VRT

Vertiv Holdings Co

87
Fundamentals85/ 100
Valuation87/ 100
Upside potential86/ 100
Risk potential19/ 100

VRT has the edge over WCC overall, supported by stronger valuation and stronger fundamentals.

WCC

WESCO International, Inc.

59
Fundamentals64/ 100
Valuation33/ 100
Upside potential75/ 100
Risk potential15/ 100

WCC has lower modeled downside risk, despite its lower overall score.

VRT Fundamentals

MetricStatus
Strong
Strong
Strong
Strong

VRT's revenue, profitability, cash flow and balance sheet are all currently strong.

WCC Fundamentals

MetricStatus
Healthy
Healthy
Stable
Under pressure

WCC's revenue and profitability are currently healthy, and its cash flow is stable, but its balance sheet is under pressure.

VRT PE Valuation

CHEAPFAIREXPENSIVE39x77x116x155x
CHEAPFAIREXPENSIVE39x77x116x155x
LevelPEPriceVs current
Forward23x$210—
Current39x$210—
Cheap58x$308+47%
Fair72x$383+83%
Expensive88x$472+125%

Historical ranges are pointers, not guarantees.

VRT has the edge over WCC in the historical PE scenario, which offers more potential upside but is not a forecast.

WCC PE Valuation

CHEAPFAIREXPENSIVE20x40x60x80x
CHEAPFAIREXPENSIVE20x40x60x80x
LevelPEPriceVs current
Cheap9.7x$156-52%
Fair14x$228-30%
Forward16x$327—
Current20x$327—
Expensive25x$408+25%

Historical ranges are pointers, not guarantees.

WCC's PE is in its expensive range at 20x. If earnings grow as analysts expect, today's price would be 16x next year's earnings, in its fair range.

VRT Forward outlook

MetricOutlook
Strongly improving
Strong growth
Strong growth
Strongly improving
Moderate
Moderate

Analysts expect strong earnings and revenue growth for VRT, with profitability improving.

WCC Forward outlook

MetricOutlook
Strongly improving
Strong growth
Growth
Improving
Limited
Moderate

Analysts expect earnings and revenue growth for WCC, with profitability improving.

VRT Risk to reward

ScenarioChangePrice
Upside+122%$466.33
Downside-19%$169.11

Calculated from the latest close: $209.64 on Nov 12.

VRT has a better modeled risk to reward balance than WCC, with more potential upside relative to its potential downside.

WCC Risk to reward

ScenarioChangePrice
Upside+44%$469.58
Downside-15%$278.65

Calculated from the latest close: $327.22 on Nov 12.

WCC trails VRT on modeled risk to reward, with less potential upside relative to its potential downside.

VRT Earnings Per Share

Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
Q4 2023: $1.19Q1 2024: $1.05Q2 2024: $1.29Q3 2024: $1.51Q4 2024: $1.28Q1 2025: $1.72Q2 2025: $2.09Q3 2025: $2.65Q4 2025: $3.41Q1 2026: $3.98Q2 2026: $4.42Q3 2026: $5.35Forward: $9.14
QuarterTTM EPSYoY
Forward$9.14+71%
Q3 2026$5.35+102%
Q2 2026$4.42+111%
Q1 2026$3.98+131%
Q4 2025$3.41+166%
Q3 2025$2.65+75%
Q2 2025$2.09+62%
Q1 2025$1.72+64%
Q4 2024$1.28+7.6%

VRT has the edge over WCC on earnings, with more consistent year-over-year improvement.

WCC Earnings Per Share

Q4 2023: $13.54Q1 2024: $12.01Q2 2024: $12.88Q3 2024: $12.49Q4 2024: $13.05Q1 2025: $13.20Q2 2025: $12.75Q3 2025: $12.73Q4 2025: $13.05Q1 2026: $14.06Q2 2026: $14.46Q3 2026: $16.10Forward: $20.75
Q4 2023: $13.54Q1 2024: $12.01Q2 2024: $12.88Q3 2024: $12.49Q4 2024: $13.05Q1 2025: $13.20Q2 2025: $12.75Q3 2025: $12.73Q4 2025: $13.05Q1 2026: $14.06Q2 2026: $14.46Q3 2026: $16.10Forward: $20.75
QuarterTTM EPSYoY
Forward$20.75+29%
Q3 2026$16.10+26%
Q2 2026$14.46+13%
Q1 2026$14.06+6.5%
Q4 2025$13.050%
Q3 2025$12.73+1.9%
Q2 2025$12.75-1%
Q1 2025$13.20+9.9%
Q4 2024$13.05-3.6%

WCC earned $16.10 per share over the past year, up 26% from the year before.

VRT Quarterly Revenue

Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
Q4 2023: $1.9BQ1 2024: $1.6BQ2 2024: $2BQ3 2024: $2.1BQ4 2024: $2.3BQ1 2025: $2BQ2 2025: $2.6BQ3 2025: $2.7BQ4 2025: $2.9BQ1 2026: $2.6BQ2 2026: $3.3BQ3 2026: $4.3B
QuarterRevenueYoY
Q3 2026$4.3B+61%
Q2 2026$3.3B+24%
Q1 2026$2.6B+30%
Q4 2025$2.9B+23%
Q3 2025$2.7B+29%
Q2 2025$2.6B+35%
Q1 2025$2B+24%
Q4 2024$2.3B+26%

VRT has the edge over WCC on sales, with more consistent year-over-year improvement.

