AAOI

Applied Optoelectronics, Inc.

60
Fundamentals62/ 100
Valuation50/ 100
Upside potential70/ 100
Risk potential55/ 100

AAOI has a slight edge over SAIC overall, supported by stronger modeled upside and stronger fundamentals.

SAIC

Science Applications International Corporation

59
Fundamentals56/ 100
Valuation54/ 100
Upside potential47/ 100
Risk potential21/ 100

SAIC has lower modeled downside risk, despite its lower overall score.

AAOI Fundamentals

MetricStatus
Strong
Under pressure
Weak
Unavailable

AAOI's revenue is currently strong, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

SAIC Fundamentals

MetricStatus
Stable
Healthy
Healthy
Under pressure

SAIC's profitability and cash flow are currently healthy, and its revenue is stable, but its balance sheet is under pressure.

AAOI PE Valuation

AAOI has no meaningful PE right now: it lost money over the past year. If it returns to profit as analysts expect, today's price would be 18x next year's earnings.

SAIC PE Valuation

CHEAPFAIREXPENSIVE9.4x19x28x38x
CHEAPFAIREXPENSIVE9.4x19x28x38x
LevelPEPriceVs current
Cheap13x$114-25%
Forward14x$151—
Fair18x$157+3.7%
Current18x$151—
Expensive24x$202+34%

Historical ranges are pointers, not guarantees.

SAIC's PE is in its fair range at 18x. If earnings grow as analysts expect, today's price would be 14x next year's earnings, in its cheap range.

AAOI Forward outlook

MetricOutlook
--
Returning to profit
Strong growth
Strongly improving
Limited
Low

AAOI has the edge over SAIC on the outlook, with more favorable revenue expectations.

SAIC Forward outlook

MetricOutlook
Strongly improving
Growth
Stable
Improving
Limited
High

Analysts expect SAIC's earnings to grow and its profitability to improve, with its revenue holding steady.

AAOI Risk to reward

ScenarioChangePrice
Upside+125%$118.71
Downside-55%$23.99

Calculated from the latest close: $52.85 on Nov 12.

AAOI has a better modeled risk to reward balance than SAIC, with more potential upside relative to its potential downside.

SAIC Risk to reward

ScenarioChangePrice
Upside+19%$180.53
Downside-21%$118.80

Calculated from the latest close: $151.24 on Nov 12.

SAIC trails AAOI on modeled risk to reward, with less potential upside relative to its potential downside.

AAOI Earnings Per Share

Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
Q4 2023: $-1.75Q1 2024: $-1.79Q2 2024: $-1.88Q3 2024: $-2.03Q4 2024: $-4.50Q1 2025: $-4.08Q2 2025: $-3.58Q3 2025: $-3.44Q4 2025: $-0.64Q1 2026: $-0.65Q2 2026: $-0.77Q3 2026: $-0.42Forward: $2.98
QuarterTTM EPSYoY
Forward$2.98—
Q3 2026-$0.42+$3.02
Q2 2026-$0.77+$2.81
Q1 2026-$0.65+$3.43
Q4 2025-$0.64+$3.86
Q3 2025-$3.44-$1.41
Q2 2025-$3.58-$1.70
Q1 2025-$4.08-$2.29
Q4 2024-$4.50-$2.75

AAOI is still losing money, but far less than before: $0.42 per share over the past year, against $4.50 at its worst in late 2024.

SAIC Earnings Per Share

Q4 2023: $9.45Q1 2024: $8.88Q2 2024: $8.57Q3 2024: $5.59Q4 2024: $5.96Q1 2025: $7.17Q2 2025: $7.11Q3 2025: $8.24Q4 2025: $7.80Q1 2026: $7.70Q2 2026: $8.89Q3 2026: $8.56Forward: $10.73
Q4 2023: $9.45Q1 2024: $8.88Q2 2024: $8.57Q3 2024: $5.59Q4 2024: $5.96Q1 2025: $7.17Q2 2025: $7.11Q3 2025: $8.24Q4 2025: $7.80Q1 2026: $7.70Q2 2026: $8.89Q3 2026: $8.56Forward: $10.73
QuarterTTM EPSYoY
Forward$10.73+25%
Q3 2026$8.56+3.9%
Q2 2026$8.89+25%
Q1 2026$7.70+7.4%
Q4 2025$7.80+31%
Q3 2025$8.24+47%
Q2 2025$7.11-17%
Q1 2025$7.17-19%
Q4 2024$5.96-37%

SAIC has the edge over AAOI on earnings quality, reporting a profit while its opponent remains loss making.

