BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has the edge over GBDC overall, supported by stronger valuation and stronger fundamentals.

GBDC

Golub Capital BDC, Inc.

35
Fundamentals47/ 100
Valuation11/ 100
Upside potential53/ 100
Risk potential12/ 100

GBDC has slightly lower modeled downside risk, despite its lower overall score.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

GBDC Fundamentals

MetricStatus
Weak
Healthy
N/A
N/A

GBDC's profitability is currently healthy, but its revenue is weak. Free cash flow and net leverage aren't meaningful measures for financial services companies like GBDC.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over GBDC in the historical PE scenario, which offers more potential upside but is not a forecast.

GBDC PE Valuation

CHEAPFAIREXPENSIVE20x41x61x82x
CHEAPFAIREXPENSIVE20x41x61x82x
LevelPEPriceVs current
Cheap7.8x$5.08-59%
Forward9.8x$12.49—
Fair10x$6.58-47%
Expensive17x$10.74-14%
Current19x$12.49—

Historical ranges are pointers, not guarantees.

GBDC's PE is in its expensive range at 19x. On analysts' estimates for next year's earnings, today's price would be 9.8x, in its fair range.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

GBDC Forward outlook

MetricOutlook
Strongly improving
Decline
Decline
Strongly weakening
Limited
High

Analysts expect GBDC's earnings and revenue to decline, with profitability weakening.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK trails GBDC on modeled risk to reward, with less potential upside relative to its potential downside.

GBDC Risk to reward

ScenarioChangePrice
Upside+14%$14.18
Downside-12%$10.97

Calculated from the latest close: $12.49 on Nov 12.

GBDC has a better modeled risk to reward balance than BLK, with more potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over GBDC on earnings, with more consistent year-over-year improvement.

GBDC Earnings Per Share

Q3 2023: $1.52Q4 2023: $1.82Q1 2024: $2.03Q2 2024: $1.65Q3 2024: $1.36Q4 2024: $1.33Q1 2025: $1.08Q2 2025: $1.37Q3 2025: $1.42Q4 2025: $1.25Q1 2026: $0.77Q2 2026: $0.65Forward: $1.27
Q3 2023: $1.52Q4 2023: $1.82Q1 2024: $2.03Q2 2024: $1.65Q3 2024: $1.36Q4 2024: $1.33Q1 2025: $1.08Q2 2025: $1.37Q3 2025: $1.42Q4 2025: $1.25Q1 2026: $0.77Q2 2026: $0.65Forward: $1.27
QuarterTTM EPSYoY
Forward$1.27+96%
Q2 2026$0.65-53%
Q1 2026$0.77-29%
Q4 2025$1.25-6%
Q3 2025$1.42+4.4%
Q2 2025$1.37-17%
Q1 2025$1.08-47%
Q4 2024$1.33-27%
Q3 2024$1.36-11%

GBDC's earnings per share have fallen from their peak: $0.65 over the past year, against $2.61 in early 2021.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the stronger quarterly revenue trend. Revenue is up 19% for BLK versus down 18% for GBDC.

GBDC Quarterly Revenue

Q3 2023: --Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
Q3 2023: --Q4 2023: --Q1 2024: --Q2 2024: --Q3 2024: --Q4 2024: --Q1 2025: --Q2 2025: --Q3 2025: --Q4 2025: --Q1 2026: --Q2 2026: --
QuarterRevenueYoY
Q3 2022$73.9M-18%
Q2 2022$57.6M-43%
Q1 2022$109.5M-1.5%
Q4 2021$105.4M-6.1%
Q3 2021$90.5M-19%
Q2 2021$101.3M-38%
Q4 2020$112.3M+56%

GBDC's revenue has slid since its 2020 peak: $74M last quarter, down 18% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

GBDC Free Cash Flow

Q3 2023: $64MQ4 2023: $164MQ1 2024: $149MQ2 2024: $231MQ3 2024: −$200MQ4 2024: −$375MQ1 2025: $195MQ2 2025: −$200MQ3 2025: $266MQ4 2025: $212MQ1 2026: $249MQ2 2026: $193M
Q3 2023: $64MQ4 2023: $164MQ1 2024: $149MQ2 2024: $231MQ3 2024: −$200MQ4 2024: −$375MQ1 2025: $195MQ2 2025: −$200MQ3 2025: $266MQ4 2025: $212MQ1 2026: $249MQ2 2026: $193M
QuarterFree cash flowYoY
Q2 2026$192.7M+$393.2M
Q1 2026$248.8M+27%
Q4 2025$212M+$586.7M
Q3 2025$266.1M+$466.1M
Q2 2025-$200.4M-187%
Q1 2025$195.4M+31%
Q4 2024-$374.7M-329%
Q3 2024-$200M-412%

GBDC's free cash flow was $920M over the past year, against −$580M the year before. Free cash flow isn't a meaningful measure for financial services companies like GBDC.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has 165M diluted shares, about the same as a year ago.

GBDC Total Shares

Q3 2023: 170MQ4 2023: 170MQ1 2024: 171MQ2 2024: 200MQ4 2024: 264MQ1 2025: 266MQ2 2025: 267MQ3 2025: 266MQ4 2025: 264MQ1 2026: 263MQ2 2026: 260M
Q3 2023: 170MQ4 2023: 170MQ1 2024: 171MQ2 2024: 200MQ4 2024: 264MQ1 2025: 266MQ2 2025: 267MQ3 2025: 266MQ4 2025: 264MQ1 2026: 263MQ2 2026: 260M
PeriodChange %Net change
Quarterly-0.8%-2.2M shares
1 year-2.4%-6.4M shares
3 years+52%+89.6M shares
5 years+56%+93.2M shares
Available history+241%+184M shares

GBDC has the edge over BLK on shareholder dilution, with a more favorable share count trend.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

GBDC Net Leverage

QuarterNet LeverageStatus
Q3 202212.1xHigh
Q2 202210.9xHigh
Q1 20228.8xHigh
Q4 20218.1xHigh
Q3 20217.0xHigh
Q2 20215.4xHigh
Q1 20214.7xHigh
Q4 202022.4xHigh

GBDC's net debt is about 12 years of its operating earnings (EBITDA), up from 7.0 years a year ago. Net leverage isn't a meaningful measure for financial services companies like GBDC.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

GBDC Weekly Momentum

MetricValueStatus
RSI45.4Neutral
Stochastic49.9Neutral

GBDC's weekly RSI is 45 (neutral) and its Stochastic is 50 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

GBDC PE vs Financial Services Sector

MetricGBDCSector medianRelative
PE19x13x48% above
PE %886325 pts above

GBDC has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over GBDC on trend strength, trading above more of its moving averages.

GBDC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$12.40.6% above
20 week MA$12.72% below
50 week MA$12.93.3% below
100 week MA$13.89.6% below
200 week MA$14.313% below

GBDC has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 13% below its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over GBDC on returns for 2026, with the stronger performance.

GBDC Yearly ROI

YearStart priceEnd priceROI
2020$18.5$13.8-25%
2021$13.8$15.3+11%
2022$15.3$13.2-13%
2023$13.2$15.1+14%
2024$15.1$15.3+1%
2025$15.3$13.6-11%
2026 YTD$13.6$12.5-7.8%

GBDC has finished lower in three of the last six years. It's down 7.8% so far in 2026.

Give your agent the market.

Get API key