MSM

MSC Industrial Direct Co., Inc.

56
Fundamentals60/ 100
Valuation21/ 100
Upside potential66/ 100
Risk potential12/ 100

MSM's fundamentals are mixed, but it looks expensive: trading at 30x earnings, above its usual 17x. Analysts expect strong earnings growth.

MSM Fundamentals

MetricStatus
Healthy
Healthy
Stable
Healthy

MSM's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

MSM PE Valuation

CHEAPFAIREXPENSIVE8.3x17x25x33x
CHEAPFAIREXPENSIVE8.3x17x25x33x
LevelPEPriceVs current
Cheap14x$55.77-53%
Fair17x$67.64-43%
Forward21x$119—
Expensive25x$98.52-18%
Current30x$119—

Historical ranges are pointers, not guarantees.

MSM's PE is in its expensive range at 30x. If earnings grow as analysts expect, today's price would be 21x next year's earnings.

MSM Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for MSM, with profitability improving.

MSM Risk to reward

ScenarioChangePrice
Upside+22%$146.14
Downside-12%$105.38

Calculated from the latest close: $119.43 on Nov 12.

MSM's one-year upside scenario is about twice its downside: +22% against −12%.

MSM Earnings Per Share

Q4 2023: $5.88Q1 2024: $5.57Q2 2024: $5.15Q3 2024: $4.58Q4 2024: $4.19Q1 2025: $3.79Q2 2025: $3.54Q3 2025: $3.57Q4 2025: $3.67Q1 2026: $3.73Q2 2026: $4.15Q3 2026: $3.98Forward: $5.66
Q4 2023: $5.88Q1 2024: $5.57Q2 2024: $5.15Q3 2024: $4.58Q4 2024: $4.19Q1 2025: $3.79Q2 2025: $3.54Q3 2025: $3.57Q4 2025: $3.67Q1 2026: $3.73Q2 2026: $4.15Q3 2026: $3.98Forward: $5.66
QuarterTTM EPSYoY
Forward$5.66+42%
Q3 2026$3.98+11%
Q2 2026$4.15+17%
Q1 2026$3.73-1.6%
Q4 2025$3.67-12%
Q3 2025$3.57-22%
Q2 2025$3.54-31%
Q1 2025$3.79-32%
Q4 2024$4.19-29%

MSM's earnings per share have fallen from their peak: $3.98 over the past year, against $6.49 in early 2023.

MSM Quarterly Revenue

Q4 2023: $954MQ1 2024: $935MQ2 2024: $979MQ3 2024: $952MQ4 2024: $928MQ1 2025: $892MQ2 2025: $971MQ3 2025: $978MQ4 2025: $966MQ1 2026: $918MQ2 2026: $1BQ3 2026: $1.1B
Q4 2023: $954MQ1 2024: $935MQ2 2024: $979MQ3 2024: $952MQ4 2024: $928MQ1 2025: $892MQ2 2025: $971MQ3 2025: $978MQ4 2025: $966MQ1 2026: $918MQ2 2026: $1BQ3 2026: $1.1B
QuarterRevenueYoY
Q3 2026$1.1B+10%
Q2 2026$1B+7.8%
Q1 2026$917.8M+2.9%
Q4 2025$965.7M+4%
Q3 2025$978.2M+2.7%
Q2 2025$971.1M-0.8%
Q1 2025$891.7M-4.7%
Q4 2024$928.5M-2.7%

MSM's revenue has grown year over year for five quarters in a row: $1.1B last quarter, up 10% from the same quarter a year ago.

