CBSH

Commerce Bancshares, Inc.

59
Fundamentals53/ 100
Valuation57/ 100
Upside potential66/ 100
Risk potential9/ 100

CBSH has slightly lower modeled downside risk, despite its lower overall score.

MS

Morgan Stanley

62
Fundamentals71/ 100
Valuation48/ 100
Upside potential73/ 100
Risk potential11/ 100

MS has the edge over CBSH overall, supported by stronger fundamentals and stronger modeled upside.

CBSH Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

CBSH's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like CBSH.

MS Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

MS's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like MS.

CBSH PE Valuation

CHEAPFAIREXPENSIVE7.2x14x22x29x
CHEAPFAIREXPENSIVE7.2x14x22x29x
LevelPEPriceVs current
Cheap13x$53.32-4%
Forward13x$55.57—
Current14x$55.57—
Fair16x$62.21+12%
Expensive19x$75.69+36%

Historical ranges are pointers, not guarantees.

CBSH has the edge over MS in the historical PE scenario, which offers more potential upside but is not a forecast.

MS PE Valuation

CHEAPFAIREXPENSIVE5.5x11x17x22x
CHEAPFAIREXPENSIVE5.5x11x17x22x
LevelPEPriceVs current
Cheap11x$134-29%
Fair14x$178-5.7%
Forward14x$189—
Current15x$189—
Expensive18x$223+18%

Historical ranges are pointers, not guarantees.

MS's PE is in its fair range at 15x. If earnings grow as analysts expect, today's price would be 14x next year's earnings.

CBSH Forward outlook

MetricOutlook
Improving
Growth
Growth
Strongly improving
Limited
Moderate

Analysts expect earnings and revenue growth for CBSH, with profitability improving.

MS Forward outlook

MetricOutlook
Improving
Growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for MS, with profitability improving.

CBSH Risk to reward

ScenarioChangePrice
Upside+18%$65.70
Downside-9%$50.35

Calculated from the latest close: $55.57 on Nov 12.

CBSH trails MS on modeled risk to reward, with less potential upside relative to its potential downside.

MS Risk to reward

ScenarioChangePrice
Upside+29%$243.85
Downside-11%$168.44

Calculated from the latest close: $189.17 on Nov 12.

MS has a better modeled risk to reward balance than CBSH, with more potential upside relative to its potential downside.

CBSH Earnings Per Share

Q4 2023: $3.33Q1 2024: $3.29Q2 2024: $3.39Q3 2024: $3.53Q4 2024: $3.73Q1 2025: $3.89Q2 2025: $4.01Q3 2025: $4.05Q4 2025: $4.04Q1 2026: $4.02Q2 2026: $3.98Q3 2026: $4.00Forward: $4.43
Q4 2023: $3.33Q1 2024: $3.29Q2 2024: $3.39Q3 2024: $3.53Q4 2024: $3.73Q1 2025: $3.89Q2 2025: $4.01Q3 2025: $4.05Q4 2025: $4.04Q1 2026: $4.02Q2 2026: $3.98Q3 2026: $4.00Forward: $4.43
QuarterTTM EPSYoY
Forward$4.43+11%
Q3 2026$4.00-1.2%
Q2 2026$3.98-0.7%
Q1 2026$4.02+3.3%
Q4 2025$4.04+8.3%
Q3 2025$4.05+15%
Q2 2025$4.01+18%
Q1 2025$3.89+18%
Q4 2024$3.73+12%

CBSH earned $4.00 per share over the past year, down 1.2% from the year before.

MS Earnings Per Share

Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
Q4 2023: $5.18Q1 2024: $5.50Q2 2024: $6.08Q3 2024: $6.58Q4 2024: $7.95Q1 2025: $8.53Q2 2025: $8.84Q3 2025: $9.76Q4 2025: $10.21Q1 2026: $11.04Q2 2026: $12.37Q3 2026: $12.60Forward: $13.39
QuarterTTM EPSYoY
Forward$13.39+6.3%
Q3 2026$12.60+29%
Q2 2026$12.37+40%
Q1 2026$11.04+29%
Q4 2025$10.21+28%
Q3 2025$9.76+48%
Q2 2025$8.84+45%
Q1 2025$8.53+55%
Q4 2024$7.95+53%

MS has the edge over CBSH on earnings, with more consistent year-over-year improvement.

