CHDN

Churchill Downs Incorporated

66
Fundamentals66/ 100
Valuation70/ 100
Upside potential63/ 100
Risk potential13/ 100

CHDN has the edge over NKE overall, supported by stronger fundamentals and stronger modeled upside.

NKE

NIKE, Inc.

60
Fundamentals56/ 100
Valuation80/ 100
Upside potential58/ 100
Risk potential18/ 100

NKE offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

CHDN Fundamentals

MetricStatus
Stable
Strong
Healthy
Weak

CHDN's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is weak.

NKE Fundamentals

MetricStatus
Stable
Healthy
Stable
Strong

NKE's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

CHDN PE Valuation

CHEAPFAIREXPENSIVE13x26x38x51x
CHEAPFAIREXPENSIVE13x26x38x51x
LevelPEPriceVs current
Forward14x$99.62—
Current15x$99.62—
Cheap17x$107+7.6%
Fair22x$143+44%
Expensive33x$216+117%

Historical ranges are pointers, not guarantees.

CHDN's PE is in its cheap range at 15x, but its recent earnings include one-off gains. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

NKE PE Valuation

CHEAPFAIREXPENSIVE21x43x64x86x
CHEAPFAIREXPENSIVE21x43x64x86x
LevelPEPriceVs current
Current18x$37.76—
Cheap23x$47.70+26%
Forward30x$37.76—
Fair33x$68.16+80%
Expensive47x$97.86+159%

Historical ranges are pointers, not guarantees.

NKE has the edge over CHDN in the historical PE scenario, which offers more potential upside but is not a forecast.

CHDN Forward outlook

MetricOutlook
Improving
Growth
Stable
Improving
Limited
High

CHDN has the edge over NKE on the outlook, with more favorable valuation and earnings expectations.

NKE Forward outlook

MetricOutlook
Strongly deteriorating
Stable
Decline
Improving
Moderate
Low

Analysts expect NKE's profitability to improve, but its revenue to decline. However, they disagree widely on these estimates.

CHDN Risk to reward

ScenarioChangePrice
Upside+22%$121.92
Downside-13%$86.65

Calculated from the latest close: $99.62 on Nov 12.

CHDN has a better modeled risk to reward balance than NKE, with more potential upside relative to its potential downside.

NKE Risk to reward

ScenarioChangePrice
Upside+25%$47.36
Downside-18%$30.83

Calculated from the latest close: $37.76 on Nov 12.

NKE trails CHDN on modeled risk to reward, with less potential upside relative to its potential downside.

CHDN Earnings Per Share

Q4 2023: $5.49Q1 2024: $4.53Q2 2024: $5.46Q3 2024: $5.53Q4 2024: $5.68Q1 2025: $5.62Q2 2025: $5.82Q3 2025: $5.50Q4 2025: $5.29Q1 2026: $5.43Q2 2026: $5.86Q3 2026: $6.47Forward: $7.24
Q4 2023: $5.49Q1 2024: $4.53Q2 2024: $5.46Q3 2024: $5.53Q4 2024: $5.68Q1 2025: $5.62Q2 2025: $5.82Q3 2025: $5.50Q4 2025: $5.29Q1 2026: $5.43Q2 2026: $5.86Q3 2026: $6.47Forward: $7.24
QuarterTTM EPSYoY
Forward$7.24+12%
Q3 2026$6.47+18%
Q2 2026$5.86+0.7%
Q1 2026$5.43-3.4%
Q4 2025$5.29-6.9%
Q3 2025$5.50-0.5%
Q2 2025$5.82+6.6%
Q1 2025$5.62+24%
Q4 2024$5.68+3.5%

CHDN has the edge over NKE on earnings, with more consistent year-over-year improvement.

NKE Earnings Per Share

Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
Q4 2023: $3.42Q1 2024: $3.40Q2 2024: $3.73Q3 2024: $3.49Q4 2024: $3.24Q1 2025: $3.01Q2 2025: $2.16Q3 2025: $1.95Q4 2025: $1.70Q1 2026: $1.51Q2 2026: $2.10Q3 2026: $2.09Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27-39%
Q3 2026$2.09+7.2%
Q2 2026$2.10-2.8%
Q1 2026$1.51-50%
Q4 2025$1.70-48%
Q3 2025$1.95-44%
Q2 2025$2.16-42%
Q1 2025$3.01-11%
Q4 2024$3.24-5.3%

NKE's earnings per share have fallen from their peak: $2.09 over the past year, against $3.82 in late 2021.

