CBSH

Commerce Bancshares, Inc.

59
Fundamentals53/ 100
Valuation57/ 100
Upside potential66/ 100
Risk potential9/ 100

CBSH's fundamentals are mixed: revenue grew 10%, but its operating margin fell 1 points to 41%. At 14x earnings, it's trading below its usual 16x. Analysts expect earnings growth.

COIN

Coinbase Global, Inc.

There isn't enough reported data to score COIN yet.

CBSH Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

CBSH's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like CBSH.

COIN Fundamentals

MetricStatus
Weak
Under pressure
N/A
N/A

COIN's revenue and profitability are currently under pressure. Free cash flow and net leverage aren't meaningful measures for financial services companies like COIN.

CBSH PE Valuation

CHEAPFAIREXPENSIVE7.2x14x22x29x
CHEAPFAIREXPENSIVE7.2x14x22x29x
LevelPEPriceVs current
Cheap13x$53.32-4%
Forward13x$55.57โ€”
Current14x$55.57โ€”
Fair16x$62.21+12%
Expensive19x$75.69+36%

Historical ranges are pointers, not guarantees.

CBSH's PE is in its cheap range at 14x. If earnings grow as analysts expect, today's price would be 13x next year's earnings.

COIN PE Valuation

COIN has no meaningful PE right now: it lost money over the past year.

CBSH Forward outlook

MetricOutlook
Improving
Growth
Growth
Strongly improving
Limited
Moderate

CBSH has the edge over COIN on the outlook, with more favorable revenue expectations.

COIN Forward outlook

MetricOutlook
--
Strong growth
Stable
Strongly improving
Moderate
Low

Analysts expect COIN's earnings to grow and its profitability to improve, with its revenue holding steady. However, they disagree widely on these estimates.

CBSH Risk to reward

ScenarioChangePrice
Upside+18%$65.70
Downside-9%$50.35

Calculated from the latest close: $55.57 on Nov 12.

There is not enough scenario data to compare CBSH and COIN's risk to reward.

COIN Risk to reward

ScenarioChangePrice
UpsideUnknownโ€”
DownsideUnknownโ€”

Calculated from the latest close: $130.67 on Nov 12.

There is not enough scenario data to compare CBSH and COIN's risk to reward.

CBSH Earnings Per Share

Q4 2023: $3.33Q1 2024: $3.29Q2 2024: $3.39Q3 2024: $3.53Q4 2024: $3.73Q1 2025: $3.89Q2 2025: $4.01Q3 2025: $4.05Q4 2025: $4.04Q1 2026: $4.02Q2 2026: $3.98Q3 2026: $4.00Forward: $4.43
Q4 2023: $3.33Q1 2024: $3.29Q2 2024: $3.39Q3 2024: $3.53Q4 2024: $3.73Q1 2025: $3.89Q2 2025: $4.01Q3 2025: $4.05Q4 2025: $4.04Q1 2026: $4.02Q2 2026: $3.98Q3 2026: $4.00Forward: $4.43
QuarterTTM EPSYoY
Forward$4.43+11%
Q3 2026$4.00-1.2%
Q2 2026$3.98-0.7%
Q1 2026$4.02+3.3%
Q4 2025$4.04+8.3%
Q3 2025$4.05+15%
Q2 2025$4.01+18%
Q1 2025$3.89+18%
Q4 2024$3.73+12%

CBSH has the edge over COIN on earnings quality, reporting a profit while its opponent remains loss making.

COIN Earnings Per Share

Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
Q4 2023: $0.37Q1 2024: $5.11Q2 2024: $5.67Q3 2024: $5.96Q4 2024: $9.48Q1 2025: $5.32Q2 2025: $10.32Q3 2025: $11.54Q4 2025: $4.45Q1 2026: $2.72Q2 2026: $-3.78Q3 2026: $-2.77Forward: $1.36
QuarterTTM EPSYoY
Forward$1.36โ€”
Q3 2026-$2.77-124%
Q2 2026-$3.78-137%
Q1 2026$2.72-49%
Q4 2025$4.45-53%
Q3 2025$11.54+94%
Q2 2025$10.32+82%
Q1 2025$5.32+4.1%
Q4 2024$9.48+2462%

COIN has swung to a loss: it lost $2.77 per share over the past year, after a profit the year before.

