ALC

Alcon Inc.

56
Fundamentals47/ 100
Valuation44/ 100
Upside potential31/ 100
Risk potential26/ 100

ALC has the edge over NVO overall on the model score.

NVO

Novo Nordisk A/S

48
Fundamentals55/ 100
Valuation50/ 100
Upside potential58/ 100
Risk potential26/ 100

NVO offers stronger modeled upside, but that advantage does not outweigh its weaker overall profile.

ALC Fundamentals

MetricStatus
Stable
Stable
Healthy
Healthy

ALC's cash flow and balance sheet are currently healthy, and its revenue and profitability are stable.

NVO Fundamentals

MetricStatus
Healthy
Strong
Stable
Healthy

NVO's revenue, profitability and balance sheet are currently healthy, and its cash flow is stable.

ALC PE Valuation

CHEAPFAIREXPENSIVE61x122x184x245x
CHEAPFAIREXPENSIVE61x122x184x245x
LevelPEPriceVs current
Forward19x$71.83—
Cheap39x$50.05-30%
Fair48x$62.50-13%
Current55x$71.83—
Expensive108x$140+95%

Historical ranges are pointers, not guarantees.

ALC's PE is in its fair range at 55x. If earnings grow as analysts expect, today's price would be 19x next year's earnings, in its cheap range.

NVO PE Valuation

CHEAPFAIREXPENSIVE14x28x42x56x
CHEAPFAIREXPENSIVE14x28x42x56x
LevelPEPriceVs current
Current10x$40.65—
Cheap14x$53.56+32%
Fair27x$103+154%
Expensive39x$152+273%

Historical ranges are pointers, not guarantees.

NVO has the edge over ALC in the historical PE scenario, which offers more potential upside but is not a forecast.

ALC Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Moderate

ALC has the edge over NVO on the outlook, with more favorable earnings and profitability expectations.

NVO Forward outlook

MetricOutlook
--
Stable
Growth
Weakening
Limited
Low

Analysts expect NVO's revenue to grow, but its profitability to weaken. However, they disagree widely on these estimates.

ALC Risk to reward

ScenarioChangePrice
Upside+12%$80.35
Downside-26%$52.99

Calculated from the latest close: $71.83 on Nov 12.

ALC trails NVO on modeled risk to reward, with less potential upside relative to its potential downside.

NVO Risk to reward

ScenarioChangePrice
Upside+36%$55.48
Downside-26%$29.89

Calculated from the latest close: $40.65 on Nov 12.

NVO has a better modeled risk to reward balance than ALC, with more potential upside relative to its potential downside.

ALC Earnings Per Share

Q3 2023: $0.90Q4 2023: $1.97Q1 2024: $2.12Q2 2024: $2.23Q3 2024: $2.35Q4 2024: $2.05Q1 2025: $2.25Q2 2025: $2.15Q3 2025: $2.10Q4 2025: $1.97Q1 2026: $1.65Q2 2026: $1.30Forward: $3.85
Q3 2023: $0.90Q4 2023: $1.97Q1 2024: $2.12Q2 2024: $2.23Q3 2024: $2.35Q4 2024: $2.05Q1 2025: $2.25Q2 2025: $2.15Q3 2025: $2.10Q4 2025: $1.97Q1 2026: $1.65Q2 2026: $1.30Forward: $3.85
QuarterTTM EPSYoY
Forward$3.85+196%
Q2 2026$1.30-40%
Q1 2026$1.65-27%
Q4 2025$1.97-3.9%
Q3 2025$2.10-11%
Q2 2025$2.15-3.6%
Q1 2025$2.25+6.1%
Q4 2024$2.05+4.1%
Q3 2024$2.35+161%

ALC's earnings per share have fallen from their peak: $1.30 over the past year, against $2.35 in late 2024.

NVO Earnings Per Share

Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
Q3 2023: $2.48Q4 2023: $2.77Q1 2024: $2.96Q2 2024: $2.98Q3 2024: $3.15Q4 2024: $3.36Q1 2025: $3.49Q2 2025: $3.71Q3 2025: $3.47Q4 2025: $3.42Q1 2026: $4.07Q2 2026: $3.89
QuarterTTM EPSYoY
Q2 2026$3.89+4.9%
Q1 2026$4.07+17%
Q4 2025$3.42+1.8%
Q3 2025$3.47+10%
Q2 2025$3.71+24%
Q1 2025$3.49+18%
Q4 2024$3.36+21%
Q3 2024$3.15+27%

NVO has the edge over ALC on earnings, with more consistent year-over-year improvement.

