BLMN

Bloomin' Brands, Inc.

65
Fundamentals55/ 100
Valuation79/ 100
Upside potential64/ 100
Risk potential29/ 100

BLMN has the edge over RIVN overall, supported by stronger valuation and stronger modeled upside.

RIVN

Rivian Automotive, Inc.

53
Fundamentals56/ 100
Valuation50/ 100
Upside potential61/ 100
Risk potential31/ 100

RIVN offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

BLMN Fundamentals

MetricStatus
Stable
Healthy
Stable
Stable

BLMN's profitability is currently healthy, and its revenue, cash flow and balance sheet are stable.

RIVN Fundamentals

MetricStatus
Healthy
Weak
Weak
Unavailable

RIVN's revenue is currently healthy, but its profitability and cash flow are weak. There isn't enough data to rate its balance sheet.

BLMN PE Valuation

CHEAPFAIREXPENSIVE17x35x52x70x
CHEAPFAIREXPENSIVE17x35x52x70x
LevelPEPriceVs current
Forward9.3x$10.12—
Cheap9.8x$8.08-20%
Current12x$10.12—
Fair22x$18.19+80%
Expensive34x$27.95+176%

Historical ranges are pointers, not guarantees.

BLMN's PE is in its cheap range at 12x. If earnings grow as analysts expect, today's price would be 9.3x next year's earnings.

RIVN PE Valuation

RIVN has no meaningful PE right now: it lost money over the past year.

BLMN Forward outlook

MetricOutlook
Strongly improving
Strong growth
Stable
Stable
Limited
Low

Analysts expect BLMN's earnings to grow, with its revenue and profitability holding steady. However, they disagree widely on these estimates.

RIVN Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
Low

RIVN has the edge over BLMN on the outlook, with more favorable revenue and profitability expectations.

BLMN Risk to reward

ScenarioChangePrice
Upside+51%$15.29
Downside-29%$7.21

Calculated from the latest close: $10.12 on Nov 12.

BLMN has a better modeled risk to reward balance than RIVN, with more potential upside and less potential downside.

RIVN Risk to reward

ScenarioChangePrice
Upside+49%$19.04
Downside-31%$8.82

Calculated from the latest close: $12.80 on Nov 12.

RIVN trails BLMN on modeled risk to reward, with less potential upside and more potential downside.

BLMN Earnings Per Share

Q4 2023: $2.56Q1 2024: $0.67Q2 2024: $0.29Q3 2024: $-0.08Q4 2024: $-1.49Q1 2025: $-0.03Q2 2025: $-0.05Q3 2025: $-0.67Q4 2025: $0.10Q1 2026: $0.25Q2 2026: $0.31Q3 2026: $0.82Forward: $1.09
Q4 2023: $2.56Q1 2024: $0.67Q2 2024: $0.29Q3 2024: $-0.08Q4 2024: $-1.49Q1 2025: $-0.03Q2 2025: $-0.05Q3 2025: $-0.67Q4 2025: $0.10Q1 2026: $0.25Q2 2026: $0.31Q3 2026: $0.82Forward: $1.09
QuarterTTM EPSYoY
Forward$1.09+33%
Q3 2026$0.82+$1.49
Q2 2026$0.31+$0.36
Q1 2026$0.25+$0.28
Q4 2025$0.10+$1.59
Q3 2025-$0.67-$0.59
Q2 2025-$0.05-117%
Q1 2025-$0.03-104%
Q4 2024-$1.49-158%

BLMN has the edge over RIVN on earnings quality, reporting a profit while its opponent remains loss making.

RIVN Earnings Per Share

Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
Q4 2023: $-5.74Q1 2024: $-5.77Q2 2024: $-5.96Q3 2024: $-5.60Q4 2024: $-4.69Q1 2025: $-3.69Q2 2025: $-3.20Q3 2025: $-3.08Q4 2025: $-3.07Q1 2026: $-2.92Q2 2026: $-2.58Q3 2026: $-2.25
QuarterTTM EPSYoY
Q3 2026-$2.25+$0.83
Q2 2026-$2.58+$0.62
Q1 2026-$2.92+$0.77
Q4 2025-$3.07+$1.62
Q3 2025-$3.08+$2.52
Q2 2025-$3.20+$2.76
Q1 2025-$3.69+$2.08
Q4 2024-$4.69+$1.05

RIVN is still losing money, but far less than before: $2.25 per share over the past year, against $7.40 at its worst in late 2022.

