ADEA
Adeia Inc.
ADEA offers stronger fundamentals, but that advantage does not outweigh its weaker overall profile.
MSFT
Microsoft Corporation
MSFT has the edge over ADEA overall, supported by stronger modeled upside and lower modeled downside.
ADEA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Healthy |
ADEA's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
MSFT Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Healthy | |
| Strong |
MSFT's revenue, profitability, cash flow and balance sheet are all currently healthy.
ADEA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 11x | $10.97 | -34% |
| Forward | 13x | $16.63 | — |
| Current | 16x | $16.63 | — |
| Fair | 23x | $23.29 | +40% |
| Expensive | 31x | $31.44 | +89% |
Historical ranges are pointers, not guarantees.
ADEA's PE is in its cheap range at 16x. On analysts' estimates for next year's earnings, today's price would be 13x.
MSFT PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Forward | 25x | $523 | — |
| Cheap | 27x | $525 | +0.4% |
| Current | 27x | $523 | — |
| Fair | 34x | $652 | +25% |
| Expensive | 37x | $711 | +36% |
Historical ranges are pointers, not guarantees.
MSFT has the edge over ADEA in the historical PE scenario, which offers more potential upside but is not a forecast.
ADEA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Decline | |
| Decline | |
| Strongly weakening | |
| Limited | |
| Low |
Analysts expect ADEA's earnings and revenue to decline, with profitability weakening. However, they disagree widely on these estimates.
MSFT Forward outlook
| Metric | Outlook |
|---|---|
| Improving | |
| Strong growth | |
| Strong growth | |
| Stable | |
| Moderate | |
| High |
MSFT has the edge over ADEA on the outlook, with more favorable earnings and revenue expectations.
ADEA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.32 | +28% |
| Q3 2026 | $1.03 | +58% |
| Q2 2026 | $1.09 | +47% |
| Q1 2026 | $1.09 | +65% |
| Q4 2025 | $0.99 | +74% |
| Q3 2025 | $0.65 | +76% |
| Q2 2025 | $0.74 | +80% |
| Q1 2025 | $0.66 | +89% |
| Q4 2024 | $0.57 | -5% |
ADEA earned $1.03 per share over the past year, up 58% from the year before.
MSFT Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $20.79 | +8.6% |
| Q3 2026 | $19.15 | +36% |
| Q2 2026 | $17.95 | +32% |
| Q1 2026 | $16.80 | +30% |
| Q4 2025 | $15.99 | +29% |
| Q3 2025 | $14.06 | +16% |
| Q2 2025 | $13.64 | +16% |
| Q1 2025 | $12.93 | +12% |
| Q4 2024 | $12.41 | +12% |
MSFT's earnings per share have climbed steadily: $19.15 over the past year, up 36% from the year before, and higher year over year for 14 quarters in a row.
ADEA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $80.2M | -8.2% |
| Q2 2026 | $96.1M | +12% |
| Q1 2026 | $104.8M | +20% |
| Q4 2025 | $182.6M | +53% |
| Q3 2025 | $87.3M | +1.4% |
| Q2 2025 | $85.7M | -1.8% |
| Q1 2025 | $87.7M | +5.1% |
| Q4 2024 | $119.2M | +37% |
ADEA's revenue is growing: $80M last quarter, down 8.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | -20 points |
| Q2 2026 | 26% | +7.3 points |
| Q1 2026 | 33% | +7.2 points |
| Q4 2025 | 60% | +11 points |
| Q3 2025 | 31% | -1.7 points |
| Q2 2025 | 19% | -7.9 points |
| Q1 2025 | 26% | +2.8 points |
| Q4 2024 | 48% | +22 points |
ADEA's operating margin was 11% last quarter, down 20 points from the same quarter a year ago.
MSFT Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $92.3B | +19% |
| Q2 2026 | $90B | +18% |
| Q1 2026 | $82.9B | +18% |
| Q4 2025 | $81.3B | +17% |
| Q3 2025 | $77.7B | +18% |
| Q2 2025 | $76.4B | +18% |
| Q1 2025 | $70.1B | +13% |
| Q4 2024 | $69.6B | +12% |
MSFT has the edge over ADEA on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 50% | +0.9 points |
| Q2 2026 | 45% | +0.2 points |
| Q1 2026 | 46% | +0.7 points |
| Q4 2025 | 47% | +1.6 points |
| Q3 2025 | 49% | +2.3 points |
| Q2 2025 | 45% | +1.8 points |
| Q1 2025 | 46% | +1.1 points |
| Q4 2024 | 45% | +1.9 points |
MSFT has the edge over ADEA on profitability, with a higher operating margin.
ADEA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $4M | -76% |
| Q2 2026 | $54.1M | +136% |
| Q1 2026 | $58.1M | +2% |
| Q4 2025 | $59.4M | -44% |
| Q3 2025 | $17M | +20% |
| Q2 2025 | $22.9M | -0.5% |
| Q1 2025 | $56.9M | -14% |
| Q4 2024 | $106.9M | +185% |
ADEA has the edge over MSFT on cash flow, with more consistent year-over-year improvement.
