AMZN

Amazon.com, Inc.

73
Fundamentals61/ 100
Valuation70/ 100
Upside potential77/ 100
Risk potential11/ 100

AMZN has lower modeled downside risk, despite its lower overall score.

EXPE

Expedia Group, Inc.

82
Fundamentals84/ 100
Valuation81/ 100
Upside potential78/ 100
Risk potential15/ 100

EXPE has the edge over AMZN overall, supported by stronger fundamentals and stronger valuation.

AMZN Fundamentals

MetricStatus
Healthy
Healthy
Weak
Healthy

AMZN's revenue, profitability and balance sheet are currently healthy, but its cash flow is weak.

EXPE Fundamentals

MetricStatus
Healthy
Strong
Strong
Strong

EXPE's revenue, profitability, cash flow and balance sheet are all currently healthy.

AMZN PE Valuation

CHEAPFAIREXPENSIVE84x167x251x335x
CHEAPFAIREXPENSIVE84x167x251x335x
LevelPEPriceVs current
Current22x$267—
Forward27x$267—
Cheap34x$415+55%
Fair60x$745+179%
Expensive102x$1,262+372%

Historical ranges are pointers, not guarantees.

AMZN has the edge over EXPE in the historical PE scenario, which offers more potential upside but is not a forecast.

EXPE PE Valuation

CHEAPFAIREXPENSIVE22x43x65x87x
CHEAPFAIREXPENSIVE22x43x65x87x
LevelPEPriceVs current
Forward11x$261—
Current15x$261—
Cheap19x$330+26%
Fair25x$428+64%
Expensive41x$701+169%

Historical ranges are pointers, not guarantees.

EXPE's PE is in its cheap range at 15x. If earnings grow as analysts expect, today's price would be 11x next year's earnings.

AMZN Forward outlook

MetricOutlook
Strongly deteriorating
Strong growth
Growth
Improving
Moderate
Moderate

Analysts expect earnings and revenue growth for AMZN, with profitability improving.

EXPE Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Strongly improving
Moderate
Low

EXPE has the edge over AMZN on the outlook, with more favorable valuation expectations.

AMZN Risk to reward

ScenarioChangePrice
Upside+38%$368.61
Downside-11%$237.96

Calculated from the latest close: $267.44 on Nov 12.

AMZN trails EXPE on modeled risk to reward, with less potential upside relative to its potential downside.

EXPE Risk to reward

ScenarioChangePrice
Upside+52%$397.29
Downside-15%$221.71

Calculated from the latest close: $261.05 on Nov 12.

EXPE has a better modeled risk to reward balance than AMZN, with more potential upside relative to its potential downside.

AMZN Earnings Per Share

Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
QuarterTTM EPSYoY
Forward$9.87-20%
Q3 2026$12.37+75%
Q2 2026$12.43+89%
Q1 2026$8.36+36%
Q4 2025$7.17+30%
Q3 2025$7.08+52%
Q2 2025$6.56+57%
Q1 2025$6.14+72%
Q4 2024$5.53+91%

AMZN has the edge over EXPE on earnings, with stronger typical year-over-year growth.

EXPE Earnings Per Share

Q4 2023: $5.31Q1 2024: $5.27Q2 2024: $5.53Q3 2024: $7.70Q4 2024: $8.95Q1 2025: $8.38Q2 2025: $8.06Q3 2025: $10.35Q4 2025: $9.81Q1 2026: $11.32Q2 2026: $16.00Q3 2026: $17.09Forward: $24.30
Q4 2023: $5.31Q1 2024: $5.27Q2 2024: $5.53Q3 2024: $7.70Q4 2024: $8.95Q1 2025: $8.38Q2 2025: $8.06Q3 2025: $10.35Q4 2025: $9.81Q1 2026: $11.32Q2 2026: $16.00Q3 2026: $17.09Forward: $24.30
QuarterTTM EPSYoY
Forward$24.30+42%
Q3 2026$17.09+65%
Q2 2026$16.00+99%
Q1 2026$11.32+35%
Q4 2025$9.81+9.6%
Q3 2025$10.35+34%
Q2 2025$8.06+46%
Q1 2025$8.38+59%
Q4 2024$8.95+69%

EXPE's earnings per share have climbed steadily: $17.09 over the past year, up 65% from the year before, and higher year over year for nine quarters in a row.

