CAT

Caterpillar Inc.

66
Fundamentals74/ 100
Valuation38/ 100
Upside potential83/ 100
Risk potential11/ 100

CAT has the edge over ITW overall, supported by stronger modeled upside and stronger fundamentals.

ITW

Illinois Tool Works Inc.

61
Fundamentals64/ 100
Valuation45/ 100
Upside potential52/ 100
Risk potential12/ 100

ITW offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

CAT Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

CAT's revenue, profitability, cash flow and balance sheet are all currently healthy.

ITW Fundamentals

MetricStatus
Stable
Strong
Healthy
Healthy

ITW's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

CAT PE Valuation

CHEAPFAIREXPENSIVE13x26x39x52x
CHEAPFAIREXPENSIVE13x26x39x52x
LevelPEPriceVs current
Cheap15x$380-37%
Fair18x$461-24%
Forward20x$605—
Current24x$605—
Expensive33x$840+39%

Historical ranges are pointers, not guarantees.

CAT's PE is in its expensive range at 24x. If earnings grow as analysts expect, today's price would be 20x next year's earnings, in its fair range.

ITW PE Valuation

CHEAPFAIREXPENSIVE9.0x18x27x36x
CHEAPFAIREXPENSIVE9.0x18x27x36x
LevelPEPriceVs current
Cheap23x$253-12%
Fair24x$274-4.4%
Forward24x$287—
Current26x$287—
Expensive28x$311+8.4%

Historical ranges are pointers, not guarantees.

ITW has the edge over CAT in the historical PE scenario, which offers more potential upside but is not a forecast.

CAT Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Moderate
Low

CAT has the edge over ITW on the outlook, with more favorable revenue expectations.

ITW Forward outlook

MetricOutlook
Improving
Growth
Stable
Improving
Limited
High

Analysts expect ITW's earnings to grow and its profitability to improve, with its revenue holding steady.

CAT Risk to reward

ScenarioChangePrice
Upside+52%$918.83
Downside-11%$541.24

Calculated from the latest close: $605.28 on Nov 12.

CAT has a better modeled risk to reward balance than ITW, with more potential upside and less potential downside.

ITW Risk to reward

ScenarioChangePrice
Upside+13%$325.32
Downside-12%$251.00

Calculated from the latest close: $286.75 on Nov 12.

ITW trails CAT on modeled risk to reward, with less potential upside and more potential downside.

CAT Earnings Per Share

Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $29.73
Q4 2023: $20.12Q1 2024: $22.13Q2 2024: $21.94Q3 2024: $21.55Q4 2024: $22.05Q1 2025: $20.50Q2 2025: $19.64Q3 2025: $19.46Q4 2025: $18.81Q1 2026: $20.08Q2 2026: $23.23Q3 2026: $25.48Forward: $29.73
QuarterTTM EPSYoY
Forward$29.73+17%
Q3 2026$25.48+31%
Q2 2026$23.23+18%
Q1 2026$20.08-2%
Q4 2025$18.81-15%
Q3 2025$19.46-9.7%
Q2 2025$19.64-10%
Q1 2025$20.50-7.4%
Q4 2024$22.05+9.6%

CAT earned $25.48 per share over the past year, up 31% from the year before.

ITW Earnings Per Share

Q4 2023: $9.74Q1 2024: $10.14Q2 2024: $10.20Q3 2024: $11.56Q4 2024: $11.71Q1 2025: $11.36Q2 2025: $11.40Q3 2025: $10.30Q4 2025: $10.49Q1 2026: $10.77Q2 2026: $11.03Q3 2026: $11.22Forward: $12.04
Q4 2023: $9.74Q1 2024: $10.14Q2 2024: $10.20Q3 2024: $11.56Q4 2024: $11.71Q1 2025: $11.36Q2 2025: $11.40Q3 2025: $10.30Q4 2025: $10.49Q1 2026: $10.77Q2 2026: $11.03Q3 2026: $11.22Forward: $12.04
QuarterTTM EPSYoY
Forward$12.04+7.3%
Q3 2026$11.22+8.9%
Q2 2026$11.03-3.2%
Q1 2026$10.77-5.2%
Q4 2025$10.49-10%
Q3 2025$10.30-11%
Q2 2025$11.40+12%
Q1 2025$11.36+12%
Q4 2024$11.71+20%

ITW has the edge over CAT on earnings, with more consistent year-over-year improvement.

