BCO

The Brink's Company

58
Fundamentals58/ 100
Valuation49/ 100
Upside potential44/ 100
Risk potential20/ 100

BCO's outlook is improving, though it still trails on the overall score.

VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over BCO overall, supported by stronger modeled upside and stronger valuation.

BCO Fundamentals

MetricStatus
Stable
Healthy
Stable
Stable

BCO's profitability is currently healthy, and its revenue, cash flow and balance sheet are stable.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

BCO PE Valuation

CHEAPFAIREXPENSIVE72x143x215x286x
CHEAPFAIREXPENSIVE72x143x215x286x
LevelPEPriceVs current
Forward13x$117—
Cheap22x$84.90-27%
Fair31x$117+0.3%
Current31x$117—
Expensive91x$346+196%

Historical ranges are pointers, not guarantees.

BCO's PE is in its fair range at 31x. If earnings grow as analysts expect, today's price would be 13x next year's earnings, in its cheap range.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over BCO in the historical PE scenario, which offers more potential upside but is not a forecast.

BCO Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect BCO's earnings to grow and its profitability to improve, with its revenue holding steady.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over BCO on the outlook, with more favorable revenue expectations.

BCO Risk to reward

ScenarioChangePrice
Upside+16%$135.21
Downside-20%$93.42

Calculated from the latest close: $116.97 on Nov 12.

BCO trails VRT on modeled risk to reward, with less potential upside and more potential downside.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than BCO, with more potential upside and less potential downside.

BCO Earnings Per Share

Q4 2023: $1.87Q1 2024: $2.64Q2 2024: $2.98Q3 2024: $2.66Q4 2024: $3.63Q1 2025: $3.72Q2 2025: $3.73Q3 2025: $3.94Q4 2025: $4.69Q1 2026: $4.28Q2 2026: $4.32Q3 2026: $3.81Forward: $9.35
Q4 2023: $1.87Q1 2024: $2.64Q2 2024: $2.98Q3 2024: $2.66Q4 2024: $3.63Q1 2025: $3.72Q2 2025: $3.73Q3 2025: $3.94Q4 2025: $4.69Q1 2026: $4.28Q2 2026: $4.32Q3 2026: $3.81Forward: $9.35
QuarterTTM EPSYoY
Forward$9.35+145%
Q3 2026$3.81-3.3%
Q2 2026$4.32+16%
Q1 2026$4.28+15%
Q4 2025$4.69+29%
Q3 2025$3.94+48%
Q2 2025$3.73+25%
Q1 2025$3.72+41%
Q4 2024$3.63+94%

BCO earned $3.81 per share over the past year, down 3.3% from the year before.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over BCO on earnings, with more consistent year-over-year improvement.

BCO Quarterly Revenue

Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.3BQ3 2024: $1.3BQ4 2024: $1.3BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.4BQ1 2026: $1.4BQ2 2026: $1.4BQ3 2026: $1.4B
Q4 2023: $1.2BQ1 2024: $1.2BQ2 2024: $1.3BQ3 2024: $1.3BQ4 2024: $1.3BQ1 2025: $1.2BQ2 2025: $1.3BQ3 2025: $1.3BQ4 2025: $1.4BQ1 2026: $1.4BQ2 2026: $1.4BQ3 2026: $1.4B
QuarterRevenueYoY
Q3 2026$1.4B+3%
Q2 2026$1.4B+7.1%
Q1 2026$1.4B+10%
Q4 2025$1.4B+9.1%
Q3 2025$1.3B+6.1%
Q2 2025$1.3B+3.8%
Q1 2025$1.2B+0.9%
Q4 2024$1.3B+1.5%

BCO's revenue has grown year over year every quarter since late 2020: $1.4B last quarter, up 3% from the same quarter a year ago.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over BCO on sales, with stronger typical year-over-year growth.