ALC Quarterly Revenue

Q3 2023: $2.3BQ4 2023: $2.4BQ1 2024: $2.5BQ2 2024: $2.5BQ3 2024: $2.5BQ4 2024: $2.5BQ1 2025: $2.5BQ2 2025: $2.6BQ3 2025: $2.6BQ4 2025: $2.7BQ1 2026: $2.7BQ2 2026: $2.8B
Q3 2023: $2.3BQ4 2023: $2.4BQ1 2024: $2.5BQ2 2024: $2.5BQ3 2024: $2.5BQ4 2024: $2.5BQ1 2025: $2.5BQ2 2025: $2.6BQ3 2025: $2.6BQ4 2025: $2.7BQ1 2026: $2.7BQ2 2026: $2.8B
QuarterRevenueYoY
Q2 2026$2.8B+8.7%
Q1 2026$2.7B+7.3%
Q4 2025$2.7B+8.6%
Q3 2025$2.6B+6.5%
Q2 2025$2.6B+4%
Q1 2025$2.5B+0.6%
Q4 2024$2.5B+6.4%
Q3 2024$2.5B+5.4%

ALC's revenue has grown year over year for 23 quarters in a row: $2.8B last quarter, up 8.7% from the same quarter a year ago.

NVO Quarterly Revenue

Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
Q3 2023: $8.7BQ4 2023: $9.8BQ1 2024: $9.7BQ2 2024: $10.1BQ3 2024: $10.6BQ4 2024: $12.7BQ1 2025: $11.6BQ2 2025: $11.4BQ3 2025: $11.1BQ4 2025: $11.8BQ1 2026: $14.4BQ2 2026: $11.7B
QuarterRevenueYoY
Q2 2026$11.7B+2.1%
Q1 2026$14.4B+24%
Q4 2025$11.8B-7.6%
Q3 2025$11.1B+5.1%
Q2 2025$11.4B+13%
Q1 2025$11.6B+19%
Q4 2024$12.7B+30%
Q3 2024$10.6B+21%

NVO's revenue is growing: $11.7B last quarter, up 2.1% from the same quarter a year ago.

ALC Free Cash Flow

Q3 2023: $364MQ4 2023: $109MQ1 2024: $198MQ2 2024: $410MQ3 2024: $613MQ4 2024: $313MQ1 2025: $244MQ2 2025: $372MQ3 2025: $539MQ4 2025: $457MQ1 2026: $274MQ2 2026: $414M
Q3 2023: $364MQ4 2023: $109MQ1 2024: $198MQ2 2024: $410MQ3 2024: $613MQ4 2024: $313MQ1 2025: $244MQ2 2025: $372MQ3 2025: $539MQ4 2025: $457MQ1 2026: $274MQ2 2026: $414M
QuarterFree cash flowYoY
Q2 2026$414M+11%
Q1 2026$273.6M+12%
Q4 2025$457M+46%
Q3 2025$538.7M-12%
Q2 2025$372M-9.3%
Q1 2025$244M+23%
Q4 2024$313.2M+186%
Q3 2024$613.2M+69%

ALC has the edge over NVO on cash flow, with more consistent year-over-year improvement.

NVO Free Cash Flow

Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
Q3 2023: $4.5BQ4 2023: −$1BQ1 2024: $788MQ2 2024: $5.5BQ3 2024: $4.7BQ4 2024: −$633MQ1 2025: $1.5BQ2 2025: $3.6BQ3 2025: $4.6BQ4 2025: −$5.4BQ1 2026: $1.8BQ2 2026: $6.3B
QuarterFree cash flowYoY
Q2 2026$6.3B+73%
Q1 2026$1.8B+20%
Q4 2025-$5.4B-$4.7B
Q3 2025$4.6B-2.1%
Q2 2025$3.6B-34%
Q1 2025$1.5B+89%
Q4 2024-$632.6M+$390.5M
Q3 2024$4.7B+3.3%

NVO still generates free cash flow, though less than at its 2026 peak: $7.3B over the past year.

ALC Total Shares

Q3 2023: 496MQ4 2023: 493MQ1 2024: 497MQ2 2024: 497MQ3 2024: 498MQ4 2024: 498MQ1 2025: 498MQ2 2025: 498MQ3 2025: 496MQ4 2025: 492MQ1 2026: 490MQ2 2026: 489M
Q3 2023: 496MQ4 2023: 493MQ1 2024: 497MQ2 2024: 497MQ3 2024: 498MQ4 2024: 498MQ1 2025: 498MQ2 2025: 498MQ3 2025: 496MQ4 2025: 492MQ1 2026: 490MQ2 2026: 489M
PeriodChange %Net change
Quarterly-0.3%-1.5M shares
1 year-1.8%-9.2M shares
3 years-1.4%-7M shares
5 years-0.9%-4.5M shares
Available history+0.1%+500K shares

ALC has the edge over NVO on shareholder dilution, with a more favorable share count trend.

