BA

The Boeing Company

57
Fundamentals73/ 100
Valuation50/ 100
Upside potential57/ 100
Risk potential20/ 100

BA has a slight edge over MSM overall, supported by stronger valuation and stronger fundamentals.

MSM

MSC Industrial Direct Co., Inc.

56
Fundamentals60/ 100
Valuation21/ 100
Upside potential66/ 100
Risk potential12/ 100

MSM has lower modeled downside risk, despite its lower overall score.

BA Fundamentals

MetricStatus
Stable
Healthy
Stable
Under pressure

BA's profitability is currently healthy, and its revenue and cash flow are stable, but its balance sheet is under pressure.

MSM Fundamentals

MetricStatus
Healthy
Healthy
Stable
Healthy

MSM's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

BA PE Valuation

CHEAPFAIREXPENSIVE25x51x76x102x
CHEAPFAIREXPENSIVE25x51x76x102x
LevelPEPriceVs current
Current18x$172—
Cheap51x$496+189%
Fair82x$790+360%
Expensive91x$876+411%

Historical ranges are pointers, not guarantees.

BA has the edge over MSM in the historical PE scenario, which offers more potential upside but is not a forecast.

MSM PE Valuation

CHEAPFAIREXPENSIVE8.3x17x25x33x
CHEAPFAIREXPENSIVE8.3x17x25x33x
LevelPEPriceVs current
Cheap14x$55.77-53%
Fair17x$67.64-43%
Forward21x$119—
Expensive25x$98.52-18%
Current30x$119—

Historical ranges are pointers, not guarantees.

MSM's PE is in its expensive range at 30x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

BA Forward outlook

MetricOutlook
--
Returning to profit
Growth
Improving
Limited
Low

Analysts expect BA to return to profit, with revenue growing. However, they disagree widely on these estimates.

MSM Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for MSM, with profitability improving.

BA Risk to reward

ScenarioChangePrice
Upside+26%$216.09
Downside-20%$137.47

Calculated from the latest close: $171.55 on Nov 12.

BA trails MSM on modeled risk to reward, with less potential upside relative to its potential downside.

MSM Risk to reward

ScenarioChangePrice
Upside+22%$146.14
Downside-12%$105.38

Calculated from the latest close: $119.43 on Nov 12.

MSM has a better modeled risk to reward balance than BA, with more potential upside relative to its potential downside.

BA Earnings Per Share

Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
Q4 2023: $-3.67Q1 2024: $-3.54Q2 2024: $-5.62Q3 2024: $-12.89Q4 2024: $-18.36Q1 2025: $-17.96Q2 2025: $-16.55Q3 2025: $-13.72Q4 2025: $2.48Q1 2026: $2.53Q2 2026: $2.78Q3 2026: $9.66
QuarterTTM EPSYoY
Q3 2026$9.66+$23.38
Q2 2026$2.78+$19.33
Q1 2026$2.53+$20.49
Q4 2025$2.48+$20.84
Q3 2025-$13.72-$0.83
Q2 2025-$16.55-$10.93
Q1 2025-$17.96-$14.42
Q4 2024-$18.36-$14.69

BA has the edge over MSM on earnings, with more consistent year-over-year improvement.

MSM Earnings Per Share

Q4 2023: $5.88Q1 2024: $5.57Q2 2024: $5.15Q3 2024: $4.58Q4 2024: $4.19Q1 2025: $3.79Q2 2025: $3.54Q3 2025: $3.57Q4 2025: $3.67Q1 2026: $3.73Q2 2026: $4.15Q3 2026: $3.98Forward: $5.66
Q4 2023: $5.88Q1 2024: $5.57Q2 2024: $5.15Q3 2024: $4.58Q4 2024: $4.19Q1 2025: $3.79Q2 2025: $3.54Q3 2025: $3.57Q4 2025: $3.67Q1 2026: $3.73Q2 2026: $4.15Q3 2026: $3.98Forward: $5.66
QuarterTTM EPSYoY
Forward$5.66+42%
Q3 2026$3.98+11%
Q2 2026$4.15+17%
Q1 2026$3.73-1.6%
Q4 2025$3.67-12%
Q3 2025$3.57-22%
Q2 2025$3.54-31%
Q1 2025$3.79-32%
Q4 2024$4.19-29%

MSM's earnings per share have fallen from their peak: $3.98 over the past year, against $6.49 in early 2023.