AAOI Quarterly Revenue

Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
Q4 2023: $60MQ1 2024: $41MQ2 2024: $43MQ3 2024: $65MQ4 2024: $100MQ1 2025: $100MQ2 2025: $103MQ3 2025: $119MQ4 2025: $134MQ1 2026: $151MQ2 2026: $192MQ3 2026: $270M
QuarterRevenueYoY
Q3 2026$269.9M+127%
Q2 2026$191.9M+86%
Q1 2026$151.1M+51%
Q4 2025$134.3M+34%
Q3 2025$118.6M+82%
Q2 2025$103M+138%
Q1 2025$99.9M+146%
Q4 2024$100.3M+66%

AAOI has the edge over SAIC on sales, with more consistent year-over-year improvement.

SAIC Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.7BQ2 2024: $1.8BQ3 2024: $1.8BQ4 2024: $2BQ1 2025: $1.8BQ2 2025: $1.9BQ3 2025: $1.8BQ4 2025: $1.9BQ1 2026: $1.8BQ2 2026: $1.9BQ3 2026: $1.9B
Q4 2023: $1.9BQ1 2024: $1.7BQ2 2024: $1.8BQ3 2024: $1.8BQ4 2024: $2BQ1 2025: $1.8BQ2 2025: $1.9BQ3 2025: $1.8BQ4 2025: $1.9BQ1 2026: $1.8BQ2 2026: $1.9BQ3 2026: $1.9B
QuarterRevenueYoY
Q3 2026$1.9B+6.3%
Q2 2026$1.9B+1.5%
Q1 2026$1.8B-4.8%
Q4 2025$1.9B-5.6%
Q3 2025$1.8B-2.7%
Q2 2025$1.9B+1.6%
Q1 2025$1.8B+5.8%
Q4 2024$2B+4.3%

SAIC's revenue grew through 2020 and has held roughly level since: $1.9B last quarter, up 6.3% from the same quarter a year ago.

AAOI Free Cash Flow

Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
Q4 2023: −$5MQ1 2024: −$34MQ2 2024: −$5MQ3 2024: −$21MQ4 2024: −$53MQ1 2025: −$79MQ2 2025: −$91MQ3 2025: −$79MQ4 2025: −$105MQ1 2026: −$144MQ2 2026: −$265MQ3 2026: −$370M
QuarterFree cash flowYoY
Q3 2026-$369.9M-$291.2M
Q2 2026-$265.3M-$174.4M
Q1 2026-$143.6M-$64.3M
Q4 2025-$104.6M-$51.6M
Q3 2025-$78.7M-$58M
Q2 2025-$91M-$86M
Q1 2025-$79.3M-$45.1M
Q4 2024-$53M-$48.4M

AAOI has burned cash in almost every quarter: −$883M over the past year, against −$302M the year before.

SAIC Free Cash Flow

Q4 2023: $97MQ1 2024: $52MQ2 2024: $92MQ3 2024: $132MQ4 2024: $134MQ1 2025: $100MQ2 2025: $92MQ3 2025: $115MQ4 2025: $120MQ1 2026: $250MQ2 2026: $118MQ3 2026: $131M
Q4 2023: $97MQ1 2024: $52MQ2 2024: $92MQ3 2024: $132MQ4 2024: $134MQ1 2025: $100MQ2 2025: $92MQ3 2025: $115MQ4 2025: $120MQ1 2026: $250MQ2 2026: $118MQ3 2026: $131M
QuarterFree cash flowYoY
Q3 2026$131M+14%
Q2 2026$118M+28%
Q1 2026$250M+150%
Q4 2025$120M-10%
Q3 2025$115M-13%
Q2 2025$92M0%
Q1 2025$100M+92%
Q4 2024$134M+38%

SAIC has the edge over AAOI on cash generation, producing positive trailing cash flow while its opponent burns cash.

AAOI Total Shares

Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
Q4 2023: 32MQ1 2024: 38MQ2 2024: 39MQ3 2024: 42MQ4 2024: 42MQ1 2025: 50MQ2 2025: 57MQ3 2025: 63MQ4 2025: 60MQ1 2026: 76MQ2 2026: 82MQ3 2026: 88M
PeriodChange %Net change
Quarterly+7.7%+6.3M shares
1 year+39%+24.5M shares
3 years+168%+55.1M shares
5 years+224%+60.7M shares
Available history+340%+67.9M shares

AAOI has 88M diluted shares, up 39% from a year ago.

