BLK

BlackRock, Inc.

50
Fundamentals63/ 100
Valuation31/ 100
Upside potential50/ 100
Risk potential15/ 100

BLK has the edge over FSBW overall, supported by stronger fundamentals and stronger modeled upside.

FSBW

FS Bancorp, Inc.

41
Fundamentals43/ 100
Valuation23/ 100
Upside potential38/ 100
Risk potential21/ 100

FSBW trails on the overall score without a compensating advantage in the available component scores.

BLK Fundamentals

MetricStatus
Healthy
Strong
N/A
N/A

BLK's revenue and profitability are currently healthy. Free cash flow and net leverage aren't meaningful measures for financial services companies like BLK.

FSBW Fundamentals

MetricStatus
Stable
Healthy
N/A
N/A

FSBW's profitability is currently healthy, and its revenue is stable. Free cash flow and net leverage aren't meaningful measures for financial services companies like FSBW.

BLK PE Valuation

CHEAPFAIREXPENSIVE7.8x16x23x31x
CHEAPFAIREXPENSIVE7.8x16x23x31x
LevelPEPriceVs current
Cheap19x$848-30%
Fair22x$973-20%
Expensive26x$1,149-5.5%
Current28x$1,217—

Historical ranges are pointers, not guarantees.

BLK's PE is in its expensive range at 28x.

FSBW PE Valuation

CHEAPFAIREXPENSIVE3.0x6.0x9.0x12x
CHEAPFAIREXPENSIVE3.0x6.0x9.0x12x
LevelPEPriceVs current
Cheap6.9x$26.31-39%
Fair8x$30.39-30%
Expensive9.7x$36.97-14%
Forward10x$43.21—
Current11x$43.21—

Historical ranges are pointers, not guarantees.

FSBW has the edge over BLK in the historical PE scenario, which offers more potential upside but is not a forecast.

BLK Forward outlook

There aren't enough analyst estimates for BLK to show an outlook.

FSBW Forward outlook

MetricOutlook
Improving
Stable
Growth
Strongly weakening
Limited
Moderate

Analysts expect FSBW's revenue to grow, but its profitability to weaken.

BLK Risk to reward

ScenarioChangePrice
Upside+14%$1,392.25
Downside-15%$1,038.38

Calculated from the latest close: $1,216.61 on Nov 12.

BLK has a better modeled risk to reward balance than FSBW, with more potential upside and less potential downside.

FSBW Risk to reward

ScenarioChangePrice
Upside+13%$48.81
Downside-21%$34.08

Calculated from the latest close: $43.21 on Nov 12.

FSBW trails BLK on modeled risk to reward, with less potential upside and more potential downside.

BLK Earnings Per Share

Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
Q4 2023: $36.51Q1 2024: $39.35Q2 2024: $40.28Q3 2024: $40.52Q4 2024: $42.53Q1 2025: $41.69Q2 2025: $41.89Q3 2025: $39.42Q4 2025: $35.31Q1 2026: $39.73Q2 2026: $41.73Q3 2026: $43.87
QuarterTTM EPSYoY
Q3 2026$43.87+11%
Q2 2026$41.73-0.4%
Q1 2026$39.73-4.7%
Q4 2025$35.31-17%
Q3 2025$39.42-2.7%
Q2 2025$41.89+4%
Q1 2025$41.69+5.9%
Q4 2024$42.53+16%

BLK has the edge over FSBW on earnings, with more consistent year-over-year improvement.

FSBW Earnings Per Share

Q4 2023: $4.56Q1 2024: $4.58Q2 2024: $4.55Q3 2024: $4.71Q4 2024: $4.36Q1 2025: $4.31Q2 2025: $4.17Q3 2025: $4.06Q4 2025: $4.29Q1 2026: $4.30Q2 2026: $4.35Q3 2026: $3.80Forward: $4.30
Q4 2023: $4.56Q1 2024: $4.58Q2 2024: $4.55Q3 2024: $4.71Q4 2024: $4.36Q1 2025: $4.31Q2 2025: $4.17Q3 2025: $4.06Q4 2025: $4.29Q1 2026: $4.30Q2 2026: $4.35Q3 2026: $3.80Forward: $4.30
QuarterTTM EPSYoY
Forward$4.30+13%
Q3 2026$3.80-6.4%
Q2 2026$4.35+4.3%
Q1 2026$4.30-0.2%
Q4 2025$4.29-1.6%
Q3 2025$4.06-14%
Q2 2025$4.17-8.4%
Q1 2025$4.31-5.9%
Q4 2024$4.36-4.4%

FSBW's earnings per share have fallen from their peak: $3.80 over the past year, against $5.27 in early 2021.