CBSH Quarterly Revenue

Q4 2023: $393MQ1 2024: $398MQ2 2024: $414MQ3 2024: $421MQ4 2024: $422MQ1 2025: $428MQ2 2025: $446MQ3 2025: $441MQ4 2025: $449MQ1 2026: $476MQ2 2026: $499MQ3 2026: $494M
Q4 2023: $393MQ1 2024: $398MQ2 2024: $414MQ3 2024: $421MQ4 2024: $422MQ1 2025: $428MQ2 2025: $446MQ3 2025: $441MQ4 2025: $449MQ1 2026: $476MQ2 2026: $499MQ3 2026: $494M
QuarterRevenueYoY
Q3 2026$494.3M+12%
Q2 2026$498.9M+12%
Q1 2026$475.7M+11%
Q4 2025$449.4M+6.5%
Q3 2025$441M+4.6%
Q2 2025$445.8M+7.5%
Q1 2025$428.1M+7.6%
Q4 2024$422.1M+7.3%

CBSH has the edge over COIN on sales, with more consistent year-over-year improvement.

COIN Quarterly Revenue

Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
Q4 2023: $954MQ1 2024: $1.6BQ2 2024: $1.4BQ3 2024: $1.2BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $1.5BQ3 2025: $1.9BQ4 2025: $1.8BQ1 2026: $1.4BQ2 2026: $1.2BQ3 2026: $1.2B
QuarterRevenueYoY
Q3 2026$1.2B-35%
Q2 2026$1.2B-19%
Q1 2026$1.4B-31%
Q4 2025$1.8B-22%
Q3 2025$1.9B+55%
Q2 2025$1.5B+3.3%
Q1 2025$2B+24%
Q4 2024$2.3B+138%

COIN's revenue has slid since its 2021 peak: $1.2B last quarter, down 35% from the same quarter a year ago.

CBSH Free Cash Flow

Q4 2023: $106MQ1 2024: $124MQ2 2024: $139MQ3 2024: $419MQ4 2024: โˆ’$151MQ1 2025: $126MQ2 2025: $101MQ3 2025: $113MQ4 2025: $253MQ1 2026: $678MQ2 2026: $169MQ3 2026: $181M
Q4 2023: $106MQ1 2024: $124MQ2 2024: $139MQ3 2024: $419MQ4 2024: โˆ’$151MQ1 2025: $126MQ2 2025: $101MQ3 2025: $113MQ4 2025: $253MQ1 2026: $678MQ2 2026: $169MQ3 2026: $181M
QuarterFree cash flowYoY
Q3 2026$181M+60%
Q2 2026$169.1M+68%
Q1 2026$678.4M+438%
Q4 2025$252.6M+$403.3M
Q3 2025$113.3M-73%
Q2 2025$100.5M-28%
Q1 2025$126M+1.2%
Q4 2024-$150.7M-243%

CBSH has the edge over COIN on cash flow, with more consistent year-over-year improvement.

COIN Free Cash Flow

Q4 2023: โˆ’$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: โˆ’$183MQ2 2025: $328MQ3 2025: โˆ’$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
Q4 2023: โˆ’$5MQ1 2024: $411MQ2 2024: $484MQ3 2024: $697MQ4 2024: $965MQ1 2025: โˆ’$183MQ2 2025: $328MQ3 2025: โˆ’$785MQ4 2025: $3.1BQ1 2026: $183MQ2 2026: $197MQ3 2026: $405M
QuarterFree cash flowYoY
Q3 2026$405.5M+$1.2B
Q2 2026$197.3M-40%
Q1 2026$182.7M+$365.5M
Q4 2025$3.1B+218%
Q3 2025-$784.5M-213%
Q2 2025$328.5M-32%
Q1 2025-$182.7M-144%
Q4 2024$964.6M+$969.8M

COIN's free cash flow was $3.9B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like COIN.

CBSH Total Shares

Q4 2023: 136MQ1 2024: 136MQ2 2024: 135MQ3 2024: 135MQ4 2024: 134MQ1 2025: 133MQ2 2025: 133MQ3 2025: 132MQ4 2025: 147MQ1 2026: 146MQ2 2026: 143MQ3 2026: 142M
Q4 2023: 136MQ1 2024: 136MQ2 2024: 135MQ3 2024: 135MQ4 2024: 134MQ1 2025: 133MQ2 2025: 133MQ3 2025: 132MQ4 2025: 147MQ1 2026: 146MQ2 2026: 143MQ3 2026: 142M
PeriodChange %Net change
Quarterly-1.3%-1.9M shares
1 year+6.9%+9.1M shares
3 years+3.3%+4.5M shares
5 years+0.2%+350K shares
Available history-1%-1.5M shares

CBSH has 142M diluted shares, up 6.9% from a year ago, despite $422M in buybacks over the past year.

