AMZN

Amazon.com, Inc.

73
Fundamentals61/ 100
Valuation70/ 100
Upside potential77/ 100
Risk potential11/ 100

AMZN has the edge over DLTH overall, supported by stronger valuation and stronger modeled upside.

DLTH

Duluth Holdings Inc.

52
Fundamentals62/ 100
Valuation21/ 100
Upside potential58/ 100
Risk potential29/ 100

DLTH offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.

AMZN Fundamentals

MetricStatus
Healthy
Healthy
Weak
Healthy

AMZN's revenue, profitability and balance sheet are currently healthy, but its cash flow is weak.

DLTH Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

DLTH's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

AMZN PE Valuation

CHEAPFAIREXPENSIVE84x167x251x335x
CHEAPFAIREXPENSIVE84x167x251x335x
LevelPEPriceVs current
Current22x$267—
Forward27x$267—
Cheap34x$415+55%
Fair60x$745+179%
Expensive102x$1,262+372%

Historical ranges are pointers, not guarantees.

AMZN has the edge over DLTH in the historical PE scenario, which offers more potential upside but is not a forecast.

DLTH PE Valuation

CHEAPFAIREXPENSIVE26x51x77x102x
CHEAPFAIREXPENSIVE26x51x77x102x
LevelPEPriceVs current
Cheap13x$1.88-52%
Fair18x$2.66-32%
Current26x$3.90—
Expensive29x$4.40+13%

Historical ranges are pointers, not guarantees.

DLTH's PE is in its expensive range at 26x.

AMZN Forward outlook

MetricOutlook
Strongly deteriorating
Strong growth
Growth
Improving
Moderate
Moderate

AMZN has the edge over DLTH on the outlook, with more favorable revenue expectations.

DLTH Forward outlook

MetricOutlook
--
Losses shrinking
Stable
Strongly improving
Limited
High

Analysts expect DLTH's losses to shrink, with revenue holding steady.

AMZN Risk to reward

ScenarioChangePrice
Upside+38%$368.61
Downside-11%$237.96

Calculated from the latest close: $267.44 on Nov 12.

AMZN has a better modeled risk to reward balance than DLTH, with more potential upside relative to its potential downside.

DLTH Risk to reward

ScenarioChangePrice
Upside+39%$5.42
Downside-29%$2.78

Calculated from the latest close: $3.90 on Nov 12.

DLTH trails AMZN on modeled risk to reward, with less potential upside relative to its potential downside.

AMZN Earnings Per Share

Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
Q4 2023: $2.90Q1 2024: $3.57Q2 2024: $4.18Q3 2024: $4.67Q4 2024: $5.53Q1 2025: $6.14Q2 2025: $6.56Q3 2025: $7.08Q4 2025: $7.17Q1 2026: $8.36Q2 2026: $12.43Q3 2026: $12.37Forward: $9.87
QuarterTTM EPSYoY
Forward$9.87-20%
Q3 2026$12.37+75%
Q2 2026$12.43+89%
Q1 2026$8.36+36%
Q4 2025$7.17+30%
Q3 2025$7.08+52%
Q2 2025$6.56+57%
Q1 2025$6.14+72%
Q4 2024$5.53+91%

AMZN has the edge over DLTH on earnings, with more consistent year-over-year improvement.

DLTH Earnings Per Share

Q4 2023: $-0.27Q1 2024: $-0.28Q2 2024: $-0.40Q3 2024: $-0.45Q4 2024: $-0.98Q1 2025: $-1.31Q2 2025: $-1.52Q3 2025: $-1.37Q4 2025: $-0.81Q1 2026: $-0.47Q2 2026: $-0.31Q3 2026: $0.15
Q4 2023: $-0.27Q1 2024: $-0.28Q2 2024: $-0.40Q3 2024: $-0.45Q4 2024: $-0.98Q1 2025: $-1.31Q2 2025: $-1.52Q3 2025: $-1.37Q4 2025: $-0.81Q1 2026: $-0.47Q2 2026: $-0.31Q3 2026: $0.15
QuarterTTM EPSYoY
Q3 2026$0.15+$1.52
Q2 2026-$0.31+$1.21
Q1 2026-$0.47+$0.84
Q4 2025-$0.81+$0.17
Q3 2025-$1.37-$0.92
Q2 2025-$1.52-$1.12
Q1 2025-$1.31-$1.03
Q4 2024-$0.98-$0.71

DLTH has returned to profit: it earned $0.15 per share over the past year, after losing money the year before.

