BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has the edge over NAVI overall, supported by stronger valuation and lower modeled downside.

NAVI

Navient Corporation

28
Fundamentals69/ 100
Valuation10/ 100
Upside potential44/ 100
Risk potential23/ 100

NAVI offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

NAVI Fundamentals

MetricStatus
Healthy
Healthy
N/A
N/A

NAVI's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like NAVI.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over NAVI in the historical PE scenario, which offers more potential upside but is not a forecast.

NAVI PE Valuation

CHEAPFAIREXPENSIVE11x22x32x43x
CHEAPFAIREXPENSIVE11x22x32x43x
LevelPEPriceVs current
Cheap4.1x$2.19-64%
Fair5.5x$2.99-51%
Forward8.7x$6.14—
Expensive11x$5.99-2.5%
Current11x$6.14—

Historical ranges are pointers, not guarantees.

NAVI's PE is in its expensive range at 11x. On analysts' estimates for next year's earnings, today's price would be 8.7x.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

NAVI Forward outlook

MetricOutlook
Strongly improving
Decline
Stable
Strongly weakening
Limited
Low

Analysts expect NAVI's earnings and profitability to decline, with its revenue holding steady. However, they disagree widely on these estimates.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK has a better modeled risk to reward balance than NAVI, with more potential upside relative to its potential downside.

NAVI Risk to reward

ScenarioChangePrice
Upside+18%$7.27
Downside-23%$4.71

Calculated from the latest close: $6.14 on Nov 12.

NAVI trails BLK on modeled risk to reward, with less potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over NAVI on earnings, with more consistent year-over-year improvement.

NAVI Earnings Per Share

Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
Q4 2023: $1.85Q1 2024: $1.63Q2 2024: $1.43Q3 2024: $0.76Q4 2024: $1.18Q1 2025: $0.52Q2 2025: $0.33Q3 2025: $-0.52Q4 2025: $-0.81Q1 2026: $-0.62Q2 2026: $-0.49Q3 2026: $0.54Forward: $0.71
QuarterTTM EPSYoY
Forward$0.71+31%
Q3 2026$0.54+$1.06
Q2 2026-$0.49-248%
Q1 2026-$0.62-219%
Q4 2025-$0.81-169%
Q3 2025-$0.52-168%
Q2 2025$0.33-77%
Q1 2025$0.52-68%
Q4 2024$1.18-36%

NAVI has returned to profit: it earned $0.54 per share over the past year, after losing money the year before.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over NAVI on sales, with more consistent year-over-year improvement.

NAVI Quarterly Revenue

Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
Q4 2023: $222MQ1 2024: $287MQ2 2024: $247MQ3 2024: $396MQ4 2024: $223MQ1 2025: $156MQ2 2025: $156MQ3 2025: $161MQ4 2025: $137MQ1 2026: $152MQ2 2026: $150MQ3 2026: $317M
QuarterRevenueYoY
Q3 2026$317M+97%
Q2 2026$150M-3.8%
Q1 2026$152M-2.6%
Q4 2025$137M-39%
Q3 2025$161M-59%
Q2 2025$156M-37%
Q1 2025$156M-46%
Q4 2024$223M+0.5%

NAVI's revenue is recovering but still below its 2021 peak: $317M last quarter, up 97% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over NAVI on cash flow, with more consistent year-over-year improvement.

NAVI Free Cash Flow

Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
Q4 2023: $310MQ1 2024: $182MQ2 2024: $279MQ3 2024: −$10MQ4 2024: $8MQ1 2025: $71MQ2 2025: $126MQ3 2025: $70MQ4 2025: $174MQ1 2026: −$47MQ2 2026: $143MQ3 2026: --
QuarterFree cash flowYoY
Q2 2026$143M+13%
Q1 2026-$47M-166%
Q4 2025$174M+2075%
Q3 2025$70M+$80M
Q2 2025$126M-55%
Q1 2025$71M-61%
Q4 2024$8M-97%
Q3 2024-$10M-108%

NAVI's free cash flow was $340M over the past year, up 74% from the year before. Free cash flow isn't a meaningful measure for financial services companies like NAVI.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

NAVI Total Shares

Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
Q4 2023: 123MQ1 2024: 114MQ2 2024: 112MQ3 2024: 108MQ4 2024: 111MQ1 2025: 102MQ2 2025: 101MQ3 2025: 98MQ4 2025: 99MQ1 2026: 96MQ2 2026: 95MQ3 2026: 94M
PeriodChange %Net change
Quarterly-1.1%-1M shares
1 year-4.1%-4M shares
3 years-22%-27M shares
5 years-44%-73M shares
Available history-60%-139M shares

NAVI has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

NAVI Net Leverage

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

NAVI Weekly Momentum

MetricValueStatus
RSI29.4Oversold
Stochastic29.1Neutral

NAVI's weekly RSI is 29 (oversold) and its Stochastic is 29 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

NAVI PE vs Financial Services Sector

MetricNAVISector medianRelative
PE11x13x13% below
PE %856322 pts above

NAVI has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over NAVI on trend strength, trading above more of its moving averages.

NAVI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$8.6329% below
20 week MA$8.8531% below
50 week MA$9.3634% below
100 week MA$11.345% below
200 week MA$13.956% below

NAVI is in a downtrend: it's below all five of its weekly moving averages, and 56% below its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over NAVI on returns for 2026, with the stronger performance.

NAVI Yearly ROI

YearStart priceEnd priceROI
2020$13.7$9.77-29%
2021$9.77$21.7+122%
2022$21.7$16.5-24%
2023$16.5$18.6+13%
2024$18.6$13.1-30%
2025$13.1$12.9-0.8%
2026 YTD$12.9$6.14-53%

NAVI has finished lower in four of the last six years. It's down 53% so far in 2026.

Give your agent the market.

Get API key