverage isn't a meaningful measure for financial services companies like SRCE.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

SRCE Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic55.9Neutral

SRCE's weekly RSI is 64 (neutral) and its Stochastic is 56 (neutral).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

SRCE PE vs Financial Services Sector

MetricSRCESector medianRelative
PE12x13x6.9% below
PE %796316 pts above

SRCE is trading at 12x earnings, in line with the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

SRCE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$86.61.9% above
20 week MA$86.22.4% above
50 week MA$76.615% above
100 week MA$68.728% above
200 week MA$59.748% above

SRCE has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

SRCE Yearly ROI

YearStart priceEnd priceROI
2020$52.0$39.9-23%
2021$39.9$48.4+21%
2022$48.4$54.3+12%
2023$54.3$55.0+1.3%
2024$55.0$58.6+6.7%
2025$58.6$64.0+9.1%
2026 YTD$64.0$88.3+38%

SRCE has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key