CAT Quarterly Revenue

Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
Q4 2023: $17.1BQ1 2024: $15.8BQ2 2024: $16.7BQ3 2024: $16.1BQ4 2024: $16.2BQ1 2025: $14.2BQ2 2025: $16.6BQ3 2025: $17.6BQ4 2025: $19.1BQ1 2026: $17.4BQ2 2026: $20.5BQ3 2026: $20.7B
QuarterRevenueYoY
Q3 2026$20.7B+17%
Q2 2026$20.5B+24%
Q1 2026$17.4B+22%
Q4 2025$19.1B+18%
Q3 2025$17.6B+9.5%
Q2 2025$16.6B-0.7%
Q1 2025$14.2B-9.8%
Q4 2024$16.2B-5%

CAT's revenue has grown year over year for five quarters in a row: $20.7B last quarter, up 17% from the same quarter a year ago.

ITW Quarterly Revenue

Q4 2023: $4BQ1 2024: $4BQ2 2024: $4BQ3 2024: $4BQ4 2024: $3.9BQ1 2025: $3.8BQ2 2025: $4.1BQ3 2025: $4.1BQ4 2025: $4.1BQ1 2026: $4BQ2 2026: $4.3BQ3 2026: $4.2B
Q4 2023: $4BQ1 2024: $4BQ2 2024: $4BQ3 2024: $4BQ4 2024: $3.9BQ1 2025: $3.8BQ2 2025: $4.1BQ3 2025: $4.1BQ4 2025: $4.1BQ1 2026: $4BQ2 2026: $4.3BQ3 2026: $4.2B
QuarterRevenueYoY
Q3 2026$4.2B+4.4%
Q2 2026$4.3B+6.1%
Q1 2026$4B+4.6%
Q4 2025$4.1B+4.1%
Q3 2025$4.1B+2.3%
Q2 2025$4.1B+0.6%
Q1 2025$3.8B-3.4%
Q4 2024$3.9B-1.3%

ITW's revenue has grown year over year for six quarters in a row: $4.2B last quarter, up 4.4% from the same quarter a year ago.

CAT Free Cash Flow

Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
Q4 2023: $3.5BQ1 2024: $1.6BQ2 2024: $2.7BQ3 2024: $3.1BQ4 2024: $2.7BQ1 2025: $579MQ2 2025: $2.6BQ3 2025: $3.1BQ4 2025: $2.7BQ1 2026: $1.1BQ2 2026: $3.8BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+19%
Q2 2026$3.8B+47%
Q1 2026$1.1B+97%
Q4 2025$2.7B+0.1%
Q3 2025$3.1B-1.5%
Q2 2025$2.6B-4.2%
Q1 2025$579M-63%
Q4 2024$2.7B-22%

CAT generated $11.3B in free cash flow over the past year, up 26% from the year before.

ITW Free Cash Flow

Q4 2023: $908MQ1 2024: $494MQ2 2024: $571MQ3 2024: $783MQ4 2024: $996MQ1 2025: $496MQ2 2025: $449MQ3 2025: $904MQ4 2025: $858MQ1 2026: $528MQ2 2026: $631MQ3 2026: $851M
Q4 2023: $908MQ1 2024: $494MQ2 2024: $571MQ3 2024: $783MQ4 2024: $996MQ1 2025: $496MQ2 2025: $449MQ3 2025: $904MQ4 2025: $858MQ1 2026: $528MQ2 2026: $631MQ3 2026: $851M
QuarterFree cash flowYoY
Q3 2026$851M-5.9%
Q2 2026$631M+41%
Q1 2026$528M+6.5%
Q4 2025$858M-14%
Q3 2025$904M+15%
Q2 2025$449M-21%
Q1 2025$496M+0.4%
Q4 2024$996M+9.7%

ITW has the edge over CAT on cash flow, with more consistent year-over-year improvement.

CAT Total Shares

Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
Q4 2023: 514MQ1 2024: 497MQ2 2024: 490MQ3 2024: 487MQ4 2024: 489MQ1 2025: 477MQ2 2025: 472MQ3 2025: 471MQ4 2025: 472MQ1 2026: 466MQ2 2026: 463MQ3 2026: 461M
PeriodChange %Net change
Quarterly-0.3%-1.6M shares
1 year-2.1%-9.9M shares
3 years-10%-51.7M shares
5 years-16%-86.7M shares
Available history-19%-107M shares

CAT has 461M diluted shares, down 2.1% from a year ago, with $8.1B in buybacks over the past year.

