VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over XYL overall, supported by stronger modeled upside and stronger fundamentals.

XYL

Xylem Inc.

67
Fundamentals66/ 100
Valuation84/ 100
Upside potential60/ 100
Risk potential13/ 100

XYL has lower modeled downside risk, despite its lower overall score.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

XYL Fundamentals

MetricStatus
Stable
Healthy
Healthy
Healthy

XYL's profitability, cash flow and balance sheet are currently healthy, and its revenue is stable.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

XYL PE Valuation

CHEAPFAIREXPENSIVE23x45x68x91x
CHEAPFAIREXPENSIVE23x45x68x91x
LevelPEPriceVs current
Forward17x$94.03—
Current21x$94.03—
Cheap32x$143+52%
Fair40x$182+94%
Expensive62x$278+196%

Historical ranges are pointers, not guarantees.

XYL has the edge over VRT in the historical PE scenario, which offers more potential upside but is not a forecast.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

VRT has the edge over XYL on the outlook, with more favorable revenue expectations.

XYL Forward outlook

MetricOutlook
Improving
Growth
Stable
Improving
Limited
Moderate

Analysts expect XYL's earnings to grow and its profitability to improve, with its revenue holding steady.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than XYL, with more potential upside relative to its potential downside.

XYL Risk to reward

ScenarioChangePrice
Upside+19%$111.76
Downside-13%$82.17

Calculated from the latest close: $94.03 on Nov 12.

XYL trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over XYL on earnings, with stronger typical year-over-year growth.

XYL Earnings Per Share

Q4 2023: $2.79Q1 2024: $2.88Q2 2024: $3.23Q3 2024: $3.49Q4 2024: $3.65Q1 2025: $3.71Q2 2025: $3.84Q3 2025: $3.88Q4 2025: $3.92Q1 2026: $4.02Q2 2026: $4.20Q3 2026: $4.52Forward: $5.62
Q4 2023: $2.79Q1 2024: $2.88Q2 2024: $3.23Q3 2024: $3.49Q4 2024: $3.65Q1 2025: $3.71Q2 2025: $3.84Q3 2025: $3.88Q4 2025: $3.92Q1 2026: $4.02Q2 2026: $4.20Q3 2026: $4.52Forward: $5.62
QuarterTTM EPSYoY
Forward$5.62+24%
Q3 2026$4.52+16%
Q2 2026$4.20+9.4%
Q1 2026$4.02+8.4%
Q4 2025$3.92+7.4%
Q3 2025$3.88+11%
Q2 2025$3.84+19%
Q1 2025$3.71+29%
Q4 2024$3.65+31%

XYL's earnings per share have climbed steadily: $4.52 over the past year, up 16% from the year before, and higher year over year for 13 quarters in a row.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over XYL on sales, with more consistent year-over-year improvement.

XYL Quarterly Revenue

Q4 2023: $2.1BQ1 2024: $2BQ2 2024: $2.2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2.1BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.4BQ1 2026: $2.1BQ2 2026: $2.3BQ3 2026: $2.2B
Q4 2023: $2.1BQ1 2024: $2BQ2 2024: $2.2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2.1BQ2 2025: $2.3BQ3 2025: $2.3BQ4 2025: $2.4BQ1 2026: $2.1BQ2 2026: $2.3BQ3 2026: $2.2B
QuarterRevenueYoY
Q3 2026$2.2B-3%
Q2 2026$2.3B+1.5%
Q1 2026$2.1B+2.7%
Q4 2025$2.4B+6.3%
Q3 2025$2.3B+7.8%
Q2 2025$2.3B+6.1%
Q1 2025$2.1B+1.8%
Q4 2024$2.3B+6.5%

XYL's revenue grew through 2024 and has held roughly level since: $2.2B last quarter, down 3% from the same quarter a year ago.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over XYL on cash flow, with more consistent year-over-year improvement.