CBSH Quarterly Revenue

Q4 2023: $393MQ1 2024: $398MQ2 2024: $414MQ3 2024: $421MQ4 2024: $422MQ1 2025: $428MQ2 2025: $446MQ3 2025: $441MQ4 2025: $449MQ1 2026: $476MQ2 2026: $499MQ3 2026: $494M
Q4 2023: $393MQ1 2024: $398MQ2 2024: $414MQ3 2024: $421MQ4 2024: $422MQ1 2025: $428MQ2 2025: $446MQ3 2025: $441MQ4 2025: $449MQ1 2026: $476MQ2 2026: $499MQ3 2026: $494M
QuarterRevenueYoY
Q3 2026$494.3M+12%
Q2 2026$498.9M+12%
Q1 2026$475.7M+11%
Q4 2025$449.4M+6.5%
Q3 2025$441M+4.6%
Q2 2025$445.8M+7.5%
Q1 2025$428.1M+7.6%
Q4 2024$422.1M+7.3%

CBSH's revenue has grown year over year for 18 quarters in a row: $494M last quarter, up 12% from the same quarter a year ago.

MS Quarterly Revenue

Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
Q4 2023: $12.9BQ1 2024: $15.1BQ2 2024: $15BQ3 2024: $15.4BQ4 2024: $16.2BQ1 2025: $17.7BQ2 2025: $16.8BQ3 2025: $18.2BQ4 2025: $17.9BQ1 2026: $20.6BQ2 2026: $21.3BQ3 2026: $20.3B
QuarterRevenueYoY
Q3 2026$20.3B+12%
Q2 2026$21.3B+27%
Q1 2026$20.6B+16%
Q4 2025$17.9B+10%
Q3 2025$18.2B+18%
Q2 2025$16.8B+12%
Q1 2025$17.7B+17%
Q4 2024$16.2B+26%

MS has the edge over CBSH on sales, with stronger typical year-over-year growth.

CBSH Free Cash Flow

Q4 2023: $106MQ1 2024: $124MQ2 2024: $139MQ3 2024: $419MQ4 2024: −$151MQ1 2025: $126MQ2 2025: $101MQ3 2025: $113MQ4 2025: $253MQ1 2026: $678MQ2 2026: $169MQ3 2026: $181M
Q4 2023: $106MQ1 2024: $124MQ2 2024: $139MQ3 2024: $419MQ4 2024: −$151MQ1 2025: $126MQ2 2025: $101MQ3 2025: $113MQ4 2025: $253MQ1 2026: $678MQ2 2026: $169MQ3 2026: $181M
QuarterFree cash flowYoY
Q3 2026$181M+60%
Q2 2026$169.1M+68%
Q1 2026$678.4M+438%
Q4 2025$252.6M+$403.3M
Q3 2025$113.3M-73%
Q2 2025$100.5M-28%
Q1 2025$126M+1.2%
Q4 2024-$150.7M-243%

CBSH has the edge over MS on cash generation, producing positive trailing cash flow while its opponent burns cash.

MS Free Cash Flow

Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
Q4 2023: −$17.8BQ1 2024: $4.4BQ2 2024: $2.5BQ3 2024: −$17.3BQ4 2024: $11.8BQ1 2025: −$24BQ2 2025: $11.8BQ3 2025: −$3.3BQ4 2025: −$2.4BQ1 2026: −$7.1BQ2 2026: −$2.7BQ3 2026: −$46B
QuarterFree cash flowYoY
Q3 2026-$46B-$42.7B
Q2 2026-$2.7B-123%
Q1 2026-$7.1B+$16.9B
Q4 2025-$2.4B-120%
Q3 2025-$3.3B+$14B
Q2 2025$11.8B+368%
Q1 2025-$24B-650%
Q4 2024$11.8B+$29.6B

MS's free cash flow was −$58.3B over the past year, against −$3.7B the year before. Free cash flow isn't a meaningful measure for financial services companies like MS.

CBSH Total Shares

Q4 2023: 136MQ1 2024: 136MQ2 2024: 135MQ3 2024: 135MQ4 2024: 134MQ1 2025: 133MQ2 2025: 133MQ3 2025: 132MQ4 2025: 147MQ1 2026: 146MQ2 2026: 143MQ3 2026: 142M
Q4 2023: 136MQ1 2024: 136MQ2 2024: 135MQ3 2024: 135MQ4 2024: 134MQ1 2025: 133MQ2 2025: 133MQ3 2025: 132MQ4 2025: 147MQ1 2026: 146MQ2 2026: 143MQ3 2026: 142M
PeriodChange %Net change
Quarterly-1.3%-1.9M shares
1 year+6.9%+9.1M shares
3 years+3.3%+4.5M shares
5 years+0.2%+350K shares
Available history-1%-1.5M shares

CBSH has 142M diluted shares, up 6.9% from a year ago, despite $422M in buybacks over the past year.