MSM Free Cash Flow

Q4 2023: $63MQ1 2024: $53MQ2 2024: $114MQ3 2024: $81MQ4 2024: $82MQ1 2025: $25MQ2 2025: $76MQ3 2025: $59MQ4 2025: $7MQ1 2026: $73MQ2 2026: $81MQ3 2026: $64M
Q4 2023: $63MQ1 2024: $53MQ2 2024: $114MQ3 2024: $81MQ4 2024: $82MQ1 2025: $25MQ2 2025: $76MQ3 2025: $59MQ4 2025: $7MQ1 2026: $73MQ2 2026: $81MQ3 2026: $64M
QuarterFree cash flowYoY
Q3 2026$63.8M+8.9%
Q2 2026$80.9M+6.5%
Q1 2026$73.1M+196%
Q4 2025$7.4M-91%
Q3 2025$58.5M-28%
Q2 2025$76M-33%
Q1 2025$24.7M-54%
Q4 2024$81.7M+30%

MSM still generates free cash flow, though less than at its 2023 peak: $225M over the past year.

MSM Total Shares

Q4 2023: 57MQ1 2024: 56MQ2 2024: 56MQ3 2024: 56MQ4 2024: 56MQ1 2025: 56MQ2 2025: 56MQ3 2025: 56MQ4 2025: 56MQ1 2026: 56MQ2 2026: 56MQ3 2026: 56M
Q4 2023: 57MQ1 2024: 56MQ2 2024: 56MQ3 2024: 56MQ4 2024: 56MQ1 2025: 56MQ2 2025: 56MQ3 2025: 56MQ4 2025: 56MQ1 2026: 56MQ2 2026: 56MQ3 2026: 56M
PeriodChange %Net change
Quarterly0%--
1 year+0.2%+96K shares
3 years-0.4%-220K shares
5 years-0.2%-103K shares
Available history+1%+546K shares

MSM has 56M diluted shares, about the same as a year ago.

MSM Net Leverage

Q4 2023: 0.9xQ1 2024: 1.0xQ2 2024: 1.0xQ3 2024: 1.0xQ4 2024: 1.0xQ1 2025: 1.2xQ2 2025: 1.1xQ3 2025: 1.1xQ4 2025: 1.2xQ1 2026: 1.2xQ2 2026: 1.0xQ3 2026: 1.0x
Q4 2023: 0.9xQ1 2024: 1.0xQ2 2024: 1.0xQ3 2024: 1.0xQ4 2024: 1.0xQ1 2025: 1.2xQ2 2025: 1.1xQ3 2025: 1.1xQ4 2025: 1.2xQ1 2026: 1.2xQ2 2026: 1.0xQ3 2026: 1.0x
QuarterNet LeverageStatus
Q3 20261.0xVery low
Q2 20261.0xHealthy
Q1 20261.2xHealthy
Q4 20251.2xHealthy
Q3 20251.1xHealthy
Q2 20251.1xHealthy
Q1 20251.2xHealthy
Q4 20241.0xHealthy

MSM's net debt is about a year of its operating earnings (EBITDA), about the same as a year ago.

MSM Weekly Momentum

MetricValueStatus
RSI52.3Neutral
Stochastic31.0Neutral

MSM's weekly RSI is 52 (neutral) and its Stochastic is 31 (neutral).

MSM PE vs Industrials Sector

MetricMSMSector medianRelative
PE30x24x25% above
PE %975839 pts above

MSM is trading at 30x earnings, a 25% premium to the Industrials sector's median of 24x.

MSM Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$122.42.4% below
20 week MA$122.42.4% below
50 week MA$106.612% above
100 week MA$95.026% above
200 week MA$93.028% above

MSM has pulled back, but its long-term trend is still up: it's below its 8- and 20-week averages, but 28% above its 200-week average.

MSM Yearly ROI

YearStart priceEnd priceROI
2020$79.0$85.9+8.7%
2021$85.9$83.9-2.3%
2022$83.9$83.3-0.8%
2023$83.3$101.3+22%
2024$101.3$74.8-26%
2025$74.8$87.4+17%
2026 YTD$87.4$119.4+37%

MSM is up 37% so far in 2026, after finishing lower in three of the previous six years.

Give your agent the market.

Get API key