BWIN

The Baldwin Insurance Group, Inc.

57
Fundamentals48/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential35/ 100

BWIN offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

GS

The Goldman Sachs Group, Inc.

64
Fundamentals69/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential14/ 100

GS has the edge over BWIN overall, supported by stronger fundamentals and lower modeled downside.

BWIN Fundamentals

MetricStatus
Strong
Weak
N/A
N/A

BWIN's revenue is currently strong, but its profitability is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like BWIN.

GS Fundamentals

MetricStatus
Strong
Strong
N/A
N/A

GS's revenue and profitability are currently strong. Free cash flow and net leverage aren't meaningful measures for financial services companies like GS.

BWIN PE Valuation

BWIN has no meaningful PE right now: it lost money over the past year.

GS PE Valuation

CHEAPFAIREXPENSIVE5.2x10x16x21x
CHEAPFAIREXPENSIVE5.2x10x16x21x
LevelPEPriceVs current
Cheap7.6x$528-42%
Current13x$914—
Forward13x$914—
Fair14x$940+2.9%
Expensive17x$1,214+33%

Historical ranges are pointers, not guarantees.

GS's PE is 13x, but its earnings don't support one, so it isn't a reliable read right now.

BWIN Forward outlook

MetricOutlook
--
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for BWIN, with profitability improving.

GS Forward outlook

MetricOutlook
Stable
Strong growth
Growth
Strongly improving
Limited
Low

Analysts expect earnings and revenue growth for GS, with profitability improving. However, they disagree widely on these estimates.

BWIN Risk to reward

ScenarioChangePrice
Upside+56%$49.86
Downside-35%$20.74

Calculated from the latest close: $32.04 on Nov 12.

BWIN has a better modeled risk to reward balance than GS, with more potential upside relative to its potential downside.

GS Risk to reward

ScenarioChangePrice
Upside+19%$1,085.26
Downside-14%$781.84

Calculated from the latest close: $913.60 on Nov 12.

GS trails BWIN on modeled risk to reward, with less potential upside relative to its potential downside.

BWIN Earnings Per Share

Q4 2023: $-1.50Q1 2024: $-0.93Q2 2024: $-0.81Q3 2024: $-0.65Q4 2024: $-0.39Q1 2025: $-0.52Q2 2025: $-0.29Q3 2025: $-0.43Q4 2025: $-0.50Q1 2026: $-0.68Q2 2026: $-1.05Q3 2026: $-1.41Forward: $2.37
Q4 2023: $-1.50Q1 2024: $-0.93Q2 2024: $-0.81Q3 2024: $-0.65Q4 2024: $-0.39Q1 2025: $-0.52Q2 2025: $-0.29Q3 2025: $-0.43Q4 2025: $-0.50Q1 2026: $-0.68Q2 2026: $-1.05Q3 2026: $-1.41Forward: $2.37
QuarterTTM EPSYoY
Forward$2.37—
Q3 2026-$1.41-$0.98
Q2 2026-$1.05-$0.76
Q1 2026-$0.68-$0.16
Q4 2025-$0.50-$0.11
Q3 2025-$0.43+$0.22
Q2 2025-$0.29+$0.52
Q1 2025-$0.52+$0.41
Q4 2024-$0.39+$1.11

BWIN lost $1.41 per share over the past year, and its loss has widened in each of the last five quarters.

GS Earnings Per Share

Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
Q4 2023: $22.87Q1 2024: $25.66Q2 2024: $31.20Q3 2024: $34.13Q4 2024: $40.54Q1 2025: $43.08Q2 2025: $45.37Q3 2025: $49.22Q4 2025: $51.32Q1 2026: $54.75Q2 2026: $64.82Q3 2026: $69.58Forward: $72.35
QuarterTTM EPSYoY
Forward$72.35+4%
Q3 2026$69.58+41%
Q2 2026$64.82+43%
Q1 2026$54.75+27%
Q4 2025$51.32+27%
Q3 2025$49.22+44%
Q2 2025$45.37+45%
Q1 2025$43.08+68%
Q4 2024$40.54+77%

GS has the edge over BWIN on earnings quality, reporting a profit while its opponent remains loss making.