SAIC Total Shares

Q4 2023: 53MQ1 2024: 54MQ2 2024: 52MQ3 2024: 51MQ4 2024: 50MQ1 2025: 51MQ2 2025: 48MQ3 2025: 47MQ4 2025: 46MQ1 2026: 47MQ2 2026: 44MQ3 2026: 43M
Q4 2023: 53MQ1 2024: 54MQ2 2024: 52MQ3 2024: 51MQ4 2024: 50MQ1 2025: 51MQ2 2025: 48MQ3 2025: 47MQ4 2025: 46MQ1 2026: 47MQ2 2026: 44MQ3 2026: 43M
PeriodChange %Net change
Quarterly-2.7%-1.2M shares
1 year-8.5%-4M shares
3 years-21%-11.1M shares
5 years-27%-15.6M shares
Available history-27%-15.5M shares

SAIC has the edge over AAOI on shareholder dilution, with a more favorable share count trend.

AAOI Net Leverage

AAOI's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

SAIC Net Leverage

Q4 2023: 2.1xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 3.4xQ4 2024: 3.3xQ1 2025: 3.1xQ2 2025: 3.2xQ3 2025: 3.2xQ4 2025: 3.6xQ1 2026: 3.4xQ2 2026: 3.3xQ3 2026: 3.2x
Q4 2023: 2.1xQ1 2024: 2.3xQ2 2024: 2.4xQ3 2024: 3.4xQ4 2024: 3.3xQ1 2025: 3.1xQ2 2025: 3.2xQ3 2025: 3.2xQ4 2025: 3.6xQ1 2026: 3.4xQ2 2026: 3.3xQ3 2026: 3.2x
QuarterNet LeverageStatus
Q3 20263.2xElevated
Q2 20263.3xElevated
Q1 20263.4xElevated
Q4 20253.6xElevated
Q3 20253.2xElevated
Q2 20253.2xElevated
Q1 20253.1xElevated
Q4 20243.3xElevated

SAIC's net debt is about 3.1 years of its operating earnings (EBITDA), about the same as a year ago.

AAOI Weekly Momentum

MetricValueStatus
RSI35.1Neutral
Stochastic4.8Oversold

AAOI's weekly RSI is 35 (neutral) and its Stochastic is 5 (oversold).

SAIC Weekly Momentum

MetricValueStatus
RSI70.4Overbought
Stochastic86.2Overbought

SAIC's weekly RSI is 70 (overbought) and its Stochastic is 86 (overbought).

AAOI PE vs Technology Sector

AAOI has no meaningful PE right now: it lost money over the past year.

SAIC PE vs Technology Sector

MetricSAICSector medianRelative
PE18x28x37% below
PE %453510 pts above

SAIC is trading at 18x earnings, a 37% discount to the Technology sector's median of 28x.

AAOI Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$80.234% below
20 week MA$100.647% below
50 week MA$100.347% below
100 week MA$62.315% below
200 week MA$36.943% above

AAOI has fallen below most of its moving averages, though it's still 43% above its 200-week average.

SAIC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$140.18% above
20 week MA$129.717% above
50 week MA$111.935% above
100 week MA$109.938% above
200 week MA$115.131% above

SAIC has the edge over AAOI on trend strength, trading above more of its moving averages.

AAOI Yearly ROI

YearStart priceEnd priceROI
2020$11.5$8.77-24%
2021$8.77$5.64-36%
2022$5.64$1.95-65%
2023$1.95$19.3+891%
2024$19.3$37.7+95%
2025$37.7$37.2-1.5%
2026 YTD$37.2$52.9+42%

AAOI's yearly returns have swung widely, from +891% in 2023 to −65% in 2022. It's up 42% so far in 2026.

SAIC Yearly ROI

YearStart priceEnd priceROI
2020$88.3$96.8+9.7%
2021$96.8$82.4-15%
2022$82.4$109.5+33%
2023$109.5$124.3+14%
2024$124.3$111.1-11%
2025$111.1$102.7-7.6%
2026 YTD$102.7$151.2+47%

SAIC has the edge over AAOI on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key