BA

The Boeing Company

57
Fundamentals73/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential20/ 100

BA has the edge over ULCC overall, supported by lower modeled downside and stronger fundamentals.

ULCC

Frontier Group Holdings, Inc.

54
Fundamentals51/ 100
Valuation50/ 100
Upside potential65/ 100
Risk potential46/ 100

ULCC offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

BA Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

BA's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

ULCC Fundamentals

MetricStatus
Strong
Weak
Stable
Strong

ULCC's revenue and balance sheet are currently strong, and its cash flow is stable, but its profitability is weak.

BA PE Valuation

CHEAPFAIREXPENSIVE25x51x76x102x
CHEAPFAIREXPENSIVE25x51x76x102x
LevelPEPriceVs current
Current18x$172—
Cheap51x$496+189%
Fair82x$790+360%
Expensive91x$876+411%

Historical ranges are pointers, not guarantees.

BA's PE is 18x, but its earnings don't support one, so it isn't a reliable read right now.

ULCC PE Valuation

ULCC has no meaningful PE right now: it lost money over the past year.

BA Forward outlook

MetricOutlook
--
Returning to profit
Growth
Improving
Limited
Low

Analysts expect BA to return to profit, with revenue growing. However, they disagree widely on these estimates.

ULCC Forward outlook

MetricOutlook
--
Losses shrinking
Growth
Strongly improving
Limited
Low

Analysts expect ULCC's losses to shrink, with revenue growing. However, they disagree widely on these estimates.

BA Risk to reward

ScenarioChangePrice
Upside+26%$216.09
Downside-20%$137.47

Calculated from the latest close: $171.55 on Nov 12.

BA trails ULCC on modeled risk to reward, with less potential upside relative to its potential downside.

ULCC Risk to reward

ScenarioChangePrice
Upside+86%$14.34
Downside-46%$4.16

Calculated from the latest close: $7.70 on Nov 12.

ULCC has a better modeled risk to reward balance than BA, with more potential upside relative to its potential downside.

BA Earnings Per Share

Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
QuarterTTM EPSYoY
Q3 2026$9.66+$23.38
Q2 2026$2.78+$19.33
Q1 2026$2.53+$20.49
Q4 2025$2.48+$20.84
Q3 2025-$13.72-$0.83
Q2 2025-$16.55-$10.93
Q1 2025-$17.96-$14.42
Q4 2024-$18.36-$14.69

BA has the edge over ULCC on earnings quality, reporting a profit while its opponent remains loss making.

ULCC Earnings Per Share

Q4 2023: $-0.05Q1 2024: $-0.11Q2 2024: $-0.28Q3 2024: $-0.03Q4 2024: $0.37Q1 2025: $0.30Q2 2025: $-0.15Q3 2025: $-0.60Q4 2025: $-0.60Q1 2026: $-1.59Q2 2026: $-1.67Q3 2026: $-1.78
Q4 2023: $-0.05Q1 2024: $-0.11Q2 2024: $-0.28Q3 2024: $-0.03Q4 2024: $0.37Q1 2025: $0.30Q2 2025: $-0.15Q3 2025: $-0.60Q4 2025: $-0.60Q1 2026: $-1.59Q2 2026: $-1.67Q3 2026: $-1.78
QuarterTTM EPSYoY
Q3 2026-$1.78-$1.18
Q2 2026-$1.67-$1.52
Q1 2026-$1.59-630%
Q4 2025-$0.60-262%
Q3 2025-$0.60-$0.57
Q2 2025-$0.15+$0.13
Q1 2025$0.30+$0.41
Q4 2024$0.37+$0.42

ULCC lost $1.78 per share over the past year, and its loss has widened in each of the last three quarters.

BA Quarterly Revenue

Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
QuarterRevenueYoY
Q3 2026$24.2B+3.9%
Q2 2026$24.6B+8%
Q1 2026$22.2B+14%
Q4 2025$23.9B+57%
Q3 2025$23.3B+30%
Q2 2025$22.7B+35%
Q1 2025$19.5B+18%
Q4 2024$15.2B-31%

BA has the edge over ULCC on sales, with more consistent year-over-year improvement.

ULCC Quarterly Revenue

Q4 2023: $891MQ1 2024: $865MQ2 2024: $973MQ3 2024: $935MQ4 2024: $1BQ1 2025: $912MQ2 2025: $929MQ3 2025: $886MQ4 2025: $997MQ1 2026: $992MQ2 2026: $1.3BQ3 2026: $1.4B
Q4 2023: $891MQ1 2024: $865MQ2 2024: $973MQ3 2024: $935MQ4 2024: $1BQ1 2025: $912MQ2 2025: $929MQ3 2025: $886MQ4 2025: $997MQ1 2026: $992MQ2 2026: $1.3BQ3 2026: $1.4B
QuarterRevenueYoY
Q3 2026$1.4B+53%
Q2 2026$1.3B+38%
Q1 2026$992M+8.8%
Q4 2025$997M-0.5%
Q3 2025$886M-5.2%
Q2 2025$929M-4.5%
Q1 2025$912M+5.4%
Q4 2024$1B+12%

ULCC's revenue has picked up after two years of holding roughly level: $1.4B last quarter, up 53% from the same quarter a year ago.

BA Free Cash Flow

Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
QuarterFree cash flowYoY
Q3 2026$464M+95%
Q2 2026$631M+$831M
Q1 2026-$1.5B+$836M
Q4 2025$375M+$4.5B
Q3 2025$238M+$2.2B
Q2 2025-$200M+$4.1B
Q1 2025-$2.3B+$1.6B
Q4 2024-$4.1B-239%

BA has the edge over ULCC on cash flow, with more consistent year-over-year improvement.