WCC Quarterly Revenue

Q4 2023: $5.5BQ1 2024: $5.3BQ2 2024: $5.5BQ3 2024: $5.5BQ4 2024: $5.5BQ1 2025: $5.3BQ2 2025: $5.9BQ3 2025: $6.2BQ4 2025: $6.1BQ1 2026: $6.1BQ2 2026: $6.7BQ3 2026: $7.2B
Q4 2023: $5.5BQ1 2024: $5.3BQ2 2024: $5.5BQ3 2024: $5.5BQ4 2024: $5.5BQ1 2025: $5.3BQ2 2025: $5.9BQ3 2025: $6.2BQ4 2025: $6.1BQ1 2026: $6.1BQ2 2026: $6.7BQ3 2026: $7.2B
QuarterRevenueYoY
Q3 2026$7.2B+17%
Q2 2026$6.7B+13%
Q1 2026$6.1B+14%
Q4 2025$6.1B+10%
Q3 2025$6.2B+13%
Q2 2025$5.9B+7.7%
Q1 2025$5.3B-0.1%
Q4 2024$5.5B+0.5%

WCC's revenue has grown year over year for six quarters in a row: $7.2B last quarter, up 17% from the same quarter a year ago.

VRT Free Cash Flow

Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
Q4 2023: $308MQ1 2024: $102MQ2 2024: $344MQ3 2024: $342MQ4 2024: $365MQ1 2025: $267MQ2 2025: $278MQ3 2025: $464MQ4 2025: $886MQ1 2026: $654MQ2 2026: $927MQ3 2026: $655M
QuarterFree cash flowYoY
Q3 2026$654.9M+41%
Q2 2026$926.5M+233%
Q1 2026$654.2M+145%
Q4 2025$885.6M+143%
Q3 2025$463.5M+36%
Q2 2025$277.9M-19%
Q1 2025$266.8M+162%
Q4 2024$364.5M+18%

VRT has the edge over WCC on cash flow, with more consistent year-over-year improvement.

WCC Free Cash Flow

Q4 2023: $41MQ1 2024: $726MQ2 2024: −$245MQ3 2024: $273MQ4 2024: $252MQ1 2025: $8MQ2 2025: $86MQ3 2025: −$96MQ4 2025: $28MQ1 2026: $198MQ2 2026: $26MQ3 2026: $165M
Q4 2023: $41MQ1 2024: $726MQ2 2024: −$245MQ3 2024: $273MQ4 2024: $252MQ1 2025: $8MQ2 2025: $86MQ3 2025: −$96MQ4 2025: $28MQ1 2026: $198MQ2 2026: $26MQ3 2026: $165M
QuarterFree cash flowYoY
Q3 2026$164.8M+$260.7M
Q2 2026$25.5M-70%
Q1 2026$198M+2505%
Q4 2025$27.5M-89%
Q3 2025-$95.9M-135%
Q2 2025$86M+$330.6M
Q1 2025$7.6M-99%
Q4 2024$252.3M+521%

WCC still generates free cash flow, though less than at its 2024 peak: $416M over the past year.

VRT Total Shares

Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
Q4 2023: 386MQ1 2024: 379MQ2 2024: 384MQ3 2024: 384MQ4 2024: 386MQ1 2025: 390MQ2 2025: 390MQ3 2025: 391MQ4 2025: 391MQ1 2026: 392MQ2 2026: 393MQ3 2026: 393M
PeriodChange %Net change
Quarterly0%-64.9K shares
1 year+0.4%+1.8M shares
3 years+1.1%+4.4M shares
5 years+10%+36M shares
Available history+63%+152M shares

VRT has 393M diluted shares, about the same as a year ago.

WCC Total Shares

Q4 2023: 52MQ1 2024: 52MQ2 2024: 51MQ3 2024: 50MQ4 2024: 51MQ1 2025: 50MQ2 2025: 49MQ3 2025: 50MQ4 2025: 50MQ1 2026: 50MQ2 2026: 49MQ3 2026: 49M
Q4 2023: 52MQ1 2024: 52MQ2 2024: 51MQ3 2024: 50MQ4 2024: 51MQ1 2025: 50MQ2 2025: 49MQ3 2025: 50MQ4 2025: 50MQ1 2026: 50MQ2 2026: 49MQ3 2026: 49M
PeriodChange %Net change
Quarterly-0.2%-100K shares
1 year-0.4%-200K shares
3 years-5.6%-2.9M shares
5 years-5.3%-2.8M shares
Available history+13%+5.8M shares

WCC has the edge over VRT on shareholder dilution, with a more favorable share count trend.

VRT Net Leverage

Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
Q4 2023: 1.9xQ1 2024: 2.2xQ2 2024: 1.8xQ3 2024: 1.4xQ4 2024: 1.0xQ1 2025: 0.8xQ2 2025: 0.7xQ3 2025: 0.8xQ4 2025: 0.6xQ1 2026: 0.3xQ2 2026: 0.1xQ3 2026: -0.2x
QuarterNet LeverageStatus
Q3 2026-0.2xNet Cash
Q2 20260.1xVery low
Q1 20260.3xVery low
Q4 20250.6xVery low
Q3 20250.8xVery low
Q2 20250.7xVery low
Q1 20250.8xVery low
Q4 20241.0xHealthy

VRT has the edge over WCC on leverage, with a lower net debt burden relative to earnings.

WCC Net Leverage

Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 3.1xQ3 2024: 3.0xQ4 2024: 3.1xQ1 2025: 3.2xQ2 2025: 3.6xQ3 2025: 3.7xQ4 2025: 3.6xQ1 2026: 3.4xQ2 2026: 3