BLMN Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $972MQ1 2025: $1BQ2 2025: $1BQ3 2025: $929MQ4 2025: $975MQ1 2026: $1.1BQ2 2026: $1BQ3 2026: $944M
Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.1BQ3 2024: $1BQ4 2024: $972MQ1 2025: $1BQ2 2025: $1BQ3 2025: $929MQ4 2025: $975MQ1 2026: $1.1BQ2 2026: $1BQ3 2026: $944M
QuarterRevenueYoY
Q3 2026$944.3M+1.7%
Q2 2026$1B+1.3%
Q1 2026$1.1B+1%
Q4 2025$975.2M+0.3%
Q3 2025$928.8M-11%
Q2 2025$1B-10%
Q1 2025$1B-12%
Q4 2024$972M-19%

BLMN's revenue fell from its 2023 peak and has held roughly level since: $944M last quarter, up 1.7% from the same quarter a year ago.

RIVN Quarterly Revenue

Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
Q4 2023: $1.3BQ1 2024: $1.2BQ2 2024: $1.2BQ3 2024: $874MQ4 2024: $1.7BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.6BQ4 2025: $1.3BQ1 2026: $1.4BQ2 2026: $1.7BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B+38%
Q2 2026$1.7B+27%
Q1 2026$1.4B+11%
Q4 2025$1.3B-26%
Q3 2025$1.6B+78%
Q2 2025$1.3B+13%
Q1 2025$1.2B+3%
Q4 2024$1.7B+32%

RIVN has the edge over BLMN on sales, with more consistent year-over-year improvement.

BLMN Free Cash Flow

Q4 2023: $62MQ1 2024: $9MQ2 2024: −$24MQ3 2024: −$75MQ4 2024: $98MQ1 2025: $28MQ2 2025: $11MQ3 2025: −$6MQ4 2025: $64MQ1 2026: $50MQ2 2026: $47MQ3 2026: −$39M
Q4 2023: $62MQ1 2024: $9MQ2 2024: −$24MQ3 2024: −$75MQ4 2024: $98MQ1 2025: $28MQ2 2025: $11MQ3 2025: −$6MQ4 2025: $64MQ1 2026: $50MQ2 2026: $47MQ3 2026: −$39M
QuarterFree cash flowYoY
Q3 2026-$39.2M-$33.5M
Q2 2026$46.9M+321%
Q1 2026$50.1M+81%
Q4 2025$63.7M-35%
Q3 2025-$5.7M+$69.2M
Q2 2025$11.1M+$35.4M
Q1 2025$27.7M+211%
Q4 2024$97.7M+58%

BLMN has the edge over RIVN on cash generation, producing positive trailing cash flow while its opponent burns cash.

RIVN Free Cash Flow

Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
Q4 2023: −$1.4BQ1 2024: −$1.5BQ2 2024: −$1BQ3 2024: −$1.2BQ4 2024: $856MQ1 2025: −$526MQ2 2025: −$398MQ3 2025: −$421MQ4 2025: −$1.1BQ1 2026: −$1.1BQ2 2026: −$849MQ3 2026: −$1.1B
QuarterFree cash flowYoY
Q3 2026-$1.1B-$703M
Q2 2026-$849M-$451M
Q1 2026-$1.1B-$549M
Q4 2025-$1.1B-234%
Q3 2025-$421M+$732M
Q2 2025-$398M+$639M
Q1 2025-$526M+$997M
Q4 2024$856M+$2.3B

RIVN has burned cash in almost every quarter: −$4.2B over the past year, against −$489M the year before.

BLMN Total Shares

Q4 2023: 96MQ1 2024: 87MQ2 2024: 89MQ3 2024: 86MQ4 2024: 86MQ1 2025: 85MQ2 2025: 85MQ3 2025: 85MQ4 2025: 85MQ1 2026: 86MQ2 2026: 86MQ3 2026: 86M
Q4 2023: 96MQ1 2024: 87MQ2 2024: 89MQ3 2024: 86MQ4 2024: 86MQ1 2025: 85MQ2 2025: 85MQ3 2025: 85MQ4 2025: 85MQ1 2026: 86MQ2 2026: 86MQ3 2026: 86M
PeriodChange %Net change
Quarterly-0.7%-587K shares
1 year+0.6%+543K shares
3 years-13%-12.9M shares
5 years-21%-22.1M shares
Available history-4.6%-4.1M shares

BLMN has the edge over RIVN on shareholder dilution, with a more favorable share count trend.

