DLTH

Duluth Holdings Inc.

52
Fundamentals62/ 100
Valuation21/ 100
Upside potential58/ 100
Risk potential29/ 100

DLTH's fundamentals are mixed, but it looks expensive: trading at 26x earnings, above its usual 18x. Analysts expect losses to shrink.

DLTH Fundamentals

MetricStatus
Stable
Healthy
Healthy
Strong

DLTH's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

DLTH PE Valuation

CHEAPFAIREXPENSIVE26x51x77x102x
CHEAPFAIREXPENSIVE26x51x77x102x
LevelPEPriceVs current
Cheap13x$1.88-52%
Fair18x$2.66-32%
Current26x$3.90—
Expensive29x$4.40+13%

Historical ranges are pointers, not guarantees.

DLTH's PE is in its expensive range at 26x.

DLTH Forward outlook

MetricOutlook
--
Losses shrinking
Stable
Strongly improving
Limited
High

Analysts expect DLTH's losses to shrink, with revenue holding steady.

DLTH Risk to reward

ScenarioChangePrice
Upside+39%$5.42
Downside-29%$2.78

Calculated from the latest close: $3.90 on Nov 12.

DLTH's one-year upside scenario is somewhat larger than its downside: +39% against −29%.

DLTH Earnings Per Share

Q4 2023: $-0.27Q1 2024: $-0.28Q2 2024: $-0.40Q3 2024: $-0.45Q4 2024: $-0.98Q1 2025: $-1.31Q2 2025: $-1.52Q3 2025: $-1.37Q4 2025: $-0.81Q1 2026: $-0.47Q2 2026: $-0.31Q3 2026: $0.15
Q4 2023: $-0.27Q1 2024: $-0.28Q2 2024: $-0.40Q3 2024: $-0.45Q4 2024: $-0.98Q1 2025: $-1.31Q2 2025: $-1.52Q3 2025: $-1.37Q4 2025: $-0.81Q1 2026: $-0.47Q2 2026: $-0.31Q3 2026: $0.15
QuarterTTM EPSYoY
Q3 2026$0.15+$1.52
Q2 2026-$0.31+$1.21
Q1 2026-$0.47+$0.84
Q4 2025-$0.81+$0.17
Q3 2025-$1.37-$0.92
Q2 2025-$1.52-$1.12
Q1 2025-$1.31-$1.03
Q4 2024-$0.98-$0.71

DLTH has returned to profit: it earned $0.15 per share over the past year, after losing money the year before.

DLTH Quarterly Revenue

Q4 2023: $138MQ1 2024: $246MQ2 2024: $117MQ3 2024: $142MQ4 2024: $127MQ1 2025: $241MQ2 2025: $103MQ3 2025: $132MQ4 2025: $115MQ1 2026: $216MQ2 2026: $99MQ3 2026: $121M
Q4 2023: $138MQ1 2024: $246MQ2 2024: $117MQ3 2024: $142MQ4 2024: $127MQ1 2025: $241MQ2 2025: $103MQ3 2025: $132MQ4 2025: $115MQ1 2026: $216MQ2 2026: $99MQ3 2026: $121M
QuarterRevenueYoY
Q3 2026$121.4M-7.8%
Q2 2026$98.6M-4%
Q1 2026$215.9M-11%
Q4 2025$114.9M-9.6%
Q3 2025$131.7M-7%
Q2 2025$102.7M-12%
Q1 2025$241.3M-1.8%
Q4 2024$127.1M-8.1%

DLTH's revenue has slid since its 2022 peak: $121M last quarter, down 7.8% from the same quarter a year ago.

DLTH Free Cash Flow

Q4 2023: −$38MQ1 2024: $61MQ2 2024: −$35MQ3 2024: $15MQ4 2024: −$44MQ1 2025: $39MQ2 2025: −$58MQ3 2025: $30MQ4 2025: −$9MQ1 2026: $54MQ2 2026: −$15MQ3 2026: $28M
Q4 2023: −$38MQ1 2024: $61MQ2 2024: −$35MQ3 2024: $15MQ4 2024: −$44MQ1 2025: $39MQ2 2025: −$58MQ3 2025: $30MQ4 2025: −$9MQ1 2026: $54MQ2 2026: −$15MQ3 2026: $28M
QuarterFree cash flowYoY
Q3 2026$28.2M-5.5%
Q2 2026-$15.2M+$42.6M
Q1 2026$53.5M+38%
Q4 2025-$8.9M+$34.8M
Q3 2025$29.8M+99%
Q2 2025-$57.8M-$22.6M
Q1 2025$38.7M-36%
Q4 2024-$43.7M-$5.5M

DLTH's free cash flow has turned positive after four years mostly in the red: $58M over the past year.

DLTH Total Shares

Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 33MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 36M
Q4 2023: 33MQ1 2024: 33MQ2 2024: 33MQ3 2024: 33MQ4 2024: 33MQ1 2025: 33MQ2 2025: 34MQ3 2025: 35MQ4 2025: 35MQ1 2026: 35MQ2 2026: 35MQ3 2026: 36M
PeriodChange %Net change
Quarterly+4.8%+1.7M shares
1 year+5%+1.7M shares
3 years+10%+3.4M shares
5 years+11%+3.6M shares
Available history+13%+4.1M shares

DLTH has 36M diluted shares, up 5% from a year ago.

DLTH Net Leverage

Q4 2023: 1.2xQ1 2024: -1.3xQ2 2024: 0.3xQ3 2024: -0.5xQ4 2024: 4.7xQ4 2025: 5.4xQ1 2026: -1.0xQ2 2026: 0.1xQ3 2026: -0.8x
Q4 2023: 1.2xQ1 2024: -1.3xQ2 2024: 0.3xQ3 2024: -0.5xQ4 2024: 4.7xQ4 2025: 5.4xQ1 2026: -1.0xQ2 2026: 0.1xQ3 2026: -0.8x
QuarterNet LeverageStatus
Q3 2026-0.8xNet Cash
Q2 20260.1xVery low
Q1 2026-1.0xNet Cash
Q4 20255.4xHigh
Q4 20244.7xHigh
Q3 2024-0.5xNet Cash
Q2 20240.3xVery low
Q1 2024-1.3xNet Cash

DLTH has more cash than debt.

DLTH Weekly Momentum

MetricValueStatus
RSI50.2Neutral
Stochastic44.2Neutral

DLTH's weekly RSI is 50 (neutral) and its Stochastic is 44 (neutral).

DLTH PE vs Consumer Cyclical Sector

MetricDLTHSector medianRelative
PE26x18x44% above
PE %734726 pts above

DLTH is trading at 26x earnings, a 44% premium to the Consumer Cyclical sector's median of 18x.

DLTH Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$3.992.3% below
20 week MA$4.115.1% below
50 week MA$3.4015% above
100 week MA$2.9831% above
200 week MA$4.033.2% below

DLTH's trend is mixed: it's above two of its five weekly moving averages, and 3.2% below its 200-week average.

DLTH Yearly ROI

YearStart priceEnd priceROI
2020$10.3$11.2+8.6%
2021$11.2$15.1+35%
2022$15.1$5.90-61%
2023$5.90$5.38-8.8%
2024$5.38$3.03-44%
2025$3.03$2.11-30%
2026 YTD$2.11$3.90+85%

DLTH has finished four years in a row lower, and it's up 85% so far in 2026.

Give your agent the market.

Get API key