AAPL
Apple Inc.
AAPL has the edge over ADEA overall, supported by lower modeled downside and stronger modeled upside.
ADEA
Adeia Inc.
ADEA offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
AAPL Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Strong | |
| Strong | |
| Strong |
AAPL's revenue, profitability, cash flow and balance sheet are all currently healthy.
ADEA Fundamentals
| Metric | Status |
|---|---|
| Stable | |
| Strong | |
| Healthy | |
| Healthy |
ADEA's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.
AAPL PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 26x | $230 | -35% |
| Fair | 31x | $279 | -21% |
| Expensive | 37x | $328 | -7.5% |
| Forward | 38x | $355 | — |
| Current | 40x | $355 | — |
Historical ranges are pointers, not guarantees.
AAPL has the edge over ADEA in the historical PE scenario, which offers more potential upside but is not a forecast.
ADEA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 11x | $10.97 | -34% |
| Forward | 13x | $16.63 | — |
| Current | 16x | $16.63 | — |
| Fair | 23x | $23.29 | +40% |
| Expensive | 31x | $31.44 | +89% |
Historical ranges are pointers, not guarantees.
ADEA's PE is in its cheap range at 16x. On analysts' estimates for next year's earnings, today's price would be 13x.
AAPL Forward outlook
| Metric | Outlook |
|---|---|
| Stable | |
| Growth | |
| Growth | |
| Weakening | |
| Moderate | |
| Moderate |
Analysts expect earnings and revenue growth for AAPL, but weaker profitability.
ADEA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Decline | |
| Decline | |
| Strongly weakening | |
| Limited | |
| Low |
Analysts expect ADEA's earnings and revenue to decline, with profitability weakening. However, they disagree widely on these estimates.
AAPL Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $9.28 | +3.3% |
| Q3 2026 | $8.98 | +20% |
| Q2 2026 | $8.71 | +32% |
| Q1 2026 | $8.26 | +29% |
| Q4 2025 | $7.90 | +25% |
| Q3 2025 | $7.46 | +23% |
| Q2 2025 | $6.59 | +0.2% |
| Q1 2025 | $6.42 | -0.3% |
| Q4 2024 | $6.30 | -2% |
AAPL earned $8.98 per share over the past year, up 20% from the year before.
ADEA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $1.32 | +28% |
| Q3 2026 | $1.03 | +58% |
| Q2 2026 | $1.09 | +47% |
| Q1 2026 | $1.09 | +65% |
| Q4 2025 | $0.99 | +74% |
| Q3 2025 | $0.65 | +76% |
| Q2 2025 | $0.74 | +80% |
| Q1 2025 | $0.66 | +89% |
| Q4 2024 | $0.57 | -5% |
ADEA has the edge over AAPL on earnings, with more consistent year-over-year improvement.
AAPL Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $114.5B | +12% |
| Q2 2026 | $109.4B | +16% |
| Q1 2026 | $111.2B | +17% |
| Q4 2025 | $143.8B | +16% |
| Q3 2025 | $102.5B | +7.9% |
| Q2 2025 | $94B | +9.6% |
| Q1 2025 | $95.4B | +5.1% |
| Q4 2024 | $124.3B | +4% |
AAPL has the edge over ADEA on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 31% | -0.5 points |
| Q2 2026 | 33% | +2.6 points |
| Q1 2026 | 32% | +1.3 points |
| Q4 2025 | 35% | +0.9 points |
| Q3 2025 | 32% | +0.5 points |
| Q2 2025 | 30% | +0.4 points |
| Q1 2025 | 31% | +0.3 points |
| Q4 2024 | 34% | +0.7 points |
AAPL has the edge over ADEA on profitability, with a higher operating margin.
ADEA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $80.2M | -8.2% |
| Q2 2026 | $96.1M | +12% |
| Q1 2026 | $104.8M | +20% |
| Q4 2025 | $182.6M | +53% |
| Q3 2025 | $87.3M | +1.4% |
| Q2 2025 | $85.7M | -1.8% |
| Q1 2025 | $87.7M | +5.1% |
| Q4 2024 | $119.2M | +37% |
ADEA's revenue is growing: $80M last quarter, down 8.2% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 11% | -20 points |
| Q2 2026 | 26% | +7.3 points |
| Q1 2026 | 33% | +7.2 points |
| Q4 2025 | 60% | +11 points |
| Q3 2025 | 31% | -1.7 points |
| Q2 2025 | 19% | -7.9 points |
| Q1 2025 | 26% | +2.8 points |
| Q4 2024 | 48% | +22 points |
ADEA's operating margin was 11% last quarter, down 20 points from the same quarter a year ago.
AAPL Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $25.9B | -2.4% |
| Q2 2026 | $31.9B | +31% |
| Q1 2026 | $26.7B | +28% |
| Q4 2025 | $51.6B | +91% |
| Q3 2025 | $26.5B | +11% |
| Q2 2025 | $24.4B | -8.6% |
| Q1 2025 | $20.9B | +0.9% |
| Q4 2024 | $27B | -28% |
AAPL has the edge over ADEA on cash flow, with more consistent year-over-year improvement.
