VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over WWD overall, supported by stronger valuation and stronger modeled upside.

WWD

Woodward, Inc.

70
Fundamentals79/ 100
Valuation50/ 100
Upside potential72/ 100
Risk potential12/ 100

WWD has lower modeled downside risk, despite its lower overall score.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

WWD Fundamentals

MetricStatus
Healthy
Strong
Healthy
Healthy

WWD's revenue, profitability, cash flow and balance sheet are all currently healthy.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over WWD in the historical PE scenario, which offers more potential upside but is not a forecast.

WWD PE Valuation

CHEAPFAIREXPENSIVE13x27x40x54x
CHEAPFAIREXPENSIVE13x27x40x54x
LevelPEPriceVs current
Cheap29x$259-22%
Forward31x$332—
Fair35x$315-5.1%
Current37x$332—
Expensive41x$367+11%

Historical ranges are pointers, not guarantees.

WWD's PE is in its fair range at 37x. If earnings grow as analysts expect, today's price would be 31x next year's earnings, in its cheap range.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

WWD Forward outlook

MetricOutlook
Improving
Strong growth
Growth
Improving
Limited
High

Analysts expect earnings and revenue growth for WWD, with profitability improving.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than WWD, with more potential upside relative to its potential downside.

WWD Risk to reward

ScenarioChangePrice
Upside+31%$435.14
Downside-12%$290.93

Calculated from the latest close: $331.90 on Nov 12.

WWD trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over WWD on earnings, with stronger typical year-over-year growth.

WWD Earnings Per Share

Q3 2023: $3.78Q4 2023: $4.75Q1 2024: $5.73Q2 2024: $5.99Q3 2024: $6.01Q4 2024: $5.97Q1 2025: $6.19Q2 2025: $6.32Q3 2025: $7.19Q4 2025: $7.94Q1 2026: $8.35Q2 2026: $8.99Forward: $10.67
Q3 2023: $3.78Q4 2023: $4.75Q1 2024: $5.73Q2 2024: $5.99Q3 2024: $6.01Q4 2024: $5.97Q1 2025: $6.19Q2 2025: $6.32Q3 2025: $7.19Q4 2025: $7.94Q1 2026: $8.35Q2 2026: $8.99Forward: $10.67
QuarterTTM EPSYoY
Forward$10.67+19%
Q2 2026$8.99+42%
Q1 2026$8.35+35%
Q4 2025$7.94+33%
Q3 2025$7.19+20%
Q2 2025$6.32+5.5%
Q1 2025$6.19+8%
Q4 2024$5.97+26%
Q3 2024$6.01+59%

WWD's earnings per share have climbed steadily: $8.99 over the past year, up 42% from the year before, and higher year over year for 13 quarters in a row.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over WWD on sales, with more consistent year-over-year improvement.

WWD Quarterly Revenue

Q3 2023: $777MQ4 2023: $787MQ1 2024: $835MQ2 2024: $848MQ3 2024: $854MQ4 2024: $773MQ1 2025: $884MQ2 2025: $915MQ3 2025: $995MQ4 2025: $996MQ1 2026: $1.1BQ2 2026: $1.1B
Q3 2023: $777MQ4 2023: $787MQ1 2024: $835MQ2 2024: $848MQ3 2024: $854MQ4 2024: $773MQ1 2025: $884MQ2 2025: $915MQ3 2025: $995MQ4 2025: $996MQ1 2026: $1.1BQ2 2026: $1.1B
QuarterRevenueYoY
Q2 2026$1.1B+21%
Q1 2026$1.1B+23%
Q4 2025$996.5M+29%
Q3 2025$995.3M+16%
Q2 2025$915.4M+8%
Q1 2025$883.6M+5.8%
Q4 2024$772.7M-1.8%
Q3 2024$854.5M+10%

WWD's revenue has grown year over year for six quarters in a row: $1.1B last quarter, up 21% from the same quarter a year ago.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over WWD on cash flow, with more consistent year-over-year improvement.