ITW Total Shares

Q4 2023: 304MQ1 2024: 300MQ2 2024: 299MQ3 2024: 297MQ4 2024: 298MQ1 2025: 295MQ2 2025: 293MQ3 2025: 292MQ4 2025: 292MQ1 2026: 289MQ2 2026: 287MQ3 2026: 285M
Q4 2023: 304MQ1 2024: 300MQ2 2024: 299MQ3 2024: 297MQ4 2024: 298MQ1 2025: 295MQ2 2025: 293MQ3 2025: 292MQ4 2025: 292MQ1 2026: 289MQ2 2026: 287MQ3 2026: 285M
PeriodChange %Net change
Quarterly-0.6%-1.7M shares
1 year-2.2%-6.4M shares
3 years-5.8%-17.7M shares
5 years-9.7%-30.6M shares
Available history-12%-40.3M shares

ITW has the edge over CAT on shareholder dilution, with a more favorable share count trend.

CAT Net Leverage

Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
Q4 2023: 1.5xQ1 2024: -0.3xQ2 2024: -0.3xQ3 2024: -0.4xQ4 2024: 1.6xQ1 2025: -0.3xQ2 2025: -0.4xQ3 2025: -0.6xQ4 2025: 2.0xQ1 2026: -0.3xQ2 2026: -0.4xQ3 2026: -0.5x
QuarterNet LeverageStatus
Q3 2026-0.5xNet Cash
Q2 2026-0.4xNet Cash
Q1 2026-0.3xNet Cash
Q4 20252.0xHealthy
Q3 2025-0.6xNet Cash
Q2 2025-0.4xNet Cash
Q1 2025-0.3xNet Cash
Q4 20241.6xHealthy

CAT has the edge over ITW on leverage, with a lower net debt burden relative to earnings.

ITW Net Leverage

Q4 2023: 1.6xQ1 2024: 1.6xQ2 2024: 1.7xQ3 2024: 1.6xQ4 2024: 1.5xQ1 2025: 1.7xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.8xQ1 2026: 1.8xQ2 2026: 1.9xQ3 2026: 1.8x
Q4 2023: 1.6xQ1 2024: 1.6xQ2 2024: 1.7xQ3 2024: 1.6xQ4 2024: 1.5xQ1 2025: 1.7xQ2 2025: 1.9xQ3 2025: 1.8xQ4 2025: 1.8xQ1 2026: 1.8xQ2 2026: 1.9xQ3 2026: 1.8x
QuarterNet LeverageStatus
Q3 20261.8xHealthy
Q2 20261.9xHealthy
Q1 20261.8xHealthy
Q4 20251.8xHealthy
Q3 20251.8xHealthy
Q2 20251.9xHealthy
Q1 20251.7xHealthy
Q4 20241.5xHealthy

ITW's net debt is about 1.8 years of its operating earnings (EBITDA), about the same as a year ago.

CAT Weekly Momentum

MetricValueStatus
RSI32.7Neutral
Stochastic6.7Oversold

CAT's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

ITW Weekly Momentum

MetricValueStatus
RSI60.0Neutral
Stochastic59.9Neutral

ITW's weekly RSI is 60 (neutral) and its Stochastic is 60 (neutral).

CAT PE vs Industrials Sector

MetricCATSector medianRelative
PE24x24x1.1% below
PE %695811 pts above

CAT has the edge over ITW on valuation relative to its sector.

ITW PE vs Industrials Sector

MetricITWSector medianRelative
PE26x24x6.4% above
PE %67589 pts above

ITW is trading at 26x earnings, in line with the Industrials sector's median of 24x.

CAT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$709.015% below
20 week MA$797.024% below
50 week MA$771.322% below
100 week MA$586.73.2% above
200 week MA$443.137% above

CAT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 37% above its 200-week average.

ITW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$274.54.5% above
20 week MA$277.03.5% above
50 week MA$269.06.6% above
100 week MA$260.510% above
200 week MA$253.613% above

ITW has the edge over CAT on trend strength, trading above more of its moving averages.

CAT Yearly ROI

YearStart priceEnd priceROI
2020$148.3$179.6+21%
2021$179.6$206.2+15%
2022$206.2$239.9+16%
2023$239.9$295.7+23%
2024$295.7$364.9+23%
2025$364.9$583.0+60%
2026 YTD$583.0$605.3+3.8%

CAT has finished every year since 2020 higher, and it's up 3.8% so far in 2026.

ITW Yearly ROI

YearStart priceEnd priceROI
2020$181.1$202.4+12%
2021$202.4$240.5+19%
2022$240.5$222.0-7.7%
2023$222.0$261.9+18%
2024$261.9$256.6-2.1%
2025$256.6$252.5-1.6%
2026 YTD$252.5$286.8+14%

ITW has the edge over CAT on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key