COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

FSBW

FS Bancorp, Inc.

41
Fundamentals43/ 100
Valuation23/ 100
Upside potential38/ 100
Risk potential21/ 100

FSBW's fundamentals are mixed, but it looks expensive: trading at 11x earnings, above its usual 8.0x. Analysts expect earnings to hold roughly steady.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

FSBW Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

FSBW's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like FSBW.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

FSBW PE Valuation

CHEAPFAIREXPENSIVE3.0x6.0x9.0x12x
CHEAPFAIREXPENSIVE3.0x6.0x9.0x12x
LevelPEPriceVs current
Cheap6.9x$26.31-39%
Fair8x$30.39-30%
Expensive9.7x$36.97-14%
Forward10x$43.21—
Current11x$43.21—

Historical ranges are pointers, not guarantees.

FSBW's PE is in its expensive range at 11x. On analysts' estimates for next year's earnings, today's price would be 10x.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

FSBW Forward outlook

MetricOutlook
Improving
Stable
Growth
Strongly weakening
Limited
Moderate

Analysts expect FSBW's revenue to grow, but its profitability to weaken.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare COIN and FSBW's risk to reward.

FSBW Risk to reward

ScenarioChangePrice
Upside+13%$48.81
Downside-21%$34.08

Calculated from the latest close: $43.21 on Nov 12.

There is not enough scenario data to compare COIN and FSBW's risk to reward.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36—
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

FSBW Earnings Per Share

Q4 2023: $4.56Q1 2024: $4.58Q2 2024: $4.55Q3 2024: $4.71Q4 2024: $4.36Q1 2025: $4.31Q2 2025: $4.17Q3 2025: $4.06Q4 2025: $4.29Q1 2026: $4.30Q2 2026: $4.35Q3 2026: $3.80Forward: $4.30
Q4 2023: $4.56Q1 2024: $4.58Q2 2024: $4.55Q3 2024: $4.71Q4 2024: $4.36Q1 2025: $4.31Q2 2025: $4.17Q3 2025: $4.06Q4 2025: $4.29Q1 2026: $4.30Q2 2026: $4.35Q3 2026: $3.80Forward: $4.30
QuarterTTM EPSYoY
Forward$4.30+13%
Q3 2026$3.80-6.4%
Q2 2026$4.35+4.3%
Q1 2026$4.30-0.2%
Q4 2025$4.29-1.6%
Q3 2025$4.06-14%
Q2 2025$4.17-8.4%
Q1 2025$4.31-5.9%
Q4 2024$4.36-4.4%

FSBW has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

FSBW Quarterly Revenue

Q4 2023: $36MQ1 2024: $35MQ2 2024: $36MQ3 2024: $37MQ4 2024: $36MQ1 2025: $36MQ2 2025: $37MQ3 2025: $39MQ4 2025: $40MQ1 2026: $38MQ2 2026: $39MQ3 2026: $42M
Q4 2023: $36MQ1 2024: $35MQ2 2024: $36MQ3 2024: $37MQ4 2024: $36MQ1 2025: $36MQ2 2025: $37MQ3 2025: $39MQ4 2025: $40MQ1 2026: $38MQ2 2026: $39MQ3 2026: $42M
QuarterRevenueYoY
Q3 2026$41.9M+6.6%
Q2 2026$38.8M+4.1%
Q1 2026$37.9M+5.1%
Q4 2025$40M+12%
Q3 2025$39.3M+5.6%
Q2 2025$37.3M+2.8%
Q1 2025$36.1M+1.8%
Q4 2024$35.7M-0.5%

FSBW has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: −$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: −$183MQ2 2025: $328MQ3 2025: −$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

