COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

NAVI

Navient Corporation

28
Fundamentals69/ 100
Valuation10/ 100
Upside potential44/ 100
Risk potential23/ 100

NAVI's fundamentals are strong, but it looks expensive: trading at 11x earnings, about twice its usual 5.6x. Analysts expect earnings to decline, though they disagree widely on how much.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

NAVI Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

NAVI's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like NAVI.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

NAVI PE Valuation

CHEAPFAIREXPENSIVE11x22x32x43x
CHEAPFAIREXPENSIVE11x22x32x43x
LevelPEPriceVs current
Cheap4.1x$2.19-64%
Fair5.5x$2.99-51%
Forward8.7x$6.14—
Expensive11x$5.99-2.5%
Current11x$6.14—

Historical ranges are pointers, not guarantees.

NAVI's PE is in its expensive range at 11x. On analysts' estimates for next year's earnings, today's price would be 8.7x.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

COIN has the edge over NAVI on the outlook, with more favorable earnings and profitability expectations.

NAVI Forward outlook

MetricOutlook
Strongly improving
Decline
Stable
Strongly weakening
Limited
Low

Analysts expect NAVI's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and NAVI's risk to reward.

NAVI Risk to reward

ScenarioChangePrice
Upside+18%$7.27
Downside-23%$4.71

Calculated from the latest close: $6.14 on Nov 12.

There is not enough scenario data to compare COIN and NAVI's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

NAVI Earnings Per Share

Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
QuarterTTM EPSYoY
Forward$0.71+31%
Q3 2026$0.54+$1.06
Q2 2026-$0.49-248%
Q1 2026-$0.62-219%
Q4 2025-$0.81-169%
Q3 2025-$0.52-168%
Q2 2025$0.33-77%
Q1 2025$0.52-68%
Q4 2024$1.18-36%

NAVI has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN has the edge over NAVI on sales, with more consistent year-over-year improvement.

NAVI Quarterly Revenue

Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
QuarterRevenueYoY
Q3 2026$317M+97%
Q2 2026$150M-3.8%
Q1 2026$152M-2.6%
Q4 2025$137M-39%
Q3 2025$161M-59%
Q2 2025$156M-37%
Q1 2025$156M-46%
Q4 2024$223M+0.5%

NAVI's revenue is recovering but still below its 2021 peak: $317M last quarter, up 97% from the same quarter a year ago.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN has the edge over NAVI on cash flow, with more consistent year-over-year improvement.

NAVI Free Cash Flow

Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
QuarterFree cash flowYoY
Q2 2026$143M+13%
Q1 2026-$47M-166%
Q4 2025$174M+2075%
Q3 2025$70M+$80M
Q2 2025$126M-55%
Q1 2025$71M-61%
Q4 2024$8M-97%
Q3 2024-$10M-108%

NAVI's free cash flow was $340M over the past year, up 74% from the year before. Free cash flow isn't a meaningful measure for financial services companies like NAVI.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has 288M diluted shares, down 1.4% from a year ago.

NAVI Total Shares

Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
PeriodChange %Net change
Quarterly-1.1%-1M shares
1 year-4.1%-4M shares
3 years-22%-27M shares
5 years-44%-73M shares
Available history-60%-139M shares

NAVI has the edge over COIN on shareholder dilution, with a more favorable share count trend.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like COIN.

NAVI Net Leverage

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

NAVI Weekly Momentum

MetricValueStatus
RSI29.4Oversold
Stochastic29.1Neutral

NAVI's weekly RSI is 29 (oversold) and its Stochastic is 29 (neutral).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

NAVI PE vs Financial Services Sector

MetricNAVISector medianRelative
PE11x13x13% below
PE %856322 pts above

NAVI is trading at 11x earnings, a 13% discount to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

NAVI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.6329% below
20 week MA$8.8531% below
50 week MA$9.3634% below
100 week MA$11.345% below
200 week MA$13.956% below

NAVI is in a downtrend: it's below all five of its weekly moving averages, and 56% below its 200-week average.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN has the edge over NAVI on returns for 2026, with the stronger performance.

NAVI Yearly ROI

YearStart priceEnd priceROI
2020$13.7$9.77-29%
2021$9.77$21.7+122%
2022$21.7$16.5-24%
2023$16.5$18.6+13%
2024$18.6$13.1-30%
2025$13.1$12.9-0.8%
2026 YTD$12.9$6.14-53%

NAVI has finished lower in four of the last six years. It's down 53% so far in 2026.

Give your agent the market.

Get API key