BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has a slight edge over FSUN overall, supported by stronger fundamentals and stronger valuation.

FSUN

FirstSun Capital Bancorp

50
Fundamentals44/ 100
Valuation23/ 100
Upside potential47/ 100
Risk potential18/ 100

FSUN's outlook is improving despite an expensive valuation.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

FSUN Fundamentals

MetricStatus
Strong
Stable
N/A
N/A

FSUN's revenue is currently strong, and its profitability is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like FSUN.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK has the edge over FSUN in the historical PE scenario, which offers more potential upside but is not a forecast.

FSUN PE Valuation

CHEAPFAIREXPENSIVE5.4x11x16x22x
CHEAPFAIREXPENSIVE5.4x11x16x22x
LevelPEPriceVs current
Cheap8.4x$16.66-57%
Forward8.9x$39.05—
Fair11x$22.51-42%
Expensive14x$26.87-31%
Current20x$39.05—

Historical ranges are pointers, not guarantees.

FSUN's PE is in its expensive range at 20x. If earnings grow as analysts expect, today's price would be 8.9x next year's earnings, in its cheap range.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

FSUN Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Limited
High

Analysts expect strong earnings and revenue growth for FSUN, with profitability improving.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK has a better modeled risk to reward balance than FSUN, with more potential upside relative to its potential downside.

FSUN Risk to reward

ScenarioChangePrice
Upside+16%$45.18
Downside-18%$32.05

Calculated from the latest close: $39.05 on Nov 12.

FSUN trails BLK on modeled risk to reward, with less potential upside relative to its potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over FSUN on earnings, with more consistent year-over-year improvement.

FSUN Earnings Per Share

Q4 2023: $4.08Q1 2024: $3.50Q2 2024: $3.27Q3 2024: $3.06Q4 2024: $2.69Q1 2025: $3.07Q2 2025: $3.12Q3 2025: $3.15Q4 2025: $3.47Q1 2026: $3.40Q2 2026: $1.98Q3 2026: $1.98Forward: $4.39
Q4 2023: $4.08Q1 2024: $3.50Q2 2024: $3.27Q3 2024: $3.06Q4 2024: $2.69Q1 2025: $3.07Q2 2025: $3.12Q3 2025: $3.15Q4 2025: $3.47Q1 2026: $3.40Q2 2026: $1.98Q3 2026: $1.98Forward: $4.39
QuarterTTM EPSYoY
Forward$4.39+122%
Q3 2026$1.98-37%
Q2 2026$1.98-37%
Q1 2026$3.40+11%
Q4 2025$3.47+29%
Q3 2025$3.15+2.9%
Q2 2025$3.12-4.6%
Q1 2025$3.07-12%
Q4 2024$2.69-34%

FSUN's earnings per share have fallen from their peak: $1.98 over the past year, against $4.19 in mid-2023.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over FSUN on sales, with stronger typical year-over-year growth.

FSUN Quarterly Revenue

Q4 2023: $89MQ1 2024: $94MQ2 2024: $96MQ3 2024: $98MQ4 2024: $99MQ1 2025: $96MQ2 2025: $106MQ3 2025: $107MQ4 2025: $110MQ1 2026: $110MQ2 2026: $184MQ3 2026: $180M
Q4 2023: $89MQ1 2024: $94MQ2 2024: $96MQ3 2024: $98MQ4 2024: $99MQ1 2025: $96MQ2 2025: $106MQ3 2025: $107MQ4 2025: $110MQ1 2026: $110MQ2 2026: $184MQ3 2026: $180M
QuarterRevenueYoY
Q3 2026$179.7M+67%
Q2 2026$184.1M+74%
Q1 2026$110M+14%
Q4 2025$110.2M+12%
Q3 2025$107.3M+9.2%
Q2 2025$105.6M+9.8%
Q1 2025$96.2M+2.8%
Q4 2024$98.7M+11%

FSUN's revenue has grown year over year for nine quarters in a row: $180M last quarter, up 67% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK has the edge over FSUN on cash flow, with more consistent year-over-year improvement.