MS Total Shares

Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
Q4 2023: 1.6BQ1 2024: 1.6BQ2 2024: 1.6BQ3 2024: 1.6BQ4 2024: 1.6BQ1 2025: 1.6BQ2 2025: 1.6BQ3 2025: 1.6BQ4 2025: 1.6BQ1 2026: 1.6BQ2 2026: 1.6BQ3 2026: 1.6B
PeriodChange %Net change
Quarterly-0.2%-3M shares
1 year-1.5%-24M shares
3 years-4.7%-77M shares
5 years-14%-246M shares
Available history-4.5%-74M shares

MS has the edge over CBSH on shareholder dilution, with a more favorable share count trend.

CBSH Net Leverage

Q4 2023: -0.7xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.7xQ4 2024: -1.0xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.6xQ4 2025: -1.0xQ1 2026: -0.7xQ2 2026: -0.8xQ3 2026: -0.7x
Q4 2023: -0.7xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.7xQ4 2024: -1.0xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.6xQ4 2025: -1.0xQ1 2026: -0.7xQ2 2026: -0.8xQ3 2026: -0.7x
QuarterNet LeverageStatus
Q3 2026-0.7xNet Cash
Q2 2026-0.8xNet Cash
Q1 2026-0.7xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-0.7xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-1.0xNet Cash

CBSH has the edge over MS on leverage, with a lower net debt burden relative to earnings.

MS Net Leverage

Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
Q4 2023: 10.7xQ1 2024: 9.8xQ2 2024: 9.8xQ3 2024: 10.2xQ4 2024: 7.9xQ1 2025: 8.7xQ2 2025: 8.7xQ3 2025: 8.4xQ4 2025: 8.6xQ1 2026: 8.2xQ2 2026: 7.3xQ3 2026: 7.8x
QuarterNet LeverageStatus
Q3 20267.8xHigh
Q2 20267.3xHigh
Q1 20268.2xHigh
Q4 20258.6xHigh
Q3 20258.4xHigh
Q2 20258.7xHigh
Q1 20258.7xHigh
Q4 20247.9xHigh

MS's net debt is about 7.8 years of its operating earnings (EBITDA), down from 8.4 years a year ago. Net leverage isn't a meaningful measure for financial services companies like MS.

CBSH Weekly Momentum

MetricValueStatus
RSI48.6Neutral
Stochastic24.3Neutral

CBSH's weekly RSI is 49 (neutral) and its Stochastic is 24 (neutral).

MS Weekly Momentum

MetricValueStatus
RSI45.0Neutral
Stochastic18.7Oversold

MS's weekly RSI is 45 (neutral) and its Stochastic is 19 (oversold).

CBSH PE vs Financial Services Sector

MetricCBSHSector medianRelative
PE14x13x6.7% above
PE %226341 pts below

CBSH has the edge over MS on valuation relative to its sector.

MS PE vs Financial Services Sector

MetricMSSector medianRelative
PE15x13x15% above
PE %59634 pts below

MS is trading at 15x earnings, a 15% premium to the Financial Services sector's median of 13x.

CBSH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$55.40.2% above
20 week MA$57.43.1% below
50 week MA$54.32.3% above
100 week MA$56.21.1% below
200 week MA$52.95.1% above

CBSH's trend is mixed: it's above three of its five weekly moving averages, and 5.1% above its 200-week average.

MS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$186.51.5% above
20 week MA$203.36.9% below
50 week MA$191.91.4% below
100 week MA$164.915% above
200 week MA$129.346% above

MS's trend is mixed: it's above three of its five weekly moving averages, and 46% above its 200-week average.

CBSH Yearly ROI

YearStart priceEnd priceROI
2020$50.9$52.0+2.2%
2021$52.0$56.0+7.7%
2022$56.0$57.7+3%
2023$57.7$48.4-16%
2024$48.4$59.8+24%
2025$59.8$53.0-11%
2026 YTD$53.0$55.6+4.9%

CBSH has the edge over MS on returns for 2026, with the stronger performance.

MS Yearly ROI

YearStart priceEnd priceROI
2020$51.1$68.1+33%
2021$68.1$99.3+46%
2022$99.3$86.1-13%
2023$86.1$93.3+8.3%
2024$93.3$126.8+36%
2025$126.8$181.9+43%
2026 YTD$181.9$189.2+4%

MS has finished higher in five of the last six years. It's up 4% so far in 2026.

Give your agent the market.

Get API key