AMZN Quarterly Revenue

Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
Q4 2023: $170BQ1 2024: $143BQ2 2024: $148BQ3 2024: $159BQ4 2024: $188BQ1 2025: $156BQ2 2025: $168BQ3 2025: $180BQ4 2025: $213BQ1 2026: $182BQ2 2026: $201BQ3 2026: $202B
QuarterRevenueYoY
Q3 2026$201.9B+12%
Q2 2026$200.6B+20%
Q1 2026$181.5B+17%
Q4 2025$213.4B+14%
Q3 2025$180.2B+13%
Q2 2025$167.7B+13%
Q1 2025$155.7B+8.6%
Q4 2024$187.8B+10%

AMZN has the edge over DLTH on sales, with more consistent year-over-year improvement.

DLTH Quarterly Revenue

Q4 2023: $138MQ1 2024: $246MQ2 2024: $117MQ3 2024: $142MQ4 2024: $127MQ1 2025: $241MQ2 2025: $103MQ3 2025: $132MQ4 2025: $115MQ1 2026: $216MQ2 2026: $99MQ3 2026: $121M
Q4 2023: $138MQ1 2024: $246MQ2 2024: $117MQ3 2024: $142MQ4 2024: $127MQ1 2025: $241MQ2 2025: $103MQ3 2025: $132MQ4 2025: $115MQ1 2026: $216MQ2 2026: $99MQ3 2026: $121M
QuarterRevenueYoY
Q3 2026$121.4M-7.8%
Q2 2026$98.6M-4%
Q1 2026$215.9M-11%
Q4 2025$114.9M-9.6%
Q3 2025$131.7M-7%
Q2 2025$102.7M-12%
Q1 2025$241.3M-1.8%
Q4 2024$127.1M-8.1%

DLTH's revenue has slid since its 2022 peak: $121M last quarter, down 7.8% from the same quarter a year ago.

AMZN Free Cash Flow

Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
Q4 2023: $27.9BQ1 2024: $4.1BQ2 2024: $7.7BQ3 2024: $3.4BQ4 2024: $17.8BQ1 2025: −$8BQ2 2025: $332MQ3 2025: $430MQ4 2025: $14.9BQ1 2026: −$18.2BQ2 2026: −$8.8BQ3 2026: −$34.8B
QuarterFree cash flowYoY
Q3 2026-$34.8B-8202%
Q2 2026-$8.8B-2757%
Q1 2026-$18.2B-$10.2B
Q4 2025$14.9B-16%
Q3 2025$430M-87%
Q2 2025$332M-96%
Q1 2025-$8B-297%
Q4 2024$17.8B-36%

AMZN's free cash flow was −$46.9B over the past year, against $10.6B the year before.

DLTH Free Cash Flow

Q4 2023: −$38MQ1 2024: $61MQ2 2024: −$35MQ3 2024: $15MQ4 2024: −$44MQ1 2025: $39MQ2 2025: −$58MQ3 2025: $30MQ4 2025: −$9MQ1 2026: $54MQ2 2026: −$15MQ3 2026: $28M
Q4 2023: −$38MQ1 2024: $61MQ2 2024: −$35MQ3 2024: $15MQ4 2024: −$44MQ1 2025: $39MQ2 2025: −$58MQ3 2025: $30MQ4 2025: −$9MQ1 2026: $54MQ2 2026: −$15MQ3 2026: $28M
QuarterFree cash flowYoY
Q3 2026$28.2M-5.5%
Q2 2026-$15.2M+$42.6M
Q1 2026$53.5M+38%
Q4 2025-$8.9M+$34.8M
Q3 2025$29.8M+99%
Q2 2025-$57.8M-$22.6M
Q1 2025$38.7M-36%
Q4 2024-$43.7M-$5.5M

DLTH has the edge over AMZN on cash generation, producing positive trailing cash flow while its opponent burns cash.

AMZN Total Shares

Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
Q4 2023: 10.5BQ1 2024: 10.7BQ2 2024: 10.7BQ3 2024: 10.7BQ4 2024: 10.7BQ1 2025: 10.8BQ2 2025: 10.8BQ3 2025: 10.8BQ4 2025: 10.8BQ1 2026: 10.9BQ2 2026: 10.9BQ3 2026: 10.9B
PeriodChange %Net change
Quarterly+0.2%+26M shares
1 year+0.8%+84M shares
3 years+3.5%+371M shares
5 years+6.1%+629M shares
Available history+8.2%+829M shares

AMZN has the edge over DLTH on shareholder dilution, with a more favorable share count trend.

