BWA
BorgWarner Inc.
BWA has a slight edge over RIVN overall, supported by lower modeled downside and stronger fundamentals.
RIVN
Rivian Automotive, Inc.
RIVN offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
BWA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Healthy | |
| Stable | |
| Healthy |
BWA's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.
RIVN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Weak | |
| Weak | |
| Unavailable |
RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.
BWA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 9.1x | $50.99 | — |
| Cheap | 11x | $25.48 | -50% |
| Fair | 13x | $31.93 | -37% |
| Current | 21x | $50.99 | — |
| Expensive | 30x | $71.22 | +40% |
Historical ranges are pointers, not guarantees.
BWA's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 9.1x next year's earnings, in its cheap range.
RIVN PE Valuation
RIVN has no meaningful PE right now: it lost money over the past year.
BWA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Stable | |
| Improving | |
| Limited | |
| Moderate |
Analysts expect BWA's earnings to grow and its profitability to improve, with its revenue holding steady.
RIVN Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Strong growth | |
| Strongly improving | |
| Limited | |
| Low |
RIVN has the edge over BWA on the outlook, with more favorable revenue expectations.
BWA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $5.60 | +135% |
| Q3 2026 | $2.38 | +240% |
| Q2 2026 | $2.03 | +101% |
| Q1 2026 | $1.72 | +30% |
| Q4 2025 | $1.28 | -15% |
| Q3 2025 | $0.70 | -82% |
| Q2 2025 | $1.01 | -68% |
| Q1 2025 | $1.32 | -50% |
| Q4 2024 | $1.50 | -44% |
BWA has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.
RIVN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q3 2026 | -$2.25 | +$0.83 |
| Q2 2026 | -$2.58 | +$0.62 |
| Q1 2026 | -$2.92 | +$0.77 |
| Q4 2025 | -$3.07 | +$1.62 |
| Q3 2025 | -$3.08 | +$2.52 |
| Q2 2025 | -$3.20 | +$2.76 |
| Q1 2025 | -$3.69 | +$2.08 |
| Q4 2024 | -$4.69 | +$1.05 |
RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.
BWA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.5B | -2.9% |
| Q2 2026 | $3.6B | +0.3% |
| Q1 2026 | $3.5B | +0.5% |
| Q4 2025 | $3.6B | +3.9% |
| Q3 2025 | $3.6B | +4.1% |
| Q2 2025 | $3.6B | +1% |
| Q1 2025 | $3.5B | -2.2% |
| Q4 2024 | $3.4B | -2.4% |
BWA's revenue fell from its 2023 peak and has held roughly level since: $3.5B last quarter, down 2.9% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 8.7% | +1.8 points |
| Q2 2026 | 10% | +2.2 points |
| Q1 2026 | 9.5% | +2.8 points |
| Q4 2025 | -6.7% | +2.5 points |
| Q3 2025 | 6.9% | -0.9 points |
| Q2 2025 | 7.9% | -0.3 points |
| Q1 2025 | 6.7% | -1.5 points |
| Q4 2024 | -9.2% | -17 points |
BWA has the edge over RIVN on profitability, with a higher operating margin.
RIVN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $2.2B | +38% |
| Q2 2026 | $1.7B | +27% |
| Q1 2026 | $1.4B | +11% |
| Q4 2025 | $1.3B | -26% |
| Q3 2025 | $1.6B | +78% |
| Q2 2025 | $1.3B | +13% |
| Q1 2025 | $1.2B | +3% |
| Q4 2024 | $1.7B | +32% |
RIVN has the edge over BWA on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | -41% | +22 points |
| Q2 2026 | -50% | +35 points |
| Q1 2026 | -64% | -11 points |
| Q4 2025 | -65% | -27 points |
| Q3 2025 | -63% | +71 points |
| Q2 2025 | -86% | +33 points |
| Q1 2025 | -53% | +70 points |
| Q4 2024 | -38% | +82 points |
RIVN's operating margin was −41% last quarter, up 22 points from the same quarter a year ago, near the top of its range since 2021.
BWA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $195M | -24% |
| Q2 2026 | $490M | -2.4% |
| Q1 2026 | $9M | +$46M |
| Q4 2025 | $457M | -12% |
| Q3 2025 | $257M | +28% |
| Q2 2025 | $502M | +69% |
| Q1 2025 | -$37M | +$271M |
| Q4 2024 | $521M | -23% |
BWA has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.
