COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

RWAY

Runway Growth Finance Corp.

38
Fundamentals47/ 100
Valuation6/ 100
Upside potential57/ 100
Risk potential23/ 100

RWAY's fundamentals are mixed, but it looks expensive: trading at 42x earnings, about four times its usual 11x. Analysts expect earnings growth.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

RWAY Fundamentals

MetricStatus
Weak
Healthy
N/A
N/A

RWAY's profitability is currently healthy, but its revenue is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like RWAY.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

RWAY PE Valuation

CHEAPFAIREXPENSIVE15x30x45x60x
CHEAPFAIREXPENSIVE15x30x45x60x
LevelPEPriceVs current
Forward4.9x$6.66—
Cheap6.4x$1.02-85%
Fair11x$1.76-74%
Expensive15x$2.45-63%
Current42x$6.66—

Historical ranges are pointers, not guarantees.

RWAY's PE is in its expensive range at 42x. If earnings grow as analysts expect, today's price would be 4.9x next year's earnings, in its cheap range.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

RWAY Forward outlook

MetricOutlook
Strongly improving
Growth
Growth
Strongly weakening
Limited
Moderate

Analysts expect earnings and revenue growth for RWAY, but weaker profitability.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and RWAY's risk to reward.

RWAY Risk to reward

ScenarioChangePrice
Upside+30%$8.69
Downside-23%$5.14

Calculated from the latest close: $6.66 on Nov 12.

There is not enough scenario data to compare COIN and RWAY's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

RWAY Earnings Per Share

Q4 2023: $1.09Q1 2024: $1.09Q2 2024: $0.75Q3 2024: $1.03Q4 2024: $1.89Q1 2025: $1.64Q2 2025: $1.88Q3 2025: $1.45Q4 2025: $0.93Q1 2026: $-0.08Q2 2026: $0.12Q3 2026: $0.16Forward: $1.35
Q4 2023: $1.09Q1 2024: $1.09Q2 2024: $0.75Q3 2024: $1.03Q4 2024: $1.89Q1 2025: $1.64Q2 2025: $1.88Q3 2025: $1.45Q4 2025: $0.93Q1 2026: $-0.08Q2 2026: $0.12Q3 2026: $0.16Forward: $1.35
QuarterTTM EPSYoY
Forward$1.35+745%
Q3 2026$0.16-89%
Q2 2026$0.12-94%
Q1 2026-$0.08-105%
Q4 2025$0.93-51%
Q3 2025$1.45+41%
Q2 2025$1.88+151%
Q1 2025$1.64+50%
Q4 2024$1.89+73%

RWAY has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN has the stronger quarterly revenue trend. Revenue is down 35% for COIN versus down 64% for RWAY.

RWAY Quarterly Revenue

Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --Q3 2026: --
QuarterRevenueYoY
Q2 2022$3.2M-64%
Q1 2022$5.7M-49%
Q4 2021$20.9M-6.4%
Q3 2021$13.1M+7.2%
Q2 2021$9M-39%
Q1 2021$11.3M+267%

RWAY's revenue has slid since its 2020 peak: $3M last quarter, down 64% from the same quarter a year ago.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN has the edge over RWAY on cash generation, producing positive trailing cash flow while its opponent burns cash.

RWAY Free Cash Flow

Q4 2023: −$62MQ1 2024: $69MQ2 2024: −$39MQ3 2024: $26MQ4 2024: $14MQ1 2025: $74MQ2 2025: −$297,000Q3 2025: $92MQ4 2025: $21MQ1 2026: $6MQ2 2026: −$194MQ3 2026: $150M
Q4 2023: −$62MQ1 2024: $69MQ2 2024: −$39MQ3 2024: $26MQ4 2024: $14MQ1 2025: $74MQ2 2025: −$297,000Q3 2025: $92MQ4 2025: $21MQ1 2026: $6MQ2 2026: −$194MQ3 2026: $150M
QuarterFree cash flowYoY
Q3 2026$150.2M+63%
Q2 2026-$194.3M-$194.1M
Q1 2026$5.9M-92%
Q4 2025$20.6M+49%
Q3 2025$92.4M+257%
Q2 2025-$297K+$38.3M
Q1 2025$73.6M+7.2%
Q4 2024$13.9M+$75.5M

RWAY's free cash flow was −$18M over the past year, against $180M the year before. Free cash flow isn't a meaningful measure for financial services companies like RWAY.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has the edge over RWAY on shareholder dilution, with a more favorable share count trend.

RWAY Total Shares

Q4 2023: 41MQ1 2024: 40MQ2 2024: 39MQ3 2024: 38MQ4 2024: 39MQ1 2025: 37MQ2 2025: 37MQ3 2025: 36MQ4 2025: 37MQ1 2026: 36MQ2 2026: 42MQ3 2026: 42M
Q4 2023: 41MQ1 2024: 40MQ2 2024: 39MQ3 2024: 38MQ4 2024: 39MQ1 2025: 37MQ2 2025: 37MQ3 2025: 36MQ4 2025: 37MQ1 2026: 36MQ2 2026: 42MQ3 2026: 42M
PeriodChange %Net change
Quarterly-0.4%-188K shares
1 year+16%+5.7M shares
3 years+3.4%+1.4M shares
5 years+26%+8.7M shares
Available history+1.2%+506K shares

RWAY has 42M diluted shares, up 16% from a year ago.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like COIN.

RWAY Net Leverage

QuarterNet LeverageStatus
Q2 20225.4xHigh
Q1 20223.1xElevated
Q4 20211.5xHealthy
Q3 20211.7xHealthy
Q2 20212.4xModerate
Q1 20212.5xModerate

RWAY's net debt is about 5.4 years of its operating earnings (EBITDA), up from 2.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like RWAY.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

RWAY Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic72.1Neutral

RWAY's weekly RSI is 51 (neutral) and its Stochastic is 72 (neutral).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

RWAY PE vs Financial Services Sector

MetricRWAYSector medianRelative
PE42x13x220% above
PE %946430 pts above

RWAY is trading at 42x earnings, a 220% premium to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

RWAY Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.551.7% above
20 week MA$6.335.2% above
50 week MA$7.065.7% below
100 week MA$8.7424% below
200 week MA$10.436% below

RWAY has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

RWAY Yearly ROI

YearStart priceEnd priceROI
2021$12.5$13.4+7.3%
2022$13.4$12.2-9.4%
2023$12.2$12.6+3.6%
2024$12.6$10.9-13%
2025$10.9$8.93-18%
2026 YTD$8.93$6.66-25%

RWAY has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key