BWA

BorgWarner Inc.

56
Fundamentals67/ 100
Valuation23/ 100
Upside potential67/ 100
Risk potential13/ 100

BWA has the edge over LCID overall, supported by lower modeled downside and stronger modeled upside.

LCID

Lucid Group, Inc.

52
Fundamentals65/ 100
Valuation50/ 100
Upside potential62/ 100
Risk potential38/ 100

LCID offers stronger valuation, but that advantage does not outweigh its weaker overall profile.

BWA Fundamentals

MetricStatus
Stable
Healthy
Stable
Healthy

BWA's profitability and balance sheet are currently healthy, and its revenue and cash flow are stable.

LCID Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

LCID's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

BWA PE Valuation

CHEAPFAIREXPENSIVE19x39x58x78x
CHEAPFAIREXPENSIVE19x39x58x78x
LevelPEPriceVs current
Forward9.1x$50.99—
Cheap11x$25.48-50%
Fair13x$31.93-37%
Current21x$50.99—
Expensive30x$71.22+40%

Historical ranges are pointers, not guarantees.

BWA's PE is in its expensive range at 21x. If earnings grow as analysts expect, today's price would be 9.1x next year's earnings, in its cheap range.

LCID PE Valuation

LCID has no meaningful PE right now: it lost money over the past year.

BWA Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
Moderate

Analysts expect BWA's earnings to grow and its profitability to improve, with its revenue holding steady.

LCID Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
--
Limited
Low

Analysts expect LCID's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

BWA Risk to reward

ScenarioChangePrice
Upside+27%$64.81
Downside-13%$44.26

Calculated from the latest close: $50.99 on Nov 12.

BWA has a better modeled risk to reward balance than LCID, with more potential upside relative to its potential downside.

LCID Risk to reward

ScenarioChangePrice
Upside+63%$5.30
Downside-38%$2.02

Calculated from the latest close: $3.25 on Nov 12.

LCID trails BWA on modeled risk to reward, with less potential upside relative to its potential downside.

BWA Earnings Per Share

Q4 2023: $2.67Q1 2024: $2.64Q2 2024: $3.11Q3 2024: $3.94Q4 2024: $1.50Q1 2025: $1.32Q2 2025: $1.01Q3 2025: $0.70Q4 2025: $1.28Q1 2026: $1.72Q2 2026: $2.03Q3 2026: $2.38Forward: $5.60
Q4 2023: $2.67Q1 2024: $2.64Q2 2024: $3.11Q3 2024: $3.94Q4 2024: $1.50Q1 2025: $1.32Q2 2025: $1.01Q3 2025: $0.70Q4 2025: $1.28Q1 2026: $1.72Q2 2026: $2.03Q3 2026: $2.38Forward: $5.60
QuarterTTM EPSYoY
Forward$5.60+135%
Q3 2026$2.38+240%
Q2 2026$2.03+101%
Q1 2026$1.72+30%
Q4 2025$1.28-15%
Q3 2025$0.70-82%
Q2 2025$1.01-68%
Q1 2025$1.32-50%
Q4 2024$1.50-44%

BWA has the edge over LCID on earnings quality, reporting a profit while its opponent remains loss making.

LCID Earnings Per Share

Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
Q4 2023: $-13.60Q1 2024: $-12.30Q2 2024: $-11.70Q3 2024: $-13.00Q4 2024: $-12.50Q1 2025: $-11.90Q2 2025: $-11.30Q3 2025: $-10.51Q4 2025: $-12.09Q1 2026: $-13.15Q2 2026: $-13.65Q3 2026: $-13.08
QuarterTTM EPSYoY
Q3 2026-$13.08-$2.57
Q2 2026-$13.65-$2.35
Q1 2026-$13.15-$1.25
Q4 2025-$12.09+$0.41
Q3 2025-$10.51+$2.49
Q2 2025-$11.30+$0.40
Q1 2025-$11.90+$0.40
Q4 2024-$12.50+$1.10

LCID is still losing money, but less than at its worst: $13.08 per share over the past year, against $16.50 at its worst in mid-2023.