NVO Total Shares

Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
Q3 2023: 4.5BQ4 2023: 4.5BQ1 2024: 4.5BQ2 2024: 4.5BQ3 2024: 4.5BQ4 2024: 4.5BQ1 2025: 4.4BQ2 2025: 4.4BQ3 2025: 4.4BQ4 2025: 4.4BQ1 2026: 4.4BQ2 2026: 4.4B
PeriodChange %Net change
Quarterly-0.3%-12.9M shares
1 year-0.2%-11M shares
3 years-1.5%-66.8M shares
5 years-3.8%-177M shares
Available history-6.5%-311M shares

NVO has 4.4B diluted shares, about the same as a year ago.

ALC Net Leverage

Q3 2023: 1.9xQ4 2023: 1.8xQ1 2024: 1.7xQ2 2024: 1.5xQ3 2024: 1.4xQ4 2024: 1.3xQ1 2025: 1.4xQ2 2025: 1.4xQ3 2025: 1.4xQ4 2025: 1.3xQ1 2026: 1.4xQ2 2026: 1.4x
Q3 2023: 1.9xQ4 2023: 1.8xQ1 2024: 1.7xQ2 2024: 1.5xQ3 2024: 1.4xQ4 2024: 1.3xQ1 2025: 1.4xQ2 2025: 1.4xQ3 2025: 1.4xQ4 2025: 1.3xQ1 2026: 1.4xQ2 2026: 1.4x
QuarterNet LeverageStatus
Q2 20261.4xHealthy
Q1 20261.4xHealthy
Q4 20251.3xHealthy
Q3 20251.4xHealthy
Q2 20251.4xHealthy
Q1 20251.4xHealthy
Q4 20241.3xHealthy
Q3 20241.4xHealthy

ALC's net debt is about 1.4 years of its operating earnings (EBITDA), about the same as a year ago.

NVO Net Leverage

Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
Q3 2023: -0.0xQ4 2023: 0.1xQ1 2024: 0.2xQ2 2024: 0.0xQ3 2024: -0.0xQ4 2024: 0.6xQ1 2025: 0.5xQ2 2025: 0.5xQ3 2025: 0.4xQ4 2025: 0.6xQ1 2026: 0.7xQ2 2026: 0.5x
QuarterNet LeverageStatus
Q2 20260.5xVery low
Q1 20260.7xVery low
Q4 20250.6xVery low
Q3 20250.4xVery low
Q2 20250.5xVery low
Q1 20250.5xVery low
Q4 20240.6xVery low
Q3 2024-0.0xVery low

NVO has the edge over ALC on leverage, with a lower net debt burden relative to earnings.

ALC Weekly Momentum

MetricValueStatus
RSI53.0Neutral
Stochastic69.9Neutral

ALC's weekly RSI is 53 (neutral) and its Stochastic is 70 (neutral).

NVO Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic27.0Neutral

NVO's weekly RSI is 43 (neutral) and its Stochastic is 27 (neutral).

ALC PE vs Healthcare Sector

MetricALCSector medianRelative
PE55x26x114% above
PE %512922 pts above

ALC is trading at 55x earnings, a 114% premium to the Healthcare sector's median of 26x.

NVO PE vs Healthcare Sector

MetricNVOSector medianRelative
PE10x26x60% below
PE %62923 pts below

NVO has the edge over ALC on valuation relative to its sector.

ALC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$68.45.1% above
20 week MA$69.23.7% above
50 week MA$72.91.5% below
100 week MA$79.19.2% below
200 week MA$80.611% below

ALC has the edge over NVO on trend strength, trading above more of its moving averages.

NVO Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$39.23.7% above
20 week MA$43.97.4% below
50 week MA$45.310% below
100 week MA$56.328% below
200 week MA$80.750% below

NVO has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 50% below its 200-week average.

ALC Yearly ROI

YearStart priceEnd priceROI
2020$57.4$64.9+13%
2021$64.9$86.6+34%
2022$86.6$67.8-22%
2023$67.8$78.1+15%
2024$78.1$85.7+9.6%
2025$85.7$80.4-6.2%
2026 YTD$80.4$71.8-11%

ALC has the edge over NVO on returns for 2026, with the stronger performance.

NVO Yearly ROI

YearStart priceEnd priceROI
2020$29.1$34.7+19%
2021$34.7$54.2+56%
2022$54.2$67.0+24%
2023$67.0$103.5+54%
2024$103.5$87.4-16%
2025$87.4$52.4-40%
2026 YTD$52.4$40.7-22%

NVO has finished higher in four of the last six years, two of them by more than 50%. It's down 22% so far in 2026.

Give your agent the market.

Get API key