BA Quarterly Revenue

Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
Q4 2023: $22BQ1 2024: $16.6BQ2 2024: $16.9BQ3 2024: $17.8BQ4 2024: $15.2BQ1 2025: $19.5BQ2 2025: $22.7BQ3 2025: $23.3BQ4 2025: $23.9BQ1 2026: $22.2BQ2 2026: $24.6BQ3 2026: $24.2B
QuarterRevenueYoY
Q3 2026$24.2B+3.9%
Q2 2026$24.6B+8%
Q1 2026$22.2B+14%
Q4 2025$23.9B+57%
Q3 2025$23.3B+30%
Q2 2025$22.7B+35%
Q1 2025$19.5B+18%
Q4 2024$15.2B-31%

BA has the edge over MSM on sales, with more consistent year-over-year improvement.

MSM Quarterly Revenue

Q4 2023: $954MQ1 2024: $935MQ2 2024: $979MQ3 2024: $952MQ4 2024: $928MQ1 2025: $892MQ2 2025: $971MQ3 2025: $978MQ4 2025: $966MQ1 2026: $918MQ2 2026: $1BQ3 2026: $1.1B
Q4 2023: $954MQ1 2024: $935MQ2 2024: $979MQ3 2024: $952MQ4 2024: $928MQ1 2025: $892MQ2 2025: $971MQ3 2025: $978MQ4 2025: $966MQ1 2026: $918MQ2 2026: $1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+10%
Q2 2026$1B+7.8%
Q1 2026$917.8M+2.9%
Q4 2025$965.7M+4%
Q3 2025$978.2M+2.7%
Q2 2025$971.1M-0.8%
Q1 2025$891.7M-4.7%
Q4 2024$928.5M-2.7%

MSM's revenue has grown year over year for five quarters in a row: $1.1B last quarter, up 10% from the same quarter a year ago.

BA Free Cash Flow

Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
Q4 2023: $3BQ1 2024: −$3.9BQ2 2024: −$4.3BQ3 2024: −$2BQ4 2024: −$4.1BQ1 2025: −$2.3BQ2 2025: −$200MQ3 2025: $238MQ4 2025: $375MQ1 2026: −$1.5BQ2 2026: $631MQ3 2026: $464M
QuarterFree cash flowYoY
Q3 2026$464M+95%
Q2 2026$631M+$831M
Q1 2026-$1.5B+$836M
Q4 2025$375M+$4.5B
Q3 2025$238M+$2.2B
Q2 2025-$200M+$4.1B
Q1 2025-$2.3B+$1.6B
Q4 2024-$4.1B-239%

BA has the edge over MSM on cash flow, with more consistent year-over-year improvement.

MSM Free Cash Flow

Q4 2023: $63MQ1 2024: $53MQ2 2024: $114MQ3 2024: $81MQ4 2024: $82MQ1 2025: $25MQ2 2025: $76MQ3 2025: $59MQ4 2025: $7MQ1 2026: $73MQ2 2026: $81MQ3 2026: $64M
Q4 2023: $63MQ1 2024: $53MQ2 2024: $114MQ3 2024: $81MQ4 2024: $82MQ1 2025: $25MQ2 2025: $76MQ3 2025: $59MQ4 2025: $7MQ1 2026: $73MQ2 2026: $81MQ3 2026: $64M
QuarterFree cash flowYoY
Q3 2026$63.8M+8.9%
Q2 2026$80.9M+6.5%
Q1 2026$73.1M+196%
Q4 2025$7.4M-91%
Q3 2025$58.5M-28%
Q2 2025$76M-33%
Q1 2025$24.7M-54%
Q4 2024$81.7M+30%

MSM still generates free cash flow, though less than at its 2023 peak: $225M over the past year.

BA Total Shares

Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
Q4 2023: 606MQ1 2024: 613MQ2 2024: 616MQ3 2024: 619MQ4 2024: 647MQ1 2025: 753MQ2 2025: 757MQ3 2025: 760MQ4 2025: 762MQ1 2026: 788MQ2 2026: 791MQ3 2026: 793M
PeriodChange %Net change
Quarterly+0.3%+2.1M shares
1 year+4.3%+32.8M shares
3 years+31%+186M shares
5 years+35%+204M shares
Available history+40%+227M shares

BA has 793M diluted shares, up 4.3% from a year ago.