BWA Quarterly Revenue

Q4 2023: $3.5BQ1 2024: $3.6BQ2 2024: $3.6BQ3 2024: $3.4BQ4 2024: $3.4BQ1 2025: $3.5BQ2 2025: $3.6BQ3 2025: $3.6BQ4 2025: $3.6BQ1 2026: $3.5BQ2 2026: $3.6BQ3 2026: $3.5B
Q4 2023: $3.5BQ1 2024: $3.6BQ2 2024: $3.6BQ3 2024: $3.4BQ4 2024: $3.4BQ1 2025: $3.5BQ2 2025: $3.6BQ3 2025: $3.6BQ4 2025: $3.6BQ1 2026: $3.5BQ2 2026: $3.6BQ3 2026: $3.5B
QuarterRevenueYoY
Q3 2026$3.5B-2.9%
Q2 2026$3.6B+0.3%
Q1 2026$3.5B+0.5%
Q4 2025$3.6B+3.9%
Q3 2025$3.6B+4.1%
Q2 2025$3.6B+1%
Q1 2025$3.5B-2.2%
Q4 2024$3.4B-2.4%

BWA's revenue fell from its 2023 peak and has held roughly level since: $3.5B last quarter, down 2.9% from the same quarter a year ago.

LCID Quarterly Revenue

Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
Q4 2023: $157MQ1 2024: $173MQ2 2024: $201MQ3 2024: $200MQ4 2024: $234MQ1 2025: $235MQ2 2025: $259MQ3 2025: $337MQ4 2025: $523MQ1 2026: $282MQ2 2026: $405MQ3 2026: $350M
QuarterRevenueYoY
Q3 2026$350.3M+4.1%
Q2 2026$405.3M+56%
Q1 2026$282.5M+20%
Q4 2025$522.7M+123%
Q3 2025$336.6M+68%
Q2 2025$259.4M+29%
Q1 2025$235M+36%
Q4 2024$234.5M+49%

LCID has the edge over BWA on sales, with more consistent year-over-year improvement.

BWA Free Cash Flow

Q4 2023: $679MQ1 2024: −$308MQ2 2024: $297MQ3 2024: $201MQ4 2024: $521MQ1 2025: −$37MQ2 2025: $502MQ3 2025: $257MQ4 2025: $457MQ1 2026: $9MQ2 2026: $490MQ3 2026: $195M
Q4 2023: $679MQ1 2024: −$308MQ2 2024: $297MQ3 2024: $201MQ4 2024: $521MQ1 2025: −$37MQ2 2025: $502MQ3 2025: $257MQ4 2025: $457MQ1 2026: $9MQ2 2026: $490MQ3 2026: $195M
QuarterFree cash flowYoY
Q3 2026$195M-24%
Q2 2026$490M-2.4%
Q1 2026$9M+$46M
Q4 2025$457M-12%
Q3 2025$257M+28%
Q2 2025$502M+69%
Q1 2025-$37M+$271M
Q4 2024$521M-23%

BWA has the edge over LCID on cash generation, producing positive trailing cash flow while its opponent burns cash.

LCID Free Cash Flow

Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
Q4 2023: −$747MQ1 2024: −$715MQ2 2024: −$741MQ3 2024: −$622MQ4 2024: −$825MQ1 2025: −$590MQ2 2025: −$1BQ3 2025: −$955MQ4 2025: −$1.2BQ1 2026: −$1.4BQ2 2026: −$1.5BQ3 2026: −$1B
QuarterFree cash flowYoY
Q3 2026-$1B-$84.2M
Q2 2026-$1.5B-$463.2M
Q1 2026-$1.4B-$849M
Q4 2025-$1.2B-$417.1M
Q3 2025-$955.5M-$333M
Q2 2025-$1B-$271.6M
Q1 2025-$589.9M+$125.1M
Q4 2024-$824.8M-$77.6M

LCID has burned cash in almost every quarter: −$5.2B over the past year, against −$3.4B the year before.