BWIN Quarterly Revenue

Q4 2023: --Q1 2024: $380MQ2 2024: $340MQ3 2024: $339MQ4 2024: $330MQ1 2025: $413MQ2 2025: $379MQ3 2025: $365MQ4 2025: $347MQ1 2026: $532MQ2 2026: $493MQ3 2026: $480M
Q4 2023: --Q1 2024: $380MQ2 2024: $340MQ3 2024: $339MQ4 2024: $330MQ1 2025: $413MQ2 2025: $379MQ3 2025: $365MQ4 2025: $347MQ1 2026: $532MQ2 2026: $493MQ3 2026: $480M
QuarterRevenueYoY
Q3 2026$480.3M+31%
Q2 2026$492.9M+30%
Q1 2026$532.2M+29%
Q4 2025$347.3M+5.3%
Q3 2025$365.4M+7.8%
Q2 2025$378.8M+11%
Q1 2025$413.4M+8.7%

BWIN's revenue has grown year over year every quarter since early 2025: $480M last quarter, up 31% from the same quarter a year ago.

GS Quarterly Revenue

Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
Q4 2023: $11.3BQ1 2024: $14.2BQ2 2024: $12.7BQ3 2024: $12.7BQ4 2024: $13.9BQ1 2025: $15.1BQ2 2025: $14.6BQ3 2025: $15.2BQ4 2025: $13.5BQ1 2026: $17.2BQ2 2026: $20.3BQ3 2026: $18.7B
QuarterRevenueYoY
Q3 2026$18.7B+23%
Q2 2026$20.3B+39%
Q1 2026$17.2B+14%
Q4 2025$13.5B-3%
Q3 2025$15.2B+20%
Q2 2025$14.6B+15%
Q1 2025$15.1B+6%
Q4 2024$13.9B+23%

GS's revenue is growing: $18.7B last quarter, up 23% from the same quarter a year ago.

BWIN Free Cash Flow

Q4 2023: $15MQ1 2024: −$5MQ2 2024: $70MQ3 2024: −$8MQ4 2024: $4MQ1 2025: −$73MQ2 2025: −$28MQ3 2025: $32MQ4 2025: −$84,000Q1 2026: −$19MQ2 2026: $30MQ3 2026: $39M
Q4 2023: $15MQ1 2024: −$5MQ2 2024: $70MQ3 2024: −$8MQ4 2024: $4MQ1 2025: −$73MQ2 2025: −$28MQ3 2025: $32MQ4 2025: −$84,000Q1 2026: −$19MQ2 2026: $30MQ3 2026: $39M
QuarterFree cash flowYoY
Q3 2026$39.2M+22%
Q2 2026$30.4M+$58.5M
Q1 2026-$18.7M+$54.2M
Q4 2025-$84K-102%
Q3 2025$32.2M+$40.2M
Q2 2025-$28.1M-140%
Q1 2025-$72.9M-$67.7M
Q4 2024$4.3M-71%

BWIN has the edge over GS on cash generation, producing positive trailing cash flow while its opponent burns cash.

GS Free Cash Flow

Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
Q4 2023: −$28.9BQ1 2024: −$28.5BQ2 2024: $5.6BQ3 2024: −$38.5BQ4 2024: $46.2BQ1 2025: −$37.7BQ2 2025: $5.2BQ3 2025: $2.1BQ4 2025: −$16.8BQ1 2026: −$32.4BQ2 2026: $5.6BQ3 2026: $3.7B
QuarterFree cash flowYoY
Q3 2026$3.7B+72%
Q2 2026$5.6B+7.8%
Q1 2026-$32.4B+$5.3B
Q4 2025-$16.8B-136%
Q3 2025$2.1B+$40.6B
Q2 2025$5.2B-6.8%
Q1 2025-$37.7B-$9.2B
Q4 2024$46.2B+$75.1B

GS's free cash flow was −$40B over the past year, against $15.8B the year before. Free cash flow isn't a meaningful measure for financial services companies like GS.

BWIN Total Shares

Q4 2023: 60MQ1 2024: 65MQ2 2024: 63MQ3 2024: 64MQ4 2024: 63MQ1 2025: 69MQ2 2025: 68MQ3 2025: 69MQ4 2025: 68MQ1 2026: 97MQ2 2026: 93MQ3 2026: 93M
Q4 2023: 60MQ1 2024: 65MQ2 2024: 63MQ3 2024: 64MQ4 2024: 63MQ1 2025: 69MQ2 2025: 68MQ3 2025: 69MQ4 2025: 68MQ1 2026: 97MQ2 2026: 93MQ3 2026: 93M
PeriodChange %Net change
Quarterly+0.2%+168K shares
1 year+35%+24.3M shares
3 years+53%+32.4M shares
5 years+100%+46.5M shares
Available history+368%+73.1M shares

BWIN has 93M diluted shares, up 35% from a year ago.