WWD Free Cash Flow

Q3 2023: $134MQ4 2023: $5MQ1 2024: $83MQ2 2024: $137MQ3 2024: $118MQ4 2024: $942,000Q1 2025: $59MQ2 2025: $99MQ3 2025: $181MQ4 2025: $70MQ1 2026: $38MQ2 2026: $87M
Q3 2023: $134MQ4 2023: $5MQ1 2024: $83MQ2 2024: $137MQ3 2024: $118MQ4 2024: $942,000Q1 2025: $59MQ2 2025: $99MQ3 2025: $181MQ4 2025: $70MQ1 2026: $38MQ2 2026: $87M
QuarterFree cash flowYoY
Q2 2026$87.1M-12%
Q1 2026$38.2M-36%
Q4 2025$70.3M+7364%
Q3 2025$180.9M+54%
Q2 2025$99.1M-28%
Q1 2025$59.4M-28%
Q4 2024$942K-81%
Q3 2024$117.7M-12%

WWD generated $377M in free cash flow over the past year, up 36% from the year before.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

WWD Total Shares

Q3 2023: 61MQ4 2023: 62MQ1 2024: 62MQ2 2024: 63MQ3 2024: 62MQ4 2024: 61MQ1 2025: 61MQ2 2025: 61MQ3 2025: 61MQ4 2025: 62MQ1 2026: 61MQ2 2026: 61M
Q3 2023: 61MQ4 2023: 62MQ1 2024: 62MQ2 2024: 63MQ3 2024: 62MQ4 2024: 61MQ1 2025: 61MQ2 2025: 61MQ3 2025: 61MQ4 2025: 62MQ1 2026: 61MQ2 2026: 61M
PeriodChange %Net change
Quarterly-0.4%-258K shares
1 year-0.8%-470K shares
3 years-0.9%-573K shares
5 years-7.4%-4.9M shares
Available history-5.4%-3.5M shares

WWD has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over WWD on leverage, with a lower net debt burden relative to earnings.

WWD Net Leverage

Q3 2023: 1.5xQ4 2023: 1.2xQ1 2024: 0.9xQ2 2024: 1.1xQ3 2024: 1.0xQ4 2024: 1.1xQ1 2025: 1.0xQ2 2025: 0.8xQ3 2025: 0.6xQ4 2025: 0.6xQ1 2026: 0.8xQ2 2026: 1.1x
Q3 2023: 1.5xQ4 2023: 1.2xQ1 2024: 0.9xQ2 2024: 1.1xQ3 2024: 1.0xQ4 2024: 1.1xQ1 2025: 1.0xQ2 2025: 0.8xQ3 2025: 0.6xQ4 2025: 0.6xQ1 2026: 0.8xQ2 2026: 1.1x
QuarterNet LeverageStatus
Q2 20261.1xHealthy
Q1 20260.8xVery low
Q4 20250.6xVery low
Q3 20250.6xVery low
Q2 20250.8xVery low
Q1 20251.0xVery low
Q4 20241.1xHealthy
Q3 20241.0xHealthy

WWD's net debt is about 1.1 years of its operating earnings (EBITDA), up from less than a year a year ago.

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

WWD Weekly Momentum

MetricValueStatus
RSI46.5Neutral
Stochastic33.0Neutral

WWD's weekly RSI is 47 (neutral) and its Stochastic is 33 (neutral).

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

WWD PE vs Industrials Sector

MetricWWDSector medianRelative
PE37x24x54% above
PE %62584 pts above

WWD has the edge over VRT on valuation relative to its sector.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

WWD Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$322.92.8% above
20 week MA$350.25.2% below
50 week MA$354.66.4% below
100 week MA$287.216% above
200 week MA$213.156% above

WWD has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT has the edge over WWD on returns for 2026, with the stronger performance.

WWD Yearly ROI

YearStart priceEnd priceROI
2020$118.4$121.0+2.2%
2021$121.0$107.7-11%
2022$107.7$94.0-13%
2023$94.0$136.1+45%
2024$136.1$169.9+25%
2025$169.9$311.4+83%
2026 YTD$311.4$331.9+6.6%

WWD has finished higher in four of the last six years. It's up 6.6% so far in 2026.

Give your agent the market.

Get API key