MSFT Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $18.6B | -27% |
| Q2 2026 | $19.6B | -23% |
| Q1 2026 | $15.8B | -22% |
| Q4 2025 | $5.9B | -9.3% |
| Q3 2025 | $25.7B | +33% |
| Q2 2025 | $25.6B | +9.6% |
| Q1 2025 | $20.3B | -3.2% |
| Q4 2024 | $6.5B | -29% |
MSFT's free cash flow has been positive every quarter for seven years: $60B over the past year, down 23% from the year before.
ADEA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -144K shares |
| 1 year | +1.3% | +1.4M shares |
| 3 years | +1.2% | +1.3M shares |
| 5 years | -71% | -282M shares |
| Available history | +128% | +64.1M shares |
ADEA has 114M diluted shares, up 1.3% from a year ago, despite $30M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | $10M |
| Q1 2026 | $10M |
| Q4 2025 | $10M |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | $11.3M |
| Q4 2023 | — |
ADEA spent $30M buying back its own shares over the past year.
MSFT Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -7M shares |
| 1 year | -0.3% | -20M shares |
| 3 years | -0.2% | -16M shares |
| 5 years | -1.6% | -121M shares |
| Available history | -3.2% | -245M shares |
MSFT has the edge over ADEA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $4.4B |
| Q2 2026 | $4.6B |
| Q1 2026 | $4.6B |
| Q4 2025 | $7.4B |
| Q3 2025 | $5.7B |
| Q2 2025 | $4.5B |
| Q1 2025 | $4.8B |
| Q4 2024 | $5B |
MSFT spent $21B buying back its own shares over the past year, up 5.2% from the year before.
ADEA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.3x | Healthy |
| Q2 2026 | 1.2x | Healthy |
| Q1 2026 | 1.4x | Healthy |
| Q4 2025 | 1.5x | Healthy |
| Q3 2025 | 2.1x | Moderate |
| Q2 2025 | 2.0x | Moderate |
| Q1 2025 | 1.9x | Healthy |
| Q4 2024 | 2.0x | Healthy |
ADEA's net debt is about 1.3 years of its operating earnings (EBITDA), down from 2.1 years a year ago.
MSFT Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.1x | Very low |
| Q2 2026 | 0.1x | Very low |
MSFT has the edge over ADEA on leverage, with a lower net debt burden relative to earnings.
ADEA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.0 | Neutral |
| Stochastic | 8.9 | Oversold |
ADEA's weekly RSI is 33 (neutral) and its Stochastic is 9 (oversold).
MSFT Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 62.1 | Neutral |
| Stochastic | 68.0 | Neutral |
MSFT's weekly RSI is 62 (neutral) and its Stochastic is 68 (neutral).
ADEA PE vs Technology Sector
| Metric | ADEA | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 28x | 42% below |
| PE % | 20 | 35 | 15 pts below |
ADEA has the edge over MSFT on valuation relative to its sector.
MSFT PE vs Technology Sector
| Metric | MSFT | Sector median | Relative |
|---|---|---|---|
| PE | 27x | 28x | 2% below |
| PE % | 16 | 35 | 19 pts below |
MSFT is trading at 27x earnings, in line with the Technology sector's median of 28x.
ADEA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $21.3 | 22% below |
| 20 week MA | $24.7 | 33% below |
| 50 week MA | $23.8 | 30% below |
| 100 week MA | $18.9 | 12% below |
| 200 week MA | $14.8 | 12% above |
ADEA has fallen below most of its moving averages, though it's still 12% above its 200-week average.
MSFT Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $524.7 | 0.3% below |
| 20 week MA | $484.8 | 7.9% above |
| 50 week MA | $446.9 | 17% above |
| 100 week MA | $453.8 | 15% above |
| 200 week MA | $411.5 | 27% above |
MSFT has the edge over ADEA on trend strength, trading above more of its moving averages.
ADEA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $4.86 | $5.50 | +13% |
| 2021 | $5.50 | $5.13 | -6.7% |
| 2022 | $5.13 | $9.48 | +85% |
| 2023 | $9.48 | $12.4 | +31% |
| 2024 | $12.4 | $13.8 | +11% |
| 2025 | $13.8 | $16.9 | +23% |
| 2026 YTD | $16.9 | $16.6 | -1.8% |
ADEA has finished higher in five of the last six years. It's down 1.8% so far in 2026.
MSFT Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $159.0 | $222.8 | +40% |
| 2021 | $222.8 | $334.7 | +50% |
| 2022 | $334.7 | $238.7 | -29% |
| 2023 | $238.7 | $376.0 | +58% |
| 2024 | $376.0 | $430.5 | +14% |
| 2025 | $430.5 | $487.7 | +13% |
| 2026 YTD | $487.7 | $523.0 | +7.2% |
MSFT has the edge over ADEA on returns for 2026, with the stronger performance.