AMZN
Amazon.com, Inc.
AMZN has the edge over W overall, supported by stronger valuation and lower modeled downside.
W
Wayfair Inc.
W offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
AMZN Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Healthy | |
| Weak | |
| Healthy |
AMZN's revenue, profitability and balance sheet are currently healthy, but its cash flow is weak.
W Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Stable | |
| Healthy | |
| Stable |
W's cash flow is currently healthy, and its revenue, profitability and balance sheet are stable.
AMZN PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Current | 22x | $267 | — |
| Forward | 27x | $267 | — |
| Cheap | 34x | $415 | +55% |
| Fair | 60x | $745 | +179% |
| Expensive | 102x | $1,262 | +372% |
Historical ranges are pointers, not guarantees.
AMZN's PE is in its cheap range at 22x, but its recent earnings include one-off gains. On analysts' estimates for next year's earnings, today's price would be 27x.
W PE Valuation
W has no meaningful PE right now: it lost money over the past year.
AMZN Forward outlook
| Metric | Outlook |
|---|---|
| Strongly deteriorating | |
| Strong growth | |
| Growth | |
| Improving | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for AMZN, with profitability improving.
W Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Strong growth | |
| Growth | |
| Improving | |
| Moderate | |
| Low |
Analysts expect earnings and revenue growth for W, with profitability improving. However, they disagree widely on these estimates.
AMZN Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.87 | -20% |
| Q3 2026 | $12.37 | +75% |
| Q2 2026 | $12.43 | +89% |
| Q1 2026 | $8.36 | +36% |
| Q4 2025 | $7.17 | +30% |
| Q3 2025 | $7.08 | +52% |
| Q2 2025 | $6.56 | +57% |
| Q1 2025 | $6.14 | +72% |
| Q4 2024 | $5.53 | +91% |
AMZN has the edge over W on earnings quality, reporting a profit while its opponent remains loss making.
W Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $3.81 | — |
| Q3 2026 | -$1.26 | +$1.29 |
| Q2 2026 | -$2.47 | -$0.08 |
| Q1 2026 | -$2.35 | +$0.49 |
| Q4 2025 | -$2.44 | +$1.57 |
| Q3 2025 | -$2.55 | +$1.89 |
| Q2 2025 | -$2.39 | +$2.85 |
| Q1 2025 | -$2.84 | +$2.47 |
| Q4 2024 | -$4.01 | +$2.46 |
W is still losing money, but far less than before: $1.26 per share over the past year, against $12.72 at its worst in early 2023.
AMZN Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $201.9B | +12% |
| Q2 2026 | $200.6B | +20% |
| Q1 2026 | $181.5B | +17% |
| Q4 2025 | $213.4B | +14% |
| Q3 2025 | $180.2B | +13% |
| Q2 2025 | $167.7B | +13% |
| Q1 2025 | $155.7B | +8.6% |
| Q4 2024 | $187.8B | +10% |
AMZN has the edge over W on sales, with stronger typical year-over-year growth.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 14% | +4.2 points |
| Q2 2026 | 14% | +2.3 points |
| Q1 2026 | 13% | +1.3 points |
| Q4 2025 | 12% | +0.4 points |
| Q3 2025 | 9.7% | -1.3 points |
| Q2 2025 | 11% | +1.5 points |
| Q1 2025 | 12% | +1.1 points |
| Q4 2024 | 11% | +3.5 points |
AMZN has the edge over W on profitability, with a higher operating margin.
W Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $3.4B | +9.7% |
| Q2 2026 | $3.5B | +7.5% |
| Q1 2026 | $2.9B | +7.4% |
| Q4 2025 | $3.3B | +6.9% |
| Q3 2025 | $3.1B | +8.1% |
| Q2 2025 | $3.3B | +5% |
| Q1 2025 | $2.7B | 0% |
| Q4 2024 | $3.1B | +0.2% |
W's revenue has grown year over year for eight quarters in a row: $3.4B last quarter, up 9.7% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 3.1% | +1.9 points |
| Q2 2026 | 3% | +2.4 points |
| Q1 2026 | -0.4% | +4.1 points |
| Q4 2025 | 2.5% | +6.3 points |
| Q3 2025 | 1.2% | +3.8 points |
| Q2 2025 | 0.5% | +1.6 points |
| Q1 2025 | -4.5% | +4.1 points |
| Q4 2024 | -3.8% | +1.8 points |
W's operating margin was 3.1% last quarter, up 1.9 points from the same quarter a year ago.
AMZN Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | -$34.8B | -8202% |
| Q2 2026 | -$8.8B | -2757% |
| Q1 2026 | -$18.2B | -$10.2B |
| Q4 2025 | $14.9B | -16% |
| Q3 2025 | $430M | -87% |
| Q2 2025 | $332M | -96% |
| Q1 2025 | -$8B | -297% |
| Q4 2024 | $17.8B | -36% |
AMZN's free cash flow was −$46.9B over the past year, against $10.6B the year before.
W Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $168M | +31% |
| Q2 2026 | $334M | +28% |
| Q1 2026 | -$77M | +$24M |
| Q4 2025 | $177M | +25% |
| Q3 2025 | $128M | +300% |
| Q2 2025 | $260M | +17% |
| Q1 2025 | -$101M | +$51M |
| Q4 2024 | $142M | +28% |
W has the edge over AMZN on cash generation, producing positive trailing cash flow while its opponent burns cash.
AMZN Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +0.2% | +26M shares |
| 1 year | +0.8% | +84M shares |
| 3 years | +3.5% | +371M shares |
| 5 years | +6.1% | +629M shares |
| Available history | +8.2% | +829M shares |
AMZN has the edge over W on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q1 2024 | — |
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | $3.3B |
W Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +4.5% | +6M shares |
| 1 year | +6.2% | +8M shares |
| 3 years | +19% | +22M shares |
| 5 years | +33% | +33.9M shares |
| Available history | +50% | +45.8M shares |
W has 138M diluted shares, up 6.2% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2023 | — |
| Q3 2023 | — |
| Q2 2023 | — |
| Q1 2023 | — |
| Q4 2022 | — |
| Q3 2022 | — |
| Q2 2022 | — |
| Q1 2022 | $75M |
AMZN Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.7x | Very low |
| Q2 2026 | 0.3x | Very low |
| Q1 2026 | 0.1x | Very low |
| Q4 2025 | -0.1x | Net Cash |
| Q3 2025 | -0.1x | Net Cash |
| Q2 2025 | -0.0x | Net Cash |
| Q1 2025 | -0.1x | Net Cash |
| Q4 2024 | -0.2x | Net Cash |
AMZN has the edge over W on leverage, with a lower net debt burden relative to earnings.
W Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 2.8x | Moderate |
| Q2 2026 | 3.5x | Elevated |
| Q1 2026 | 4.6x | High |
| Q4 2025 | 5.6x | High |
| Q3 2025 | 12.7x | High |
| Q2 2025 | 33.2x | High |
| Q1 2025 | 103.9x | High |
| Q4 2021 | 5.9x | High |
W's net debt is about 2.8 years of its operating earnings (EBITDA), down from 13 years a year ago.
AMZN Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 57.1 | Neutral |
| Stochastic | 50.0 | Neutral |
AMZN's weekly RSI is 57 (neutral) and its Stochastic is 50 (neutral).
W Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 62.4 | Neutral |
| Stochastic | 67.1 | Neutral |
W's weekly RSI is 62 (neutral) and its Stochastic is 67 (neutral).
AMZN PE vs Consumer Cyclical Sector
| Metric | AMZN | Sector median | Relative |
|---|---|---|---|
| PE | 22x | 18x | 20% above |
| PE % | 4 | 47 | 43 pts below |
AMZN is trading at 22x earnings, a 20% premium to the Consumer Cyclical sector's median of 18x, though its recent earnings include one-off gains.
W PE vs Consumer Cyclical Sector
| Metric | W | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
W has no meaningful PE right now: it lost money over the past year.
AMZN Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $253.6 | 5.5% above |
| 20 week MA | $254.9 | 4.9% above |
| 50 week MA | $242.5 | 10% above |
| 100 week MA | $229.6 | 17% above |
| 200 week MA | $191.4 | 40% above |
AMZN is in an uptrend: it's above all five of its weekly moving averages, and 40% above its 200-week average.
W Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $108.0 | 3.2% above |
| 20 week MA | $101.0 | 10% above |
| 50 week MA | $91.2 | 22% above |
| 100 week MA | $74.9 | 49% above |
| 200 week MA | $63.9 | 74% above |
W is in an uptrend: it's above all five of its weekly moving averages, and 74% above its 200-week average.
AMZN Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $93.5 | $158.6 | +70% |
| 2021 | $158.6 | $171.1 | +7.8% |
| 2022 | $171.1 | $85.3 | -50% |
| 2023 | $85.3 | $151.9 | +78% |
| 2024 | $151.9 | $223.8 | +47% |
| 2025 | $223.8 | $232.5 | +3.9% |
| 2026 YTD | $232.5 | $267.4 | +15% |
AMZN has the edge over W on returns for 2026, with the stronger performance.
W Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $92.1 | $252.8 | +175% |
| 2021 | $252.8 | $204.4 | -19% |
| 2022 | $204.4 | $33.6 | -84% |
| 2023 | $33.6 | $61.7 | +84% |
| 2024 | $61.7 | $43.8 | -29% |
| 2025 | $43.8 | $102.2 | +134% |
| 2026 YTD | $102.2 | $111.5 | +9.1% |
W's yearly returns have swung widely, from +175% in 2020 to −84% in 2022. It's up 9.1% so far in 2026.