BCO Free Cash Flow

Q4 2023: $340MQ1 2024: $12MQ2 2024: −$123MQ3 2024: $7MQ4 2024: $307MQ1 2025: −$119MQ2 2025: $152MQ3 2025: $77MQ4 2025: $326MQ1 2026: −$11MQ2 2026: $2MQ3 2026: $52M
Q4 2023: $340MQ1 2024: $12MQ2 2024: −$123MQ3 2024: $7MQ4 2024: $307MQ1 2025: −$119MQ2 2025: $152MQ3 2025: $77MQ4 2025: $326MQ1 2026: −$11MQ2 2026: $2MQ3 2026: $52M
QuarterFree cash flowYoY
Q3 2026$52.4M-32%
Q2 2026$1.7M-99%
Q1 2026-$11.4M+$107.7M
Q4 2025$325.9M+6.1%
Q3 2025$77.4M+946%
Q2 2025$152.2M+$275M
Q1 2025-$119.1M-1118%
Q4 2024$307.2M-9.6%

BCO still generates free cash flow, though less than at its 2023 peak: $369M over the past year.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over BCO on cash flow, with more consistent year-over-year improvement.

BCO Total Shares

Q4 2023: 47MQ1 2024: 45MQ2 2024: 45MQ3 2024: 45MQ4 2024: 45MQ1 2025: 44MQ2 2025: 42MQ3 2025: 42MQ4 2025: 43MQ1 2026: 42MQ2 2026: 42MQ3 2026: 42M
Q4 2023: 47MQ1 2024: 45MQ2 2024: 45MQ3 2024: 45MQ4 2024: 45MQ1 2025: 44MQ2 2025: 42MQ3 2025: 42MQ4 2025: 43MQ1 2026: 42MQ2 2026: 42MQ3 2026: 42M
PeriodChange %Net change
Quarterly0%--
1 year-1.4%-600K shares
3 years-12%-5.6M shares
5 years-17%-8.8M shares
Available history-19%-9.6M shares

BCO has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

BCO Net Leverage

Q4 2023: 3.4xQ1 2024: 3.3xQ2 2024: 3.4xQ3 2024: 3.6xQ4 2024: 3.4xQ1 2025: 3.6xQ2 2025: 3.7xQ3 2025: 3.4xQ4 2025: 2.8xQ1 2026: 3.0xQ2 2026: 2.9xQ3 2026: 3.0x
Q4 2023: 3.4xQ1 2024: 3.3xQ2 2024: 3.4xQ3 2024: 3.6xQ4 2024: 3.4xQ1 2025: 3.6xQ2 2025: 3.7xQ3 2025: 3.4xQ4 2025: 2.8xQ1 2026: 3.0xQ2 2026: 2.9xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xModerate
Q2 20262.9xModerate
Q1 20263.0xModerate
Q4 20252.8xModerate
Q3 20253.4xElevated
Q2 20253.7xElevated
Q1 20253.6xElevated
Q4 20243.4xElevated

BCO's net debt is about 3.0 years of its operating earnings (EBITDA), down from 3.4 years a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over BCO on leverage, with a lower net debt burden relative to earnings.

BCO Weekly Momentum

MetricValueStatus
RSI57.0Neutral
Stochastic53.4Neutral

BCO's weekly RSI is 57 (neutral) and its Stochastic is 53 (neutral).

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

BCO PE vs Industrials Sector

MetricBCOSector medianRelative
PE31x24x28% above
PE %49589 pts below

BCO has the edge over VRT on valuation relative to its sector.

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

BCO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$107.39.1% above
20 week MA$110.06.3% above
50 week MA$111.74.7% above
100 week MA$104.412% above
200 week MA$94.024% above

BCO has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

BCO Yearly ROI

YearStart priceEnd priceROI
2020$91.1$70.8-22%
2021$70.8$64.7-8.6%
2022$64.7$54.1-16%
2023$54.1$88.0+63%
2024$88.0$91.7+4.3%
2025$91.7$119.6+30%
2026 YTD$119.6$117.0-2.2%

BCO has finished lower in three of the last six years. It's down 2.2% so far in 2026.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over BCO on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key