VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT's fundamentals are strong and it looks cheap: trading at 39x earnings, about half its usual 72x. Analysts expect strong earnings growth.

XTIA

XTI Aerospace, Inc.

There isn't enough reported data to score XTIA yet.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

XTIA Fundamentals

MetricStatus
Healthy
Weak
Under pressure
Unavailable

XTIA's revenue is currently healthy, but its profitability and cash flow are under pressure. There isn't enough data to rate its balance sheet.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT's PE is in its cheap range at 39x. If earnings grow as analysts expect, today's price would be 23x next year's earnings.

XTIA PE Valuation

XTIA has no meaningful PE right now: it lost money over the past year.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

XTIA Forward outlook

MetricOutlook
--
Losses shrinking
Strong growth
Strongly improving
Limited
High

Analysts expect XTIA's losses to shrink, with revenue growing.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

There is not enough scenario data to compare VRT and XTIA's risk to reward.

XTIA Risk to reward

ScenarioChangePrice
UpsideUnknown—
DownsideUnknown—

Calculated from the latest close: $0.99 on Nov 12.

There is not enough scenario data to compare VRT and XTIA's risk to reward.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the stronger earnings trend. Trailing diluted EPS is up 102% for VRT versus XTIA down 100%.

XTIA Earnings Per Share

Q4 2024: $-581.10
Q4 2024: $-581.10
QuarterTTM EPSYoY
Q3 2023-$209,274.22+$1,302,225.78
Q2 2023-$460,524.22+$1,339,475.78
Q1 2023-$755,774.22+$500,475.78
Q4 2022-$965,024.22+$347,475.78

XTIA lost $581.10 per share over the past year, a smaller loss than the year before.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over XTIA on sales, with more consistent year-over-year improvement.

XTIA Quarterly Revenue

Q4 2023: $0Q1 2024: $220,000Q2 2024: $1MQ3 2024: $918,000Q4 2024: $1MQ1 2025: $484,000Q2 2025: $600,000Q3 2025: $2MQ4 2025: $19MQ1 2026: $28MQ2 2026: $32MQ3 2026: $35M
Q4 2023: $0Q1 2024: $220,000Q2 2024: $1MQ3 2024: $918,000Q4 2024: $1MQ1 2025: $484,000Q2 2025: $600,000Q3 2025: $2MQ4 2025: $19MQ1 2026: $28MQ2 2026: $32MQ3 2026: $35M
QuarterRevenueYoY
Q3 2026$35.3M+1322%
Q2 2026$32.4M+5308%
Q1 2026$27.7M+5622%
Q4 2025$18.9M+1732%
Q3 2025$2.5M+171%
Q2 2025$600K-42%
Q1 2025$484K+120%
Q3 2024$918K-54%

XTIA's revenue has grown year over year for five quarters in a row: $35M last quarter, up 1322% from the same quarter a year ago.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over XTIA on cash generation, producing positive trailing cash flow while its opponent burns cash.

XTIA Free Cash Flow

Q4 2023: −$27MQ1 2024: −$3MQ2 2024: −$6MQ3 2024: −$6MQ4 2024: −$8MQ1 2025: −$15MQ2 2025: −$7MQ3 2025: −$8MQ4 2025: −$6MQ1 2026: −$11MQ2 2026: −$11MQ3 2026: $2M
Q4 2023: −$27MQ1 2024: −$3MQ2 2024: −$6MQ3 2024: −$6MQ4 2024: −$8MQ1 2025: −$15MQ2 2025: −$7MQ3 2025: −$8MQ4 2025: −$6MQ1 2026: −$11MQ2 2026: −$11MQ3 2026: $2M
QuarterFree cash flowYoY
Q3 2026$1.9M+$10.3M
Q2 2026-$10.6M-$3.8M
Q1 2026-$10.6M+$4.7M
Q4 2025-$6.3M+$1.7M
Q3 2025-$8.4M-$2.2M
Q2 2025-$6.8M-$1.1M
Q1 2025-$15.3M-$12.7M
Q4 2024-$8M+$18.6M

XTIA has burned cash in almost every quarter: −$26M over the past year, against −$38M the year before.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has the edge over XTIA on shareholder dilution, with a more favorable share count trend.

XTIA Total Shares

Q1 2024: 21,467Q2 2024: 58,857Q3 2024: 139,944
Q1 2024: 21,467Q2 2024: 58,857Q3 2024: 139,944
PeriodChange %Net change
Quarterly+138%+81.1K shares
1 year+9242%+138K shares
3 years+333100%+140K shares

XTIA has 139,944 diluted shares, up 9242% from a year ago.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has more cash than debt.

XTIA Net Leverage

XTIA's operating earnings (EBITDA) were negative over the past year, so its debt can't be measured against them.

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

XTIA Weekly Momentum

MetricValueStatus
RSI33.3Neutral
Stochastic31.2Neutral

XTIA's weekly RSI is 33 (neutral) and its Stochastic is 31 (neutral).

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

XTIA PE vs Industrials Sector

XTIA has no meaningful PE right now: it lost money over the past year.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has stronger trend alignment. VRT is above 2 of 5 weekly averages versus XTIA above 1 of 4.

XTIA Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$0.936.5% above
20 week MA$1.1917% below
50 week MA$1.5837% below
100 week MA$2.1855% below

XTIA has bounced recently, but its long-term trend is still down: it's above its 8-week average, but 55% below its 100-week average.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over XTIA on returns for 2026, with the stronger performance.

XTIA Yearly ROI

YearStart priceEnd priceROI
2024$1,322.5$9.88-99%
2025$9.88$1.36-86%
2026 YTD$1.36$0.99-27%

XTIA has finished every year since 2024 lower, and it's down 27% so far in 2026.

Give your agent the market.

Get API key