AMZN Quarterly Revenue

Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
QuarterRevenueYoY
Q3 2026$201.9B+12%
Q2 2026$200.6B+20%
Q1 2026$181.5B+17%
Q4 2025$213.4B+14%
Q3 2025$180.2B+13%
Q2 2025$167.7B+13%
Q1 2025$155.7B+8.6%
Q4 2024$187.8B+10%

AMZN has the edge over EXPE on sales, with stronger typical year-over-year growth.

EXPE Quarterly Revenue

Q4 2023: $2.9BQ1 2024: $2.9BQ2 2024: $3.6BQ3 2024: $4.1BQ4 2024: $3.2BQ1 2025: $3BQ2 2025: $3.8BQ3 2025: $4.4BQ4 2025: $3.5BQ1 2026: $3.4BQ2 2026: $4.3BQ3 2026: $4.9B
Q4 2023: $2.9BQ1 2024: $2.9BQ2 2024: $3.6BQ3 2024: $4.1BQ4 2024: $3.2BQ1 2025: $3BQ2 2025: $3.8BQ3 2025: $4.4BQ4 2025: $3.5BQ1 2026: $3.4BQ2 2026: $4.3BQ3 2026: $4.9B
QuarterRevenueYoY
Q3 2026$4.9B+12%
Q2 2026$4.3B+14%
Q1 2026$3.4B+15%
Q4 2025$3.5B+11%
Q3 2025$4.4B+8.7%
Q2 2025$3.8B+6.4%
Q1 2025$3B+3.4%
Q4 2024$3.2B+10%

EXPE's revenue has grown year over year for 22 quarters in a row: $4.9B last quarter, up 12% from the same quarter a year ago.

AMZN Free Cash Flow

Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
QuarterFree cash flowYoY
Q3 2026-$34.8B-8202%
Q2 2026-$8.8B-2757%
Q1 2026-$18.2B-$10.2B
Q4 2025$14.9B-16%
Q3 2025$430M-87%
Q2 2025$332M-96%
Q1 2025-$8B-297%
Q4 2024$17.8B-36%

AMZN's free cash flow was −$46.9B over the past year, against $10.6B the year before.

EXPE Free Cash Flow

Q4 2023: −$415MQ1 2024: $2.7BQ2 2024: $1.3BQ3 2024: −$1.7BQ4 2024: $7MQ1 2025: $2.8BQ2 2025: $921MQ3 2025: −$686MQ4 2025: $119MQ1 2026: $3.7BQ2 2026: $1.3BQ3 2026: −$1.4B
Q4 2023: −$415MQ1 2024: $2.7BQ2 2024: $1.3BQ3 2024: −$1.7BQ4 2024: $7MQ1 2025: $2.8BQ2 2025: $921MQ3 2025: −$686MQ4 2025: $119MQ1 2026: $3.7BQ2 2026: $1.3BQ3 2026: −$1.4B
QuarterFree cash flowYoY
Q3 2026-$1.4B-$713M
Q2 2026$1.3B+39%
Q1 2026$3.7B+36%
Q4 2025$119M+1600%
Q3 2025-$686M+$1B
Q2 2025$921M-30%
Q1 2025$2.8B+2%
Q4 2024$7M+$422M

EXPE has the edge over AMZN on cash generation, producing positive trailing cash flow while its opponent burns cash.

AMZN Total Shares

Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
PeriodChange %Net change
Quarterly+0.2%+26M shares
1 year+0.8%+84M shares
3 years+3.5%+371M shares
5 years+6.1%+629M shares
Available history+8.2%+829M shares

AMZN has 10.9B diluted shares, up 0.8% from a year ago.