BLK Quarterly Revenue

Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
Q4 2023: $4.6BQ1 2024: $4.7BQ2 2024: $4.8BQ3 2024: $5.2BQ4 2024: $5.7BQ1 2025: $5.3BQ2 2025: $5.4BQ3 2025: $6.5BQ4 2025: $7BQ1 2026: $6.7BQ2 2026: $7.1BQ3 2026: $7.8B
QuarterRevenueYoY
Q3 2026$7.8B+19%
Q2 2026$7.1B+31%
Q1 2026$6.7B+27%
Q4 2025$7B+23%
Q3 2025$6.5B+25%
Q2 2025$5.4B+13%
Q1 2025$5.3B+12%
Q4 2024$5.7B+23%

BLK has the edge over FSBW on sales, with more consistent year-over-year improvement.

FSBW Quarterly Revenue

Q4 2023: $36MQ1 2024: $35MQ2 2024: $36MQ3 2024: $37MQ4 2024: $36MQ1 2025: $36MQ2 2025: $37MQ3 2025: $39MQ4 2025: $40MQ1 2026: $38MQ2 2026: $39MQ3 2026: $42M
Q4 2023: $36MQ1 2024: $35MQ2 2024: $36MQ3 2024: $37MQ4 2024: $36MQ1 2025: $36MQ2 2025: $37MQ3 2025: $39MQ4 2025: $40MQ1 2026: $38MQ2 2026: $39MQ3 2026: $42M
QuarterRevenueYoY
Q3 2026$41.9M+6.6%
Q2 2026$38.8M+4.1%
Q1 2026$37.9M+5.1%
Q4 2025$40M+12%
Q3 2025$39.3M+5.6%
Q2 2025$37.3M+2.8%
Q1 2025$36.1M+1.8%
Q4 2024$35.7M-0.5%

FSBW's revenue has grown year over year for seven quarters in a row: $42M last quarter, up 6.6% from the same quarter a year ago.

BLK Free Cash Flow

Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
Q4 2023: $1.9BQ1 2024: −$472MQ2 2024: $1.4BQ3 2024: --Q4 2024: $2.5BQ1 2025: −$1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $2.1BQ1 2026: −$1.1BQ2 2026: $1.1BQ3 2026: $2.6B
QuarterFree cash flowYoY
Q3 2026$2.6B+95%
Q2 2026$1.1B-12%
Q1 2026-$1.1B+$120M
Q4 2025$2.1B-15%
Q2 2025$1.3B-6.1%
Q1 2025-$1.2B-$734M
Q4 2024$2.5B+35%
Q2 2024$1.4B+47%

BLK's free cash flow was $4.8B over the past year, up 22% from the year before. Free cash flow isn't a meaningful measure for financial services companies like BLK.

FSBW Free Cash Flow

Q4 2023: $12MQ1 2024: −$80,000Q2 2024: $10MQ3 2024: −$1MQ4 2024: $41MQ1 2025: $8MQ2 2025: $6MQ3 2025: $42MQ4 2025: −$3MQ1 2026: $8MQ2 2026: $51MQ3 2026: $32M
Q4 2023: $12MQ1 2024: −$80,000Q2 2024: $10MQ3 2024: −$1MQ4 2024: $41MQ1 2025: $8MQ2 2025: $6MQ3 2025: $42MQ4 2025: −$3MQ1 2026: $8MQ2 2026: $51MQ3 2026: $32M
QuarterFree cash flowYoY
Q3 2026$31.8M-24%
Q2 2026$51.4M+778%
Q1 2026$8.4M+7.8%
Q4 2025-$3.4M-108%
Q3 2025$41.6M+$42.9M
Q2 2025$5.9M-40%
Q1 2025$7.8M+$7.9M
Q4 2024$40.7M+229%

FSBW's free cash flow was $88M over the past year, down 8% from the year before. Free cash flow isn't a meaningful measure for financial services companies like FSBW.

BLK Total Shares

Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
Q4 2023: 150MQ1 2024: 150MQ2 2024: 150MQ3 2024: 150MQ4 2024: 152MQ1 2025: 157MQ2 2025: 156MQ3 2025: 165MQ4 2025: 161MQ1 2026: 165MQ2 2026: 165MQ3 2026: 165M
PeriodChange %Net change
Quarterly-0.1%-148K shares
1 year-0.4%-677K shares
3 years+9.3%+14M shares
5 years+6.2%+9.6M shares
Available history+4.4%+7M shares

BLK has the edge over FSBW on shareholder dilution, with a more favorable share count trend.