CHDN Quarterly Revenue

Q4 2023: $561MQ1 2024: $591MQ2 2024: $891MQ3 2024: $629MQ4 2024: $624MQ1 2025: $643MQ2 2025: $934MQ3 2025: $683MQ4 2025: $666MQ1 2026: $663MQ2 2026: $980MQ3 2026: $696M
Q4 2023: $561MQ1 2024: $591MQ2 2024: $891MQ3 2024: $629MQ4 2024: $624MQ1 2025: $643MQ2 2025: $934MQ3 2025: $683MQ4 2025: $666MQ1 2026: $663MQ2 2026: $980MQ3 2026: $696M
QuarterRevenueYoY
Q3 2026$696M+1.9%
Q2 2026$980M+4.9%
Q1 2026$663M+3.2%
Q4 2025$665.9M+6.7%
Q3 2025$683M+8.7%
Q2 2025$934.4M+4.9%
Q1 2025$642.6M+8.7%
Q4 2024$624.2M+11%

CHDN has the edge over NKE on sales, with more consistent year-over-year improvement.

NKE Quarterly Revenue

Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
Q4 2023: $13.4BQ1 2024: $12.4BQ2 2024: $12.6BQ3 2024: $11.6BQ4 2024: $12.4BQ1 2025: $11.3BQ2 2025: $11.1BQ3 2025: $11.7BQ4 2025: $12.4BQ1 2026: $11.3BQ2 2026: $11BQ3 2026: $11.2B
QuarterRevenueYoY
Q3 2026$11.2B-4.3%
Q2 2026$11B-1.1%
Q1 2026$11.3B+0.1%
Q4 2025$12.4B+0.6%
Q3 2025$11.7B+1.1%
Q2 2025$11.1B-12%
Q1 2025$11.3B-9.3%
Q4 2024$12.4B-7.7%

NKE's revenue fell from its 2023 peak and has held roughly level since: $11.2B last quarter, down 4.3% from the same quarter a year ago.

CHDN Free Cash Flow

Q4 2023: $81MQ1 2024: $242MQ2 2024: $195MQ3 2024: $154MQ4 2024: $97MQ1 2025: $234MQ2 2025: $221MQ3 2025: $166MQ4 2025: $79MQ1 2026: $276MQ2 2026: $198MQ3 2026: $129M
Q4 2023: $81MQ1 2024: $242MQ2 2024: $195MQ3 2024: $154MQ4 2024: $97MQ1 2025: $234MQ2 2025: $221MQ3 2025: $166MQ4 2025: $79MQ1 2026: $276MQ2 2026: $198MQ3 2026: $129M
QuarterFree cash flowYoY
Q3 2026$129M-22%
Q2 2026$198M-10%
Q1 2026$276M+18%
Q4 2025$78.7M-19%
Q3 2025$166.3M+7.7%
Q2 2025$220.7M+13%
Q1 2025$233.9M-3.5%
Q4 2024$96.8M+19%

CHDN has the edge over NKE on cash flow, with more consistent year-over-year improvement.

NKE Free Cash Flow

Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
Q4 2023: $2.6BQ1 2024: $1.9BQ2 2024: $2.4BQ3 2024: $274MQ4 2024: $920MQ1 2025: $1.7BQ2 2025: $363MQ3 2025: $15MQ4 2025: $386MQ1 2026: $284MQ2 2026: $1.5BQ3 2026: −$64M
QuarterFree cash flowYoY
Q3 2026-$64M-527%
Q2 2026$1.5B+313%
Q1 2026$284M-83%
Q4 2025$386M-58%
Q3 2025$15M-95%
Q2 2025$363M-85%
Q1 2025$1.7B-11%
Q4 2024$920M-65%

NKE usually generates cash, though not every quarter: the latest was −$64M, but it generated $2.1B over the past year.

CHDN Total Shares

Q4 2023: 76MQ1 2024: 75MQ2 2024: 75MQ3 2024: 75MQ4 2024: 75MQ1 2025: 74MQ2 2025: 72MQ3 2025: 71MQ4 2025: 72MQ1 2026: 70MQ2 2026: 70MQ3 2026: 70M
Q4 2023: 76MQ1 2024: 75MQ2 2024: 75MQ3 2024: 75MQ4 2024: 75MQ1 2025: 74MQ2 2025: 72MQ3 2025: 71MQ4 2025: 72MQ1 2026: 70MQ2 2026: 70MQ3 2026: 70M
PeriodChange %Net change
Quarterly0%--
1 year-1.4%-1M shares
3 years-9.2%-7.1M shares
5 years-11%-8.4M shares
Available history-14%-11.2M shares

CHDN has the edge over NKE on shareholder dilution, with a more favorable share count trend.