COIN Total Shares

Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
Q4 2023: 254MQ1 2024: 268MQ2 2024: 267MQ3 2024: 267MQ4 2024: 273MQ1 2025: 271MQ2 2025: 279MQ3 2025: 292MQ4 2025: 287MQ1 2026: 265MQ2 2026: 263MQ3 2026: 288M
PeriodChange %Net change
Quarterly+9.3%+24.6M shares
1 year-1.4%-4M shares
3 years+21%+50.7M shares
5 years+15%+37.4M shares
Available history+330%+221M shares

COIN has the edge over CBSH on shareholder dilution, with a more favorable share count trend.

CBSH Net Leverage

Q4 2023: -0.7xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.7xQ4 2024: -1.0xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.6xQ4 2025: -1.0xQ1 2026: -0.7xQ2 2026: -0.8xQ3 2026: -0.7x
Q4 2023: -0.7xQ1 2024: -0.4xQ2 2024: -0.5xQ3 2024: -0.7xQ4 2024: -1.0xQ1 2025: -0.7xQ2 2025: -0.7xQ3 2025: -0.6xQ4 2025: -1.0xQ1 2026: -0.7xQ2 2026: -0.8xQ3 2026: -0.7x
QuarterNet LeverageStatus
Q3 2026-0.7xNet Cash
Q2 2026-0.8xNet Cash
Q1 2026-0.7xNet Cash
Q4 2025-1.0xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-0.7xNet Cash
Q1 2025-0.7xNet Cash
Q4 2024-1.0xNet Cash

CBSH has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like CBSH.

COIN Net Leverage

Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
Q1 2024: -2.9xQ2 2024: -2.4xQ3 2024: -2.3xQ4 2024: -1.8xQ1 2025: -1.6xQ2 2025: -1.6xQ3 2025: -0.6xQ4 2025: -2.3xQ1 2026: -2.8xQ2 2026: -2.5xQ3 2026: -4.4x
QuarterNet LeverageStatus
Q3 2026-4.4xNet Cash
Q2 2026-2.5xNet Cash
Q1 2026-2.8xNet Cash
Q4 2025-2.3xNet Cash
Q3 2025-0.6xNet Cash
Q2 2025-1.6xNet Cash
Q1 2025-1.6xNet Cash
Q4 2024-1.8xNet Cash

COIN has the edge over CBSH on leverage, with a lower net debt burden relative to earnings.

CBSH Weekly Momentum

MetricValueStatus
RSI48.6Neutral
Stochastic24.3Neutral

CBSH's weekly RSI is 49 (neutral) and its Stochastic is 24 (neutral).

COIN Weekly Momentum

MetricValueStatus
RSI35.3Neutral
Stochastic5.0Oversold

COIN's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

CBSH PE vs Financial Services Sector

MetricCBSHSector medianRelative
PE14x13x6.7% above
PE %226341 pts below

CBSH is trading at 14x earnings, in line with the Financial Services sector's median of 13x.

COIN PE vs Financial Services Sector

MetricCOINSector medianRelative
PEN/A13xโ€”

COIN has no meaningful PE right now: it lost money over the past year.

CBSH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$55.40.2% above
20 week MA$57.43.1% below
50 week MA$54.32.3% above
100 week MA$56.21.1% below
200 week MA$52.95.1% above

CBSH has the edge over COIN on trend strength, trading above more of its moving averages.

COIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$163.020% below
20 week MA$165.621% below
50 week MA$184.429% below
100 week MA$232.844% below
200 week MA$190.331% below

COIN is in a downtrend: it's below all five of its weekly moving averages, and 31% below its 200-week average.

CBSH Yearly ROI

YearStart priceEnd priceROI
2020$50.9$52.0+2.2%
2021$52.0$56.0+7.7%
2022$56.0$57.7+3%
2023$57.7$48.4-16%
2024$48.4$59.8+24%
2025$59.8$53.0-11%
2026 YTD$53.0$55.6+4.9%

CBSH has the edge over COIN on returns for 2026, with the stronger performance.

COIN Yearly ROI

YearStart priceEnd priceROI
2021$342.0$268.2-22%
2022$268.2$35.5-87%
2023$35.5$173.9+390%
2024$173.9$265.7+53%
2025$265.7$236.9-11%
2026 YTD$236.9$130.7-45%

COIN's yearly returns have swung widely, from +390% in 2023 to โˆ’87% in 2022. It's down 45% so far in 2026.

Give your agent the market.

Get API key