COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

FSUN

FirstSun Capital Bancorp

50
Fundamentals44/ 100
Valuation23/ 100
Upside potential47/ 100
Risk potential18/ 100

FSUN's fundamentals are mixed, but it looks expensive: trading at 20x earnings, above its usual 11x. Analysts expect strong earnings growth.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

FSUN Fundamentals

MetricStatus
Strong
Stable
N/A
N/A

FSUN's revenue is currently strong, and its profitability is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like FSUN.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

FSUN PE Valuation

CHEAPFAIREXPENSIVE5.4x11x16x22x
CHEAPFAIREXPENSIVE5.4x11x16x22x
LevelPEPriceVs current
Cheap8.4x$16.66-57%
Forward8.9x$39.05—
Fair11x$22.51-42%
Expensive14x$26.87-31%
Current20x$39.05—

Historical ranges are pointers, not guarantees.

FSUN's PE is in its expensive range at 20x. If earnings grow as analysts expect, today's price would be 8.9x next year's earnings, in its cheap range.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

FSUN Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
High

FSUN has the edge over COIN on the outlook, with more favorable revenue expectations.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and FSUN's risk to reward.

FSUN Risk to reward

ScenarioChangePrice
Upside+16%$45.18
Downside-18%$32.05

Calculated from the latest close: $39.05 on Nov 12.

There is not enough scenario data to compare COIN and FSUN's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

FSUN Earnings Per Share

Q4 2023: $4.08Q1 2024: $3.50Q2 2024: $3.27Q3 2024: $3.06Q4 2024: $2.69Q1 2025: $3.07Q2 2025: $3.12Q3 2025: $3.15Q4 2025: $3.47Q1 2026: $3.40Q2 2026: $1.98Q3 2026: $1.98Forward: $4.39
Q4 2023: $4.08Q1 2024: $3.50Q2 2024: $3.27Q3 2024: $3.06Q4 2024: $2.69Q1 2025: $3.07Q2 2025: $3.12Q3 2025: $3.15Q4 2025: $3.47Q1 2026: $3.40Q2 2026: $1.98Q3 2026: $1.98Forward: $4.39
QuarterTTM EPSYoY
Forward$4.39+122%
Q3 2026$1.98-37%
Q2 2026$1.98-37%
Q1 2026$3.40+11%
Q4 2025$3.47+29%
Q3 2025$3.15+2.9%
Q2 2025$3.12-4.6%
Q1 2025$3.07-12%
Q4 2024$2.69-34%

FSUN has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

FSUN Quarterly Revenue

Q4 2023: $89MQ1 2024: $94MQ2 2024: $96MQ3 2024: $98MQ4 2024: $99MQ1 2025: $96MQ2 2025: $106MQ3 2025: $107MQ4 2025: $110MQ1 2026: $110MQ2 2026: $184MQ3 2026: $180M
Q4 2023: $89MQ1 2024: $94MQ2 2024: $96MQ3 2024: $98MQ4 2024: $99MQ1 2025: $96MQ2 2025: $106MQ3 2025: $107MQ4 2025: $110MQ1 2026: $110MQ2 2026: $184MQ3 2026: $180M
QuarterRevenueYoY
Q3 2026$179.7M+67%
Q2 2026$184.1M+74%
Q1 2026$110M+14%
Q4 2025$110.2M+12%
Q3 2025$107.3M+9.2%
Q2 2025$105.6M+9.8%
Q1 2025$96.2M+2.8%
Q4 2024$98.7M+11%

FSUN has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

FSUN Free Cash Flow

Q4 2023: $38MQ1 2024: $26MQ2 2024: $20MQ3 2024: $47MQ4 2024: $3MQ1 2025: $24MQ2 2025: $13MQ3 2025: $48MQ4 2025: $19MQ1 2026: −$14MQ2 2026: $1.1BQ3 2026: $48M
Q4 2023: $38MQ1 2024: $26MQ2 2024: $20MQ3 2024: $47MQ4 2024: $3MQ1 2025: $24MQ2 2025: $13MQ3 2025: $48MQ4 2025: $19MQ1 2026: −$14MQ2 2026: $1.1BQ3 2026: $48M
QuarterFree cash flowYoY
Q3 2026$48.4M+1.5%
Q2 2026$1.1B+8384%
Q1 2026-$14.1M-158%
Q4 2025$19M+603%
Q3 2025$47.6M+1.2%
Q2 2025$13M-34%
Q1 2025$24.3M-6.7%
Q4 2024$2.7M-93%

FSUN's free cash flow was $1.2B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like FSUN.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has the edge over FSUN on shareholder dilution, with a more favorable share count trend.

FSUN Total Shares

Q4 2023: 25MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 47MQ3 2026: 47M
Q4 2023: 25MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 47MQ3 2026: 47M
PeriodChange %Net change
Quarterly+0.3%+150K shares
1 year+66%+18.6M shares
3 years+85%+21.5M shares
5 years+150%+28.1M shares

FSUN has 47M diluted shares, up 66% from a year ago.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like COIN.

FSUN Net Leverage

Q4 2023: -0.1xQ1 2024: -1.3xQ2 2024: -2.7xQ3 2024: -2.5xQ4 2024: -4.0xQ1 2025: -4.4xQ2 2025: -6.0xQ3 2025: -4.9xQ4 2025: -4.7xQ1 2026: -2.4xQ2 2026: -11.6xQ3 2026: -5.9x
Q4 2023: -0.1xQ1 2024: -1.3xQ2 2024: -2.7xQ3 2024: -2.5xQ4 2024: -4.0xQ1 2025: -4.4xQ2 2025: -6.0xQ3 2025: -4.9xQ4 2025: -4.7xQ1 2026: -2.4xQ2 2026: -11.6xQ3 2026: -5.9x
QuarterNet LeverageStatus
Q3 2026-5.9xNet Cash
Q2 2026-11.6xNet Cash
Q1 2026-2.4xNet Cash
Q4 2025-4.7xNet Cash
Q3 2025-4.9xNet Cash
Q2 2025-6.0xNet Cash
Q1 2025-4.4xNet Cash
Q4 2024-4.0xNet Cash

FSUN has the edge over COIN on leverage, with a lower net debt burden relative to earnings.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

FSUN Weekly Momentum

MetricValueStatus
RSI52.0Neutral
Stochastic45.1Neutral

FSUN's weekly RSI is 52 (neutral) and its Stochastic is 45 (neutral).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

FSUN PE vs Financial Services Sector

MetricFSUNSector medianRelative
PE20x13x51% above
PE %955837 pts above

FSUN is trading at 20x earnings, a 51% premium to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

FSUN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.10.1% below
20 week MA$38.80.6% above
50 week MA$37.93% above
100 week MA$37.63.8% above
200 week MA$35.510% above

FSUN has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

FSUN Yearly ROI

YearStart priceEnd priceROI
2022$30.0$35.9+20%
2023$35.9$34.0-5.2%
2024$34.0$39.7+17%
2025$39.7$38.4-3.4%
2026 YTD$38.4$39.1+1.8%

FSUN has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key