ADEA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $4M | -76% |
| Q2 2026 | $54.1M | +136% |
| Q1 2026 | $58.1M | +2% |
| Q4 2025 | $59.4M | -44% |
| Q3 2025 | $17M | +20% |
| Q2 2025 | $22.9M | -0.5% |
| Q1 2025 | $56.9M | -14% |
| Q4 2024 | $106.9M | +185% |
ADEA's free cash flow has been positive every quarter for six years: $176M over the past year, down 14% from the year before.
AAPL Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +5.6M shares |
| 1 year | -1.9% | -284M shares |
| 3 years | -6.9% | -1.1B shares |
| 5 years | -13% | -2.1B shares |
| Available history | -17% | -3.1B shares |
AAPL has the edge over ADEA on shareholder dilution, with a more favorable share count trend.
| Quarter | Spent |
|---|---|
| Q3 2026 | $24.3B |
| Q2 2026 | $25.1B |
| Q1 2026 | $12.3B |
| Q4 2025 | $24.7B |
| Q3 2025 | $20.1B |
| Q2 2025 | $21.1B |
| Q1 2025 | $25.9B |
| Q4 2024 | $23.6B |
AAPL spent $86.4B buying back its own shares over the past year, down 4.8% from the year before.
ADEA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | -0.1% | -144K shares |
| 1 year | +1.3% | +1.4M shares |
| 3 years | +1.2% | +1.3M shares |
| 5 years | -71% | -282M shares |
| Available history | +128% | +64.1M shares |
ADEA has 114M diluted shares, up 1.3% from a year ago, despite $30M in buybacks over the past year.
| Quarter | Spent |
|---|---|
| Q3 2026 | — |
| Q2 2026 | $10M |
| Q1 2026 | $10M |
| Q4 2025 | $10M |
| Q3 2025 | — |
| Q2 2025 | — |
| Q1 2025 | $11.3M |
| Q4 2023 | — |
ADEA spent $30M buying back its own shares over the past year.
AAPL Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 0.3x | Very low |
| Q2 2026 | 0.3x | Very low |
| Q1 2026 | 0.2x | Very low |
| Q4 2025 | 0.3x | Very low |
| Q3 2025 | 0.4x | Very low |
| Q2 2025 | 0.5x | Very low |
| Q1 2025 | 0.5x | Very low |
| Q4 2024 | 0.5x | Very low |
AAPL has the edge over ADEA on leverage, with a lower net debt burden relative to earnings.
ADEA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 1.3x | Healthy |
| Q2 2026 | 1.2x | Healthy |
| Q1 2026 | 1.4x | Healthy |
| Q4 2025 | 1.5x | Healthy |
| Q3 2025 | 2.1x | Moderate |
| Q2 2025 | 2.0x | Moderate |
| Q1 2025 | 1.9x | Healthy |
| Q4 2024 | 2.0x | Healthy |
ADEA's net debt is about 1.3 years of its operating earnings (EBITDA), down from 2.1 years a year ago.
AAPL Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 68.1 | Neutral |
| Stochastic | 85.0 | Overbought |
AAPL's weekly RSI is 68 (neutral) and its Stochastic is 85 (overbought).
ADEA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 33.0 | Neutral |
| Stochastic | 8.9 | Oversold |
ADEA's weekly RSI is 33 (neutral) and its Stochastic is 9 (oversold).
AAPL PE vs Technology Sector
| Metric | AAPL | Sector median | Relative |
|---|---|---|---|
| PE | 40x | 28x | 42% above |
| PE % | 96 | 35 | 61 pts above |
AAPL is trading at 40x earnings, a 42% premium to the Technology sector's median of 28x.
ADEA PE vs Technology Sector
| Metric | ADEA | Sector median | Relative |
|---|---|---|---|
| PE | 16x | 28x | 42% below |
| PE % | 20 | 35 | 15 pts below |
ADEA has the edge over AAPL on valuation relative to its sector.
AAPL Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $343.1 | 3.4% above |
| 20 week MA | $329.0 | 7.9% above |
| 50 week MA | $295.6 | 20% above |
| 100 week MA | $262.4 | 35% above |
| 200 week MA | $226.3 | 57% above |
AAPL has the edge over ADEA on trend strength, trading above more of its moving averages.
ADEA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $21.3 | 22% below |
| 20 week MA | $24.7 | 33% below |
| 50 week MA | $23.8 | 30% below |
| 100 week MA | $18.9 | 12% below |
| 200 week MA | $14.8 | 12% above |
ADEA has fallen below most of its moving averages, though it's still 12% above its 200-week average.
AAPL Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $72.5 | $132.0 | +82% |
| 2021 | $132.0 | $176.3 | +34% |
| 2022 | $176.3 | $131.9 | -25% |
| 2023 | $131.9 | $192.5 | +46% |
| 2024 | $192.5 | $255.6 | +33% |
| 2025 | $255.6 | $273.4 | +7% |
| 2026 YTD | $273.4 | $354.9 | +30% |
AAPL has the edge over ADEA on returns for 2026, with the stronger performance.
ADEA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $4.86 | $5.50 | +13% |
| 2021 | $5.50 | $5.13 | -6.7% |
| 2022 | $5.13 | $9.48 | +85% |
| 2023 | $9.48 | $12.4 | +31% |
| 2024 | $12.4 | $13.8 | +11% |
| 2025 | $13.8 | $16.9 | +23% |
| 2026 YTD | $16.9 | $16.6 | -1.8% |
ADEA has finished higher in five of the last six years. It's down 1.8% so far in 2026.