MSM Total Shares

Q4 2023: 57MQ1 2024: 56MQ2 2024: 56MQ3 2024: 56MQ4 2024: 56MQ1 2025: 56MQ2 2025: 56MQ3 2025: 56MQ4 2025: 56MQ1 2026: 56MQ2 2026: 56MQ3 2026: 56M
Q4 2023: 57MQ1 2024: 56MQ2 2024: 56MQ3 2024: 56MQ4 2024: 56MQ1 2025: 56MQ2 2025: 56MQ3 2025: 56MQ4 2025: 56MQ1 2026: 56MQ2 2026: 56MQ3 2026: 56M
PeriodChange %Net change
Quarterly0%--
1 year+0.2%+96K shares
3 years-0.4%-220K shares
5 years-0.2%-103K shares
Available history+1%+546K shares

MSM has the edge over BA on shareholder dilution, with a more favorable share count trend.

BA Net Leverage

Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
Q4 2023: 36.4xQ1 2024: 36.1xQ2 2024: 361.8xQ4 2025: 6.9xQ1 2026: 6.0xQ2 2026: 5.7xQ3 2026: 3.0x
QuarterNet LeverageStatus
Q3 20263.0xElevated
Q2 20265.7xHigh
Q1 20266.0xHigh
Q4 20256.9xHigh
Q2 2024361.8xHigh
Q1 202436.1xHigh
Q4 202336.4xHigh
Q3 202396.1xHigh

BA's net debt is about 3.0 years of its operating earnings (EBITDA), down from more than 20 years a year ago.

MSM Net Leverage

Q4 2023: 0.9xQ1 2024: 1.0xQ2 2024: 1.0xQ3 2024: 1.0xQ4 2024: 1.0xQ1 2025: 1.2xQ2 2025: 1.1xQ3 2025: 1.1xQ4 2025: 1.2xQ1 2026: 1.2xQ2 2026: 1.0xQ3 2026: 1.0x
Q4 2023: 0.9xQ1 2024: 1.0xQ2 2024: 1.0xQ3 2024: 1.0xQ4 2024: 1.0xQ1 2025: 1.2xQ2 2025: 1.1xQ3 2025: 1.1xQ4 2025: 1.2xQ1 2026: 1.2xQ2 2026: 1.0xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xVery low
Q2 20261.0xHealthy
Q1 20261.2xHealthy
Q4 20251.2xHealthy
Q3 20251.1xHealthy
Q2 20251.1xHealthy
Q1 20251.2xHealthy
Q4 20241.0xHealthy

MSM has the edge over BA on leverage, with a lower net debt burden relative to earnings.

BA Weekly Momentum

MetricValueStatus
RSI31.1Neutral
Stochastic9.6Oversold

BA's weekly RSI is 31 (neutral) and its Stochastic is 10 (oversold).

MSM Weekly Momentum

MetricValueStatus
RSI52.3Neutral
Stochastic31.0Neutral

MSM's weekly RSI is 52 (neutral) and its Stochastic is 31 (neutral).

BA PE vs Industrials Sector

MetricBASector medianRelative
PE18x24x26% below
PE %05858 pts below

BA has the edge over MSM on valuation relative to its sector.

MSM PE vs Industrials Sector

MetricMSMSector medianRelative
PE30x24x25% above
PE %975839 pts above

MSM is trading at 30x earnings, a 25% premium to the Industrials sector's median of 24x.

BA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$184.67.1% below
20 week MA$203.816% below
50 week MA$215.520% below
100 week MA$205.917% below
200 week MA$200.614% below

BA is in a downtrend: it's below all five of its weekly moving averages, and 14% below its 200-week average.

MSM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$122.42.4% below
20 week MA$122.42.4% below
50 week MA$106.612% above
100 week MA$95.026% above
200 week MA$93.028% above

MSM has the edge over BA on trend strength, trading above more of its moving averages.

BA Yearly ROI

YearStart priceEnd priceROI
2020$330.1$217.2-34%
2021$217.2$204.2-6%
2022$204.2$189.1-7.4%
2023$189.1$260.7+38%
2024$260.7$180.7-31%
2025$180.7$216.4+20%
2026 YTD$216.4$171.6-21%

BA has finished lower in four of the last six years. It's down 21% so far in 2026.

MSM Yearly ROI

YearStart priceEnd priceROI
2020$79.0$85.9+8.7%
2021$85.9$83.9-2.3%
2022$83.9$83.3-0.8%
2023$83.3$101.3+22%
2024$101.3$74.8-26%
2025$74.8$87.4+17%
2026 YTD$87.4$119.4+37%

MSM has the edge over BA on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key