ULCC Free Cash Flow

Q4 2023: −$68MQ1 2024: −$39MQ2 2024: −$22MQ3 2024: −$170MQ4 2024: $73MQ1 2025: −$104MQ2 2025: −$166MQ3 2025: −$217MQ4 2025: −$113MQ1 2026: $28MQ2 2026: $138MQ3 2026: −$51M
Q4 2023: −$68MQ1 2024: −$39MQ2 2024: −$22MQ3 2024: −$170MQ4 2024: $73MQ1 2025: −$104MQ2 2025: −$166MQ3 2025: −$217MQ4 2025: −$113MQ1 2026: $28MQ2 2026: $138MQ3 2026: −$51M
QuarterFree cash flowYoY
Q3 2026-$51M+$166M
Q2 2026$138M+$304M
Q1 2026$28M+$132M
Q4 2025-$113M-255%
Q3 2025-$217M-$47M
Q2 2025-$166M-$144M
Q1 2025-$104M-$65M
Q4 2024$73M+$141M

ULCC's free cash flow has turned positive after six years mostly in the red: $2M over the past year.

BA Total Shares

Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
PeriodChange %Net change
Quarterly+0.3%+2.1M shares
1 year+4.3%+32.8M shares
3 years+31%+186M shares
5 years+35%+204M shares
Available history+40%+227M shares

BA has 793M diluted shares, up 4.3% from a year ago.

ULCC Total Shares

Q4 2023: 220MQ1 2024: 223MQ2 2024: 227MQ3 2024: 226MQ4 2024: 226MQ1 2025: 227MQ2 2025: 228MQ3 2025: 228MQ4 2025: 228MQ1 2026: 229MQ2 2026: 230MQ3 2026: 230M
Q4 2023: 220MQ1 2024: 223MQ2 2024: 227MQ3 2024: 226MQ4 2024: 226MQ1 2025: 227MQ2 2025: 228MQ3 2025: 228MQ4 2025: 228MQ1 2026: 229MQ2 2026: 230MQ3 2026: 230M
PeriodChange %Net change
Quarterly+0.1%+264K shares
1 year+0.9%+2.1M shares
3 years+4.3%+9.4M shares
5 years+5.5%+12M shares
Available history+15%+30.6M shares

ULCC has the edge over BA on shareholder dilution, with a more favorable share count trend.

BA Net Leverage

Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xElevated
Q2 20265.7xHigh
Q1 20266.0xHigh
Q4 20256.9xHigh
Q2 2024361.8xHigh
Q1 202436.1xHigh
Q4 202336.4xHigh
Q3 202396.1xHigh

BA's net debt is about 3.0 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

ULCC Net Leverage

Q4 2023: -3.0xQ1 2024: -3.4xQ3 2024: -1.4xQ4 2024: -1.8xQ1 2025: -1.5xQ2 2025: -0.1x
Q4 2023: -3.0xQ1 2024: -3.4xQ3 2024: -1.4xQ4 2024: -1.8xQ1 2025: -1.5xQ2 2025: -0.1x
QuarterNet LeverageStatus
Q2 2025-0.1xNet Cash
Q1 2025-1.5xNet Cash
Q4 2024-1.8xNet Cash
Q3 2024-1.4xNet Cash
Q1 2024-3.4xNet Cash
Q4 2023-3.0xNet Cash
Q3 2023-1.7xNet Cash
Q2 2023-1.8xNet Cash

ULCC has more cash than debt.

BA Weekly Momentum

MetricValueStatus
RSI31.1Neutral
Stochastic9.6Oversold

BA's weekly RSI is 31 (neutral) and its Stochastic is 10 (oversold).

ULCC Weekly Momentum

MetricValueStatus
RSI61.8Neutral
Stochastic69.0Neutral

ULCC's weekly RSI is 62 (neutral) and its Stochastic is 69 (neutral).

BA PE vs Industrials Sector

MetricBASector medianRelative
PE18x24x26% below
PE %05858 pts below

BA is trading at 18x earnings, a 26% discount to the Industrials sector's median of 24x, though its earnings don't support one.

ULCC PE vs Industrials Sector

MetricULCCSector medianRelative
PEN/A24x—

ULCC has no meaningful PE right now: it lost money over the past year.

BA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$184.67.1% below
20 week MA$203.816% below
50 week MA$215.520% below
100 week MA$205.917% below
200 week MA$200.614% below

BA is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.

ULCC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$6.1924% above
20 week MA$6.3022% above
50 week MA$5.5040% above
100 week MA$5.2846% above
200 week MA$6.0028% above

ULCC has the edge over BA on trend strength, trading above more of its moving averages.

BA Yearly ROI

YearStart priceEnd priceROI
2020$330.1$217.2-34%
2021$217.2$204.2-6%
2022$204.2$189.1-7.4%
2023$189.1$260.7+38%
2024$260.7$180.7-31%
2025$180.7$216.4+20%
2026 YTD$216.4$171.6-21%

BA has finished lower in four of the last six years. It's down 21% so far in 2026.

ULCC Yearly ROI

YearStart priceEnd priceROI
2021$18.9$14.3-24%
2022$14.3$10.5-27%
2023$10.5$5.46-48%
2024$5.46$7.17+31%
2025$7.17$4.71-34%
2026 YTD$4.71$7.70+63%

ULCC has the edge over BA on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key