GS Total Shares

Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
Q4 2023: 346MQ1 2024: 340MQ2 2024: 336MQ3 2024: 331MQ4 2024: 334MQ1 2025: 325MQ2 2025: 318MQ3 2025: 315MQ4 2025: 318MQ1 2026: 308MQ2 2026: 305MQ3 2026: 301M
PeriodChange %Net change
Quarterly-1.2%-3.8M shares
1 year-4.4%-13.9M shares
3 years-12%-42.8M shares
5 years-15%-52.8M shares
Available history-20%-74.4M shares

GS has the edge over BWIN on shareholder dilution, with a more favorable share count trend.

BWIN Net Leverage

Q4 2023: 21.8xQ1 2024: 2.7xQ2 2024: -1.6xQ3 2024: -1.2xQ4 2024: 7.5xQ1 2025: -0.4xQ2 2025: 0.1xQ3 2025: -0.1xQ4 2025: 7.8xQ1 2026: 0.8xQ2 2026: 1.9xQ3 2026: 2.1x
Q4 2023: 21.8xQ1 2024: 2.7xQ2 2024: -1.6xQ3 2024: -1.2xQ4 2024: 7.5xQ1 2025: -0.4xQ2 2025: 0.1xQ3 2025: -0.1xQ4 2025: 7.8xQ1 2026: 0.8xQ2 2026: 1.9xQ3 2026: 2.1x
QuarterNet LeverageStatus
Q3 20262.1xModerate
Q2 20261.9xHealthy
Q1 20260.8xVery low
Q4 20257.8xHigh
Q3 2025-0.1xNet Cash
Q2 20250.1xVery low
Q1 2025-0.4xNet Cash
Q4 20247.5xHigh

BWIN's net debt is about 2.1 years of its operating earnings (EBITDA), after holding more cash than debt a year ago. Net leverage isn't a meaningful measure for financial services companies like BWIN.

GS Net Leverage

Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
Q4 2023: -9.6xQ1 2024: -6.8xQ2 2024: -6.5xQ3 2024: -3.5xQ4 2024: -4.7xQ1 2025: -3.9xQ2 2025: -3.1xQ3 2025: -3.5xQ4 2025: -6.4xQ1 2026: -6.7xQ2 2026: -6.1xQ3 2026: -5.4x
QuarterNet LeverageStatus
Q3 2026-5.4xNet Cash
Q2 2026-6.1xNet Cash
Q1 2026-6.7xNet Cash
Q4 2025-6.4xNet Cash
Q3 2025-3.5xNet Cash
Q2 2025-3.1xNet Cash
Q1 2025-3.9xNet Cash
Q4 2024-4.7xNet Cash

GS has the edge over BWIN on leverage, with a lower net debt burden relative to earnings.

BWIN Weekly Momentum

MetricValueStatus
RSI63.1Neutral
Stochastic86.7Overbought

BWIN's weekly RSI is 63 (neutral) and its Stochastic is 87 (overbought).

GS Weekly Momentum

MetricValueStatus
RSI44.5Neutral
Stochastic16.3Oversold

GS's weekly RSI is 45 (neutral) and its Stochastic is 16 (oversold).

BWIN PE vs Financial Services Sector

BWIN has no meaningful PE right now: it lost money over the past year.

GS PE vs Financial Services Sector

MetricGSSector medianRelative
PE13x13x0.8% above
PE %466317 pts below

GS is trading at 13x earnings, in line with the Financial Services sector's median of 13x, though its earnings don't support one.

BWIN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$31.90.4% above
20 week MA$30.45.4% above
50 week MA$25.426% above
100 week MA$30.93.6% above
200 week MA$30.74.3% above

BWIN has the edge over GS on trend strength, trading above more of its moving averages.

GS Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$895.52% above
20 week MA$977.46.5% below
50 week MA$945.43.4% below
100 week MA$804.514% above
200 week MA$602.752% above

GS's trend is mixed: it's above three of its five weekly moving averages, and 52% above its 200-week average.

BWIN Yearly ROI

YearStart priceEnd priceROI
2020$15.6$30.3+94%
2021$30.3$34.8+15%
2022$34.8$26.0-25%
2023$26.0$24.0-7.5%
2024$24.0$38.8+62%
2025$38.8$25.6-34%
2026 YTD$25.6$32.0+25%

BWIN has the edge over GS on returns for 2026, with the stronger performance.

GS Yearly ROI

YearStart priceEnd priceROI
2020$230.7$256.2+11%
2021$256.2$385.0+50%
2022$385.0$345.5-10%
2023$345.5$385.8+12%
2024$385.8$576.2+49%
2025$576.2$907.0+57%
2026 YTD$907.0$913.6+0.7%

GS has finished higher in five of the last six years, two of them by more than 50%. It's up 0.7% so far in 2026.

Give your agent the market.

Get API key