EXPE Total Shares

Q4 2023: 150MQ1 2024: 136MQ2 2024: 138MQ3 2024: 136MQ4 2024: 138MQ1 2025: 129MQ2 2025: 133MQ3 2025: 131MQ4 2025: 132MQ1 2026: 122MQ2 2026: 123MQ3 2026: 122M
Q4 2023: 150MQ1 2024: 136MQ2 2024: 138MQ3 2024: 136MQ4 2024: 138MQ1 2025: 129MQ2 2025: 133MQ3 2025: 131MQ4 2025: 132MQ1 2026: 122MQ2 2026: 123MQ3 2026: 122M
PeriodChange %Net change
Quarterly-0.2%-272K shares
1 year-6.7%-8.7M shares
3 years-17%-25.5M shares
5 years-24%-38.2M shares
Available history-18%-27.6M shares

EXPE has the edge over AMZN on shareholder dilution, with a more favorable share count trend.

AMZN Net Leverage

Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20260.3xVery low
Q1 20260.1xVery low
Q4 2025-0.1xNet Cash
Q3 2025-0.1xNet Cash
Q2 2025-0.0xNet Cash
Q1 2025-0.1xNet Cash
Q4 2024-0.2xNet Cash

AMZN's net debt is less than a year of its operating earnings (EBITDA), after holding more cash than debt a year ago.

EXPE Net Leverage

Q4 2023: 1.1xQ1 2024: 0.3xQ2 2024: 0.0xQ3 2024: 0.8xQ4 2024: 1.0xQ1 2025: 0.2xQ2 2025: -0.0xQ3 2025: 0.2xQ4 2025: 0.3xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: 0.1x
Q4 2023: 1.1xQ1 2024: 0.3xQ2 2024: 0.0xQ3 2024: 0.8xQ4 2024: 1.0xQ1 2025: 0.2xQ2 2025: -0.0xQ3 2025: 0.2xQ4 2025: 0.3xQ1 2026: -0.4xQ2 2026: -0.4xQ3 2026: 0.1x
QuarterNet LeverageStatus
Q3 20260.1xVery low
Q2 2026-0.4xNet Cash
Q1 2026-0.4xNet Cash
Q4 20250.3xVery low
Q3 20250.2xVery low
Q2 2025-0.0xNet Cash
Q1 20250.2xVery low
Q4 20241.0xVery low

EXPE has the edge over AMZN on leverage, with a lower net debt burden relative to earnings.

AMZN Weekly Momentum

MetricValueStatus
RSI57.1Neutral
Stochastic50.0Neutral

AMZN's weekly RSI is 57 (neutral) and its Stochastic is 50 (neutral).

EXPE Weekly Momentum

MetricValueStatus
RSI46.3Neutral
Stochastic20.0Neutral

EXPE's weekly RSI is 46 (neutral) and its Stochastic is 20 (neutral).

AMZN PE vs Consumer Cyclical Sector

MetricAMZNSector medianRelative
PE22x18x20% above
PE %44743 pts below

AMZN is trading at 22x earnings, a 20% premium to the Consumer Cyclical sector's median of 18x, though its recent earnings include one-off gains.

EXPE PE vs Consumer Cyclical Sector

MetricEXPESector medianRelative
PE15x18x15% below
PE %14746 pts below

EXPE has the edge over AMZN on valuation relative to its sector.

AMZN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$253.65.5% above
20 week MA$254.94.9% above
50 week MA$242.510% above
100 week MA$229.617% above
200 week MA$191.440% above

AMZN has the edge over EXPE on trend strength, trading above more of its moving averages.

EXPE Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$273.54.5% below
20 week MA$285.28.5% below
50 week MA$261.90.3% below
100 week MA$226.815% above
200 week MA$176.048% above

EXPE has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 48% above its 200-week average.

AMZN Yearly ROI

YearStart priceEnd priceROI
2020$93.5$158.6+70%
2021$158.6$171.1+7.8%
2022$171.1$85.3-50%
2023$85.3$151.9+78%
2024$151.9$223.8+47%
2025$223.8$232.5+3.9%
2026 YTD$232.5$267.4+15%

AMZN has the edge over EXPE on returns for 2026, with the stronger performance.

EXPE Yearly ROI

YearStart priceEnd priceROI
2020$108.3$127.0+17%
2021$127.0$183.8+45%
2022$183.8$86.4-53%
2023$86.4$151.8+76%
2024$151.8$186.1+23%
2025$186.1$287.6+55%
2026 YTD$287.6$261.1-9.2%

EXPE has finished higher in five of the last six years, two of them by more than 50%. It's down 9.2% so far in 2026.

Give your agent the market.

Get API key