BWA Total Shares

Q4 2023: 234MQ1 2024: 228MQ2 2024: 227MQ3 2024: 225MQ4 2024: 225MQ1 2025: 218MQ2 2025: 218MQ3 2025: 217MQ4 2025: 216MQ1 2026: 208MQ2 2026: 206MQ3 2026: 205M
Q4 2023: 234MQ1 2024: 228MQ2 2024: 227MQ3 2024: 225MQ4 2024: 225MQ1 2025: 218MQ2 2025: 218MQ3 2025: 217MQ4 2025: 216MQ1 2026: 208MQ2 2026: 206MQ3 2026: 205M
PeriodChange %Net change
Quarterly-0.8%-1.7M shares
1 year-5.5%-11.9M shares
3 years-13%-30.7M shares
5 years-15%-35.2M shares
Available history-1.1%-2.2M shares

BWA has the edge over LCID on shareholder dilution, with a more favorable share count trend.

LCID Total Shares

Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
Q4 2023: 208MQ1 2024: 230MQ2 2024: 231MQ3 2024: 232MQ4 2024: 245MQ1 2025: 304MQ2 2025: 306MQ3 2025: 312MQ4 2025: 313MQ1 2026: 328MQ2 2026: 382MQ3 2026: 395M
PeriodChange %Net change
Quarterly+3.3%+12.5M shares
1 year+26%+82.4M shares
3 years+73%+166M shares

LCID has 395M diluted shares, up 26% from a year ago.

BWA Net Leverage

Q4 2023: 1.2xQ1 2024: 1.5xQ2 2024: 1.4xQ3 2024: 1.4xQ4 2024: 1.7xQ4 2025: 1.3xQ3 2026: 1.0x
Q4 2023: 1.2xQ1 2024: 1.5xQ2 2024: 1.4xQ3 2024: 1.4xQ4 2024: 1.7xQ4 2025: 1.3xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xHealthy
Q4 20251.3xHealthy
Q4 20241.7xHealthy
Q3 20241.4xHealthy
Q2 20241.4xHealthy
Q1 20241.5xHealthy
Q4 20231.2xHealthy
Q3 20231.4xHealthy

BWA's net debt is about a year of its operating earnings (EBITDA), down from 1.4 years a year ago.

LCID Net Leverage

LCID's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

BWA Weekly Momentum

MetricValueStatus
RSI36.2Neutral
Stochastic8.4Oversold

BWA's weekly RSI is 36 (neutral) and its Stochastic is 8 (oversold).

LCID Weekly Momentum

MetricValueStatus
RSI32.9Neutral
Stochastic7.1Oversold

LCID's weekly RSI is 33 (neutral) and its Stochastic is 7 (oversold).

BWA PE vs Consumer Cyclical Sector

MetricBWASector medianRelative
PE21x18x19% above
PE %714724 pts above

BWA is trading at 21x earnings, a 19% premium to the Consumer Cyclical sector's median of 18x.

LCID PE vs Consumer Cyclical Sector

LCID has no meaningful PE right now: it lost money over the past year.

BWA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$56.08.9% below
20 week MA$61.717% below
50 week MA$58.313% below
100 week MA$46.88.9% above
200 week MA$41.922% above

BWA has the edge over LCID on trend strength, trading above more of its moving averages.

LCID Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.537.9% below
20 week MA$4.8833% below
50 week MA$7.3356% below
100 week MA$15.479% below
200 week MA$31.990% below

LCID is in a downtrend: it's below all five of its weekly moving averages, and 90% below its 200-week average.

BWA Yearly ROI

YearStart priceEnd priceROI
2020$38.5$34.3-11%
2021$34.3$38.4+12%
2022$38.4$35.2-8.3%
2023$35.2$35.9+1.9%
2024$35.9$32.2-10%
2025$32.2$45.6+42%
2026 YTD$45.6$51.0+12%

BWA has the edge over LCID on returns for 2026, with the stronger performance.

LCID Yearly ROI

YearStart priceEnd priceROI
2020$98.9$100.4+1.5%
2021$100.4$376.4+275%
2022$376.4$67.0-82%
2023$67.0$42.1-37%
2024$42.1$32.0-24%
2025$32.0$11.4-64%
2026 YTD$11.4$3.25-72%

LCID has finished four years in a row lower, and it's down 72% so far in 2026.

Give your agent the market.

Get API key