RIVN Total Shares

Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
Q4 2023: 947MQ1 2024: 978MQ2 2024: 1BQ3 2024: 1BQ4 2024: 1BQ1 2025: 1.1BQ2 2025: 1.2BQ3 2025: 1.2BQ4 2025: 1.2BQ1 2026: 1.2BQ2 2026: 1.3BQ3 2026: 1.4B
PeriodChange %Net change
Quarterly+9.1%+121M shares
1 year+19%+226M shares
3 years+52%+494M shares

RIVN has 1.4B diluted shares, up 19% from a year ago.

BLMN Net Leverage

Q4 2023: 1.3xQ1 2024: 1.7xQ2 2024: 2.0xQ3 2024: 2.6xQ4 2024: 2.9xQ1 2025: 2.8xQ2 2025: 3.0xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.1xQ2 2026: 2.8xQ3 2026: 2.4x
Q4 2023: 1.3xQ1 2024: 1.7xQ2 2024: 2.0xQ3 2024: 2.6xQ4 2024: 2.9xQ1 2025: 2.8xQ2 2025: 3.0xQ3 2025: 4.0xQ4 2025: 3.4xQ1 2026: 3.1xQ2 2026: 2.8xQ3 2026: 2.4x
QuarterNet LeverageStatus
Q3 20262.4xModerate
Q2 20262.8xModerate
Q1 20263.1xElevated
Q4 20253.4xElevated
Q3 20254.0xElevated
Q2 20253.0xElevated
Q1 20252.8xModerate
Q4 20242.9xModerate

BLMN's net debt is about 2.4 years of its operating earnings (EBITDA), down from 4.0 years a year ago.

RIVN Net Leverage

RIVN's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

BLMN Weekly Momentum

MetricValueStatus
RSI56.2Neutral
Stochastic53.6Neutral

BLMN's weekly RSI is 56 (neutral) and its Stochastic is 54 (neutral).

RIVN Weekly Momentum

MetricValueStatus
RSI41.5Neutral
Stochastic25.6Neutral

RIVN's weekly RSI is 41 (neutral) and its Stochastic is 26 (neutral).

BLMN PE vs Consumer Cyclical Sector

MetricBLMNSector medianRelative
PE12x18x32% below
PE %314716 pts below

BLMN is trading at 12x earnings, a 32% discount to the Consumer Cyclical sector's median of 18x.

RIVN PE vs Consumer Cyclical Sector

RIVN has no meaningful PE right now: it lost money over the past year.

BLMN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$9.328.6% above
20 week MA$9.358.2% above
50 week MA$7.8629% above
100 week MA$8.2523% above
200 week MA$15.736% below

BLMN has the edge over RIVN on trend strength, trading above more of its moving averages.

RIVN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$13.33.9% below
20 week MA$15.115% below
50 week MA$15.919% below
100 week MA$14.713% below
200 week MA$15.115% below

RIVN is in a downtrend: it's below all five of its weekly moving averages, and 15% below its 200-week average.

BLMN Yearly ROI

YearStart priceEnd priceROI
2020$21.7$19.0-13%
2021$19.0$21.0+11%
2022$21.0$21.00%
2023$21.0$28.2+34%
2024$28.2$12.3-56%
2025$12.3$6.79-45%
2026 YTD$6.79$10.1+49%

BLMN has the edge over RIVN on returns for 2026, with the stronger performance.

RIVN Yearly ROI

YearStart priceEnd priceROI
2021$130.0$96.8-25%
2022$96.8$19.1-80%
2023$19.1$23.5+23%
2024$23.5$13.7-42%
2025$13.7$20.9+53%
2026 YTD$20.9$12.8-39%

RIVN has finished lower in three of the last five years. It's down 39% so far in 2026.

Give your agent the market.

Get API key