FSBW Total Shares

Q4 2023: 8MQ1 2024: 8MQ2 2024: 8MQ3 2024: 8MQ4 2024: 8MQ1 2025: 8MQ2 2025: 8MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 7MQ3 2026: 8M
Q4 2023: 8MQ1 2024: 8MQ2 2024: 8MQ3 2024: 8MQ4 2024: 8MQ1 2025: 8MQ2 2025: 8MQ3 2025: 8MQ4 2025: 8MQ1 2026: 8MQ2 2026: 7MQ3 2026: 8M
PeriodChange %Net change
Quarterly+2.6%+194K shares
1 year+0.7%+54.3K shares
3 years-1.3%-103K shares
5 years-9.1%-770K shares
Available history-15%-1.4M shares

FSBW has 8M diluted shares, up 0.7% from a year ago, despite $8M in buybacks over the past year.

BLK Net Leverage

Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
Q4 2023: 0.1xQ1 2024: 0.3xQ2 2024: 0.2xQ3 2025: 0.3xQ4 2025: 0.2xQ1 2026: 0.3xQ2 2026: 0.2xQ3 2026: -0.0x
QuarterNet LeverageStatus
Q3 2026-0.0xNet Cash
Q2 20260.2xVery low
Q1 20260.3xVery low
Q4 20250.2xVery low
Q3 20250.3xVery low
Q2 20240.2xVery low
Q1 20240.3xVery low
Q4 20230.1xVery low

BLK has the edge over FSBW on leverage, with a lower net debt burden relative to earnings.

FSBW Net Leverage

Q4 2023: 1.4xQ1 2024: 2.3xQ2 2024: 3.5xQ3 2024: 3.2xQ4 2024: 12.0xQ1 2025: 1.1xQ2 2025: 5.0xQ3 2025: 2.2xQ4 2025: 5.3xQ1 2026: 3.3xQ2 2026: 6.6xQ3 2026: 8.0x
Q4 2023: 1.4xQ1 2024: 2.3xQ2 2024: 3.5xQ3 2024: 3.2xQ4 2024: 12.0xQ1 2025: 1.1xQ2 2025: 5.0xQ3 2025: 2.2xQ4 2025: 5.3xQ1 2026: 3.3xQ2 2026: 6.6xQ3 2026: 8.0x
QuarterNet LeverageStatus
Q3 20268.0xHigh
Q2 20266.6xHigh
Q1 20263.3xElevated
Q4 20255.3xHigh
Q3 20252.2xModerate
Q2 20255.0xHigh
Q1 20251.1xHealthy
Q4 202412.0xHigh

FSBW's net debt is about 8.0 years of its operating earnings (EBITDA), up from 2.2 years a year ago. Net leverage isn't a meaningful measure for financial services companies like FSBW.

BLK Weekly Momentum

MetricValueStatus
RSI64.5Neutral
Stochastic79.0Neutral

BLK's weekly RSI is 64 (neutral) and its Stochastic is 79 (neutral).

FSBW Weekly Momentum

MetricValueStatus
RSI50.9Neutral
Stochastic50.9Neutral

FSBW's weekly RSI is 51 (neutral) and its Stochastic is 51 (neutral).

BLK PE vs Financial Services Sector

MetricBLKSector medianRelative
PE28x13x113% above
PE %976334 pts above

BLK is trading at 28x earnings, a 113% premium to the Financial Services sector's median of 13x.

FSBW PE vs Financial Services Sector

MetricFSBWSector medianRelative
PE11x13x13% below
PE %996336 pts above

FSBW has the edge over BLK on valuation relative to its sector.

BLK Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$1,128.07.9% above
20 week MA$1,108.99.7% above
50 week MA$1,071.614% above
100 week MA$1,051.116% above
200 week MA$914.133% above

BLK has the edge over FSBW on trend strength, trading above more of its moving averages.

FSBW Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$44.01.8% below
20 week MA$43.61% below
50 week MA$42.02.8% above
100 week MA$40.85.8% above
200 week MA$37.914% above

FSBW has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 14% above its 200-week average.

BLK Yearly ROI

YearStart priceEnd priceROI
2020$503.0$707.2+41%
2021$707.2$913.9+29%
2022$913.9$703.9-23%
2023$703.9$811.8+15%
2024$811.8$1,044.2+29%
2025$1,044.2$1,088.1+4.2%
2026 YTD$1,088.1$1,216.6+12%

BLK has the edge over FSBW on returns for 2026, with the stronger performance.

FSBW Yearly ROI

YearStart priceEnd priceROI
2020$31.5$29.0-8.1%
2021$29.0$33.2+15%
2022$33.2$33.1-0.4%
2023$33.1$37.0+12%
2024$37.0$41.0+11%
2025$41.0$42.2+2.8%
2026 YTD$42.2$43.2+2.5%

FSBW has finished higher in four of the last six years. It's up 2.5% so far in 2026.

Give your agent the market.

Get API key