DLTH Total Shares

Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 33MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 36M
Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 33MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 36M
PeriodChange %Net change
Quarterly+4.8%+1.7M shares
1 year+5%+1.7M shares
3 years+10%+3.4M shares
5 years+11%+3.6M shares
Available history+13%+4.1M shares

DLTH has 36M diluted shares, up 5% from a year ago.

AMZN Net Leverage

Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
Q4 2023: -0.1xQ1 2024: -0.1xQ2 2024: -0.1xQ3 2024: -0.1xQ4 2024: -0.2xQ1 2025: -0.1xQ2 2025: -0.0xQ3 2025: -0.1xQ4 2025: -0.1xQ1 2026: 0.1xQ2 2026: 0.3xQ3 2026: 0.7x
QuarterNet LeverageStatus
Q3 20260.7xVery low
Q2 20260.3xVery low
Q1 20260.1xVery low
Q4 2025-0.1xNet Cash
Q3 2025-0.1xNet Cash
Q2 2025-0.0xNet Cash
Q1 2025-0.1xNet Cash
Q4 2024-0.2xNet Cash

AMZN's net debt is less than a year of its operating earnings (EBITDA), after holding more cash than debt a year ago.

DLTH Net Leverage

Q4 2023: 1.2xQ1 2024: -1.3xQ2 2024: 0.3xQ3 2024: -0.5xQ4 2024: 4.7xQ4 2025: 5.4xQ1 2026: -1.0xQ2 2026: 0.1xQ3 2026: -0.8x
Q4 2023: 1.2xQ1 2024: -1.3xQ2 2024: 0.3xQ3 2024: -0.5xQ4 2024: 4.7xQ4 2025: 5.4xQ1 2026: -1.0xQ2 2026: 0.1xQ3 2026: -0.8x
QuarterNet LeverageStatus
Q3 2026-0.8xNet Cash
Q2 20260.1xVery low
Q1 2026-1.0xNet Cash
Q4 20255.4xHigh
Q4 20244.7xHigh
Q3 2024-0.5xNet Cash
Q2 20240.3xVery low
Q1 2024-1.3xNet Cash

DLTH has the edge over AMZN on leverage, with a lower net debt burden relative to earnings.

AMZN Weekly Momentum

MetricValueStatus
RSI57.1Neutral
Stochastic50.0Neutral

AMZN's weekly RSI is 57 (neutral) and its Stochastic is 50 (neutral).

DLTH Weekly Momentum

MetricValueStatus
RSI50.2Neutral
Stochastic44.2Neutral

DLTH's weekly RSI is 50 (neutral) and its Stochastic is 44 (neutral).

AMZN PE vs Consumer Cyclical Sector

MetricAMZNSector medianRelative
PE22x18x20% above
PE %44743 pts below

AMZN has the edge over DLTH on valuation relative to its sector.

DLTH PE vs Consumer Cyclical Sector

MetricDLTHSector medianRelative
PE26x18x44% above
PE %734726 pts above

DLTH is trading at 26x earnings, a 44% premium to the Consumer Cyclical sector's median of 18x.

AMZN Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$253.65.5% above
20 week MA$254.94.9% above
50 week MA$242.510% above
100 week MA$229.617% above
200 week MA$191.440% above

AMZN has the edge over DLTH on trend strength, trading above more of its moving averages.

DLTH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.992.3% below
20 week MA$4.115.1% below
50 week MA$3.4015% above
100 week MA$2.9831% above
200 week MA$4.033.2% below

DLTH's trend is mixed: it's above two of its five weekly moving averages, and 3.2% below its 200-week average.

AMZN Yearly ROI

YearStart priceEnd priceROI
2020$93.5$158.6+70%
2021$158.6$171.1+7.8%
2022$171.1$85.3-50%
2023$85.3$151.9+78%
2024$151.9$223.8+47%
2025$223.8$232.5+3.9%
2026 YTD$232.5$267.4+15%

AMZN has finished higher in five of the last six years, two of them by more than 50%. It's up 15% so far in 2026.

DLTH Yearly ROI

YearStart priceEnd priceROI
2020$10.3$11.2+8.6%
2021$11.2$15.1+35%
2022$15.1$5.90-61%
2023$5.90$5.38-8.8%
2024$5.38$3.03-44%
2025$3.03$2.11-30%
2026 YTD$2.11$3.90+85%

DLTH has the edge over AMZN on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key