FSUN Free Cash Flow

Q4 2023: $38MQ1 2024: $26MQ2 2024: $20MQ3 2024: $47MQ4 2024: $3MQ1 2025: $24MQ2 2025: $13MQ3 2025: $48MQ4 2025: $19MQ1 2026: −$14MQ2 2026: $1.1BQ3 2026: $48M
Q4 2023: $38MQ1 2024: $26MQ2 2024: $20MQ3 2024: $47MQ4 2024: $3MQ1 2025: $24MQ2 2025: $13MQ3 2025: $48MQ4 2025: $19MQ1 2026: −$14MQ2 2026: $1.1BQ3 2026: $48M
QuarterFree cash flowYoY
Q3 2026$48.4M+1.5%
Q2 2026$1.1B+8384%
Q1 2026-$14.1M-158%
Q4 2025$19M+603%
Q3 2025$47.6M+1.2%
Q2 2025$13M-34%
Q1 2025$24.3M-6.7%
Q4 2024$2.7M-93%

FSUN's free cash flow was $1.2B over the past year, more than ten times what it generated the year before. Free cash flow isn't a meaningful measure for financial services companies like FSUN.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over FSUN on shareholder dilution, with a more favorable share count trend.

FSUN Total Shares

Q4 2023: 25MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 47MQ3 2026: 47M
Q4 2023: 25MQ1 2024: 28MQ2 2024: 28MQ3 2024: 28MQ4 2024: 28MQ1 2025: 28MQ2 2025: 28MQ3 2025: 28MQ4 2025: 28MQ1 2026: 28MQ2 2026: 47MQ3 2026: 47M
PeriodChange %Net change
Quarterly+0.3%+150K shares
1 year+66%+18.6M shares
3 years+85%+21.5M shares
5 years+150%+28.1M shares

FSUN has 47M diluted shares, up 66% from a year ago.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has more cash than debt. Net leverage isn't a meaningful measure for financial services companies like BLK.

FSUN Net Leverage

Q4 2023: -0.1xQ1 2024: -1.3xQ2 2024: -2.7xQ3 2024: -2.5xQ4 2024: -4.0xQ1 2025: -4.4xQ2 2025: -6.0xQ3 2025: -4.9xQ4 2025: -4.7xQ1 2026: -2.4xQ2 2026: -11.6xQ3 2026: -5.9x
Q4 2023: -0.1xQ1 2024: -1.3xQ2 2024: -2.7xQ3 2024: -2.5xQ4 2024: -4.0xQ1 2025: -4.4xQ2 2025: -6.0xQ3 2025: -4.9xQ4 2025: -4.7xQ1 2026: -2.4xQ2 2026: -11.6xQ3 2026: -5.9x
QuarterNet LeverageStatus
Q3 2026-5.9xNet Cash
Q2 2026-11.6xNet Cash
Q1 2026-2.4xNet Cash
Q4 2025-4.7xNet Cash
Q3 2025-4.9xNet Cash
Q2 2025-6.0xNet Cash
Q1 2025-4.4xNet Cash
Q4 2024-4.0xNet Cash

FSUN has the edge over BLK on leverage, with a lower net debt burden relative to earnings.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

FSUN Weekly Momentum

MetricValueStatus
RSI52.0Neutral
Stochastic45.1Neutral

FSUN's weekly RSI is 52 (neutral) and its Stochastic is 45 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

FSUN PE vs Financial Services Sector

MetricFSUNSector medianRelative
PE20x13x51% above
PE %955837 pts above

FSUN has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over FSUN on trend strength, trading above more of its moving averages.

FSUN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.10.1% below
20 week MA$38.80.6% above
50 week MA$37.93% above
100 week MA$37.63.8% above
200 week MA$35.510% above

FSUN's trend is up, with a small recent dip: it's below only its 8-week average, and 10% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over FSUN on returns for 2026, with the stronger performance.

FSUN Yearly ROI

YearStart priceEnd priceROI
2022$30.0$35.9+20%
2023$35.9$34.0-5.2%
2024$34.0$39.7+17%
2025$39.7$38.4-3.4%
2026 YTD$38.4$39.1+1.8%

FSUN has finished lower in two of the last four years. It's up 1.8% so far in 2026.

Give your agent the market.

Get API key