FSBW Free Cash Flow

Q4 2023: $12MQ1 2024: −$80,000Q2 2024: $10MQ3 2024: −$1MQ4 2024: $41MQ1 2025: $8MQ2 2025: $6MQ3 2025: $42MQ4 2025: −$3MQ1 2026: $8MQ2 2026: $51MQ3 2026: $32M
Q4 2023: $12MQ1 2024: −$80,000Q2 2024: $10MQ3 2024: −$1MQ4 2024: $41MQ1 2025: $8MQ2 2025: $6MQ3 2025: $42MQ4 2025: −$3MQ1 2026: $8MQ2 2026: $51MQ3 2026: $32M
QuarterFree cash flowYoY
Q3 2026$31.8M-24%
Q2 2026$51.4M+778%
Q1 2026$8.4M+7.8%
Q4 2025-$3.4M-108%
Q3 2025$41.6M+$42.9M
Q2 2025$5.9M-40%
Q1 2025$7.8M+$7.9M
Q4 2024$40.7M+229%

FSBW has the edge over COIN on cash flow, with more consistent year-over-year improvement.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has the edge over FSBW on shareholder dilution, with a more favorable share count trend.

FSBW Total Shares

Q4 2023: 8MQ1 2024: 8MQ2 2024: 8MQ3 2024: 8MQ4 2024: 8MQ1 2025: 8MQ2 2025: 8MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 7MQ3 2026: 8M
Q4 2023: 8MQ1 2024: 8MQ2 2024: 8MQ3 2024: 8MQ4 2024: 8MQ1 2025: 8MQ2 2025: 8MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 7MQ3 2026: 8M
PeriodChange %Net change
Quarterly+2.6%+194K shares
1 year+0.7%+54.3K shares
3 years-1.3%-103K shares
5 years-9.1%-770K shares
Available history-15%-1.4M shares

FSBW has 8M diluted shares, up 0.7% from a year ago, despite $8M in buybacks over the past year.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over FSBW on leverage, with a lower net debt burden relative to earnings.

FSBW Net Leverage

Q4 2023: 1.4xQ1 2024: 2.3xQ2 2024: 3.5xQ3 2024: 3.2xQ4 2024: 12.0xQ1 2025: 1.1xQ2 2025: 5.0xQ3 2025: 2.2xQ4 2025: 5.3xQ1 2026: 3.3xQ2 2026: 6.6xQ3 2026: 8.0x
Q4 2023: 1.4xQ1 2024: 2.3xQ2 2024: 3.5xQ3 2024: 3.2xQ4 2024: 12.0xQ1 2025: 1.1xQ2 2025: 5.0xQ3 2025: 2.2xQ4 2025: 5.3xQ1 2026: 3.3xQ2 2026: 6.6xQ3 2026: 8.0x
QuarterNet LeverageStatus
Q3 20268.0xHigh
Q2 20266.6xHigh
Q1 20263.3xElevated
Q4 20255.3xHigh
Q3 20252.2xModerate
Q2 20255.0xHigh
Q1 20251.1xHealthy
Q4 202412.0xHigh

FSBW's net debt is about 8.0 years of its operating earnings (EBITDA), up from 2.2 years a year ago. Net leverage isn't a meaningful measure for financial services companies like FSBW.

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

FSBW Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic50.9Neutral

FSBW's weekly RSI is 51 (neutral) and its Stochastic is 51 (neutral).

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13x—

COIN has no meaningful PE right now: it lost money over the past year.

FSBW PE vs Financial Services Sector

MetricFSBWSector medianRelative
PE11x13x13% below
PE %996336 pts above

FSBW is trading at 11x earnings, a 13% discount to the Financial Services sector's median of 13x.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

FSBW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$44.01.8% below
20 week MA$43.61% below
50 week MA$42.02.8% above
100 week MA$40.85.8% above
200 week MA$37.914% above

FSBW has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to −87% in 2022. It's down 45% so far in 2026.

FSBW Yearly ROI

YearStart priceEnd priceROI
2020$31.5$29.0-8.1%
2021$29.0$33.2+15%
2022$33.2$33.1-0.4%
2023$33.1$37.0+12%
2024$37.0$41.0+11%
2025$41.0$42.2+2.8%
2026 YTD$42.2$43.2+2.5%

FSBW has the edge over COIN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key