RIVN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$1.1B | -$703M |
| Q2 2026 | -$849M | -$451M |
| Q1 2026 | -$1.1B | -$549M |
| Q4 2025 | -$1.1B | -234% |
| Q3 2025 | -$421M | +$732M |
| Q2 2025 | -$398M | +$639M |
| Q1 2025 | -$526M | +$997M |
| Q4 2024 | $856M | +$2.3B |
RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.
BWA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.8% | -1.7M shares |
| 1 year | -5.5% | -11.9M shares |
| 3 years | -13% | -30.7M shares |
| 5 years | -15% | -35.2M shares |
| Available history | -1.1% | -2.2M shares |
BWA has the edge over RIVN on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $175M |
| Q2 2026 | $100M |
| Q1 2026 | $150M |
| Q4 2025 | $298M |
| Q3 2025 | $102M |
| Q2 2025 | $108M |
| Q1 2025 | — |
| Q4 2024 | $1M |
BWA spent $723M buying back its own shares over the past year, about three times what it spent the year before.
RIVN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9.1% | +121M shares |
| 1 year | +19% | +226M shares |
| 3 years | +52% | +494M shares |
RIVN has 1.4B diluted shares, up 19% from a year ago.
| Quarter | Spent |
|---|---|
| Q2 2021 | — |
| Q1 2021 | — |
| Q4 2020 | $6M |
| Q3 2020 | — |
| Q2 2020 | — |
| Q1 2020 | — |
BWA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.0x | Healthy |
| Q4 2025 | 1.3x | Healthy |
| Q4 2024 | 1.7x | Healthy |
| Q3 2024 | 1.4x | Healthy |
| Q2 2024 | 1.4x | Healthy |
| Q1 2024 | 1.5x | Healthy |
| Q4 2023 | 1.2x | Healthy |
| Q3 2023 | 1.4x | Healthy |
BWA's net debt is about a year of its operating earnings (EBITDA), down from 1.4 years a year ago.
RIVN Net Leverage
RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.
BWA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 36.2 | Neutral |
| Stochastic | 8.4 | Oversold |
BWA's weekly RSI is 36 (neutral) and its Stochastic is 8 (oversold).
RIVN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 41.5 | Neutral |
| Stochastic | 25.6 | Neutral |
RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).
BWA PE vs Consumer Cyclical Sector
| Metric | BWA | Sector median | Relative |
|---|---|---|---|
| PE | 21x | 18x | 19% above |
| PE % | 71 | 47 | 24 pts above |
BWA is trading at 21x earnings, a 19% premium to the Consumer Cyclical sector's median of 18x.
RIVN PE vs Consumer Cyclical Sector
RIVN has no meaningful PE right now: it lost money over the past year.
BWA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $56.0 | 8.9% below |
| 20 week MA | $61.7 | 17% below |
| 50 week MA | $58.3 | 13% below |
| 100 week MA | $46.8 | 8.9% above |
| 200 week MA | $41.9 | 22% above |
BWA has the edge over RIVN on trend strength, trading above more of its moving averages.
RIVN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.3 | 3.9% below |
| 20 week MA | $15.1 | 15% below |
| 50 week MA | $15.9 | 19% below |
| 100 week MA | $14.7 | 13% below |
| 200 week MA | $15.1 | 15% below |
RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.
BWA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $38.5 | $34.3 | -11% |
| 2021 | $34.3 | $38.4 | +12% |
| 2022 | $38.4 | $35.2 | -8.3% |
| 2023 | $35.2 | $35.9 | +1.9% |
| 2024 | $35.9 | $32.2 | -10% |
| 2025 | $32.2 | $45.6 | +42% |
| 2026 YTD | $45.6 | $51.0 | +12% |
BWA has the edge over RIVN on returns for 2026, with the stronger performance.
RIVN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2021 | $130.0 | $96.8 | -25% |
| 2022 | $96.8 | $19.1 | -80% |
| 2023 | $19.1 | $23.5 | +23% |
| 2024 | $23.5 | $13.7 | -42% |
| 2025 | $13.7 | $20.9 | +53% |
| 2026 YTD | $20.9 | $12.8 | -39% |
RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.