NKE Total Shares

Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
Q4 2023: 1.5BQ1 2024: 1.5BQ2 2024: 1.5BQ3 2024: 1.5BQ4 2024: 1.5BQ1 2025: 1.5BQ2 2025: 1.5BQ3 2025: 1.5BQ4 2025: 1.5BQ1 2026: 1.5BQ2 2026: 1.5BQ3 2026: 1.5B
PeriodChange %Net change
Quarterly+0.2%+3.2M shares
1 year+0.4%+5.2M shares
3 years-3.8%-59.1M shares
5 years-8.4%-135M shares
Available history-6.9%-110M shares

NKE has 1.5B diluted shares, about the same as a year ago.

CHDN Net Leverage

Q4 2023: 6.4xQ1 2024: 6.4xQ2 2024: 5.5xQ3 2024: 5.3xQ4 2024: 5.2xQ1 2025: 5.1xQ2 2025: 5.2xQ3 2025: 5.4xQ4 2025: 5.4xQ1 2026: 5.1xQ2 2026: 4.8xQ3 2026: 4.6x
Q4 2023: 6.4xQ1 2024: 6.4xQ2 2024: 5.5xQ3 2024: 5.3xQ4 2024: 5.2xQ1 2025: 5.1xQ2 2025: 5.2xQ3 2025: 5.4xQ4 2025: 5.4xQ1 2026: 5.1xQ2 2026: 4.8xQ3 2026: 4.6x
QuarterNet LeverageStatus
Q3 20264.6xHigh
Q2 20264.8xHigh
Q1 20265.1xHigh
Q4 20255.4xHigh
Q3 20255.4xHigh
Q2 20255.2xHigh
Q1 20255.1xHigh
Q4 20245.2xHigh

CHDN's net debt is about 4.5 years of its operating earnings (EBITDA), down from 5.4 years a year ago.

NKE Net Leverage

Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
Q4 2023: 0.1xQ1 2024: -0.0xQ2 2024: -0.1xQ3 2024: 0.1xQ4 2024: 0.2xQ1 2025: 0.1xQ2 2026: 0.1xQ3 2026: 0.2x
QuarterNet LeverageStatus
Q3 20260.2xVery low
Q2 20260.1xVery low
Q1 20250.1xVery low
Q4 20240.2xVery low
Q3 20240.1xVery low
Q2 2024-0.1xNet Cash
Q1 2024-0.0xVery low
Q4 20230.1xVery low

NKE has the edge over CHDN on leverage, with a lower net debt burden relative to earnings.

CHDN Weekly Momentum

MetricValueStatus
RSI62.8Neutral
Stochastic93.4Overbought

CHDN's weekly RSI is 63 (neutral) and its Stochastic is 93 (overbought).

NKE Weekly Momentum

MetricValueStatus
RSI40.0Neutral
Stochastic57.5Neutral

NKE's weekly RSI is 40 (neutral) and its Stochastic is 58 (neutral).

CHDN PE vs Consumer Cyclical Sector

MetricCHDNSector medianRelative
PE15x18x15% below
PE %54742 pts below

CHDN has the edge over NKE on valuation relative to its sector.

NKE PE vs Consumer Cyclical Sector

MetricNKESector medianRelative
PE18x18x0.3% above
PE %24745 pts below

NKE is trading at 18x earnings, in line with the Consumer Cyclical sector's median of 18x.

CHDN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$86.715% above
20 week MA$87.015% above
50 week MA$92.08.3% above
100 week MA$99.20.5% above
200 week MA$114.213% below

CHDN has the edge over NKE on trend strength, trading above more of its moving averages.

NKE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$36.72.8% above
20 week MA$39.23.6% below
50 week MA$48.021% below
100 week MA$58.435% below
200 week MA$79.252% below

NKE has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 52% below its 200-week average.

CHDN Yearly ROI

YearStart priceEnd priceROI
2020$68.1$103.5+52%
2021$103.5$118.2+14%
2022$118.2$105.5-11%
2023$105.5$134.9+28%
2024$134.9$132.6-1.7%
2025$132.6$114.5-14%
2026 YTD$114.5$99.6-13%

CHDN has the edge over NKE on returns for 2026, with the stronger performance.

NKE Yearly ROI

YearStart priceEnd priceROI
2020$101.6$141.6+39%
2021$141.6$165.7+17%
2022$165.7$116.3-30%
2023$116.3$108.6-6.6%
2024$108.6$76.4-30%
2025$76.4$60.9-20%
2026 YTD$60.9$37.8-38%

NKE has finished four years in a row lower, and it's down 38% so far in 2026.

Give your agent the market.

Get API key