XYL Free Cash Flow

Q4 2023: $361MQ1 2024: $15MQ2 2024: $215MQ3 2024: $237MQ4 2024: $475MQ1 2025: −$38MQ2 2025: $207MQ3 2025: $281MQ4 2025: $460MQ1 2026: $18MQ2 2026: $201MQ3 2026: $242M
Q4 2023: $361MQ1 2024: $15MQ2 2024: $215MQ3 2024: $237MQ4 2024: $475MQ1 2025: −$38MQ2 2025: $207MQ3 2025: $281MQ4 2025: $460MQ1 2026: $18MQ2 2026: $201MQ3 2026: $242M
QuarterFree cash flowYoY
Q3 2026$242M-14%
Q2 2026$201M-2.9%
Q1 2026$18M+$56M
Q4 2025$460M-3.2%
Q3 2025$281M+19%
Q2 2025$207M-3.7%
Q1 2025-$38M-353%
Q4 2024$475M+32%

XYL generated $921M in free cash flow over the past year, about the same as the year before.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

XYL Total Shares

Q4 2023: 218MQ1 2024: 243MQ2 2024: 244MQ3 2024: 244MQ4 2024: 244MQ1 2025: 244MQ2 2025: 244MQ3 2025: 244MQ4 2025: 244MQ1 2026: 243MQ2 2026: 237MQ3 2026: 233M
Q4 2023: 218MQ1 2024: 243MQ2 2024: 244MQ3 2024: 244MQ4 2024: 244MQ1 2025: 244MQ2 2025: 244MQ3 2025: 244MQ4 2025: 244MQ1 2026: 243MQ2 2026: 237MQ3 2026: 233M
PeriodChange %Net change
Quarterly-1.5%-3.5M shares
1 year-4.5%-11.1M shares
3 years-3.8%-9.1M shares
5 years+28%+51.4M shares
Available history+29%+51.8M shares

XYL has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over XYL on leverage, with a lower net debt burden relative to earnings.

XYL Net Leverage

Q4 2023: 1.2xQ1 2024: 1.1xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.6xQ1 2025: 0.6xQ2 2025: 0.5xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: 0.6xQ2 2026: 0.9xQ3 2026: 1.1x
Q4 2023: 1.2xQ1 2024: 1.1xQ2 2024: 0.8xQ3 2024: 0.7xQ4 2024: 0.6xQ1 2025: 0.6xQ2 2025: 0.5xQ3 2025: 0.5xQ4 2025: 0.3xQ1 2026: 0.6xQ2 2026: 0.9xQ3 2026: 1.1x
QuarterNet LeverageStatus
Q3 20261.1xHealthy
Q2 20260.9xVery low
Q1 20260.6xVery low
Q4 20250.3xVery low
Q3 20250.5xVery low
Q2 20250.5xVery low
Q1 20250.6xVery low
Q4 20240.6xVery low

XYL's net debt is about 1.1 years of its operating earnings (EBITDA), up from less than a year a year ago.

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

XYL Weekly Momentum

MetricValueStatus
RSI34.6Neutral
Stochastic19.7Oversold

XYL's weekly RSI is 35 (neutral) and its Stochastic is 20 (oversold).

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

XYL PE vs Industrials Sector

MetricXYLSector medianRelative
PE21x24x14% below
PE %05858 pts below

XYL has the edge over VRT on valuation relative to its sector.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has the edge over XYL on trend strength, trading above more of its moving averages.

XYL Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$100.56.5% below
20 week MA$109.414% below
50 week MA$119.021% below
100 week MA$124.825% below
200 week MA$120.722% below

XYL is in a downtrend: it's below all five of its weekly moving averages, and 22% below its 200-week average.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over XYL on returns for 2026, with the stronger performance.

XYL Yearly ROI

YearStart priceEnd priceROI
2020$78.8$100.3+27%
2021$100.3$117.5+17%
2022$117.5$109.7-6.6%
2023$109.7$114.4+4.2%
2024$114.4$117.5+2.8%
2025$117.5$138.8+18%
2026 YTD$138.8$94.0-32%

XYL is down 32% so far in 2026, after finishing higher in five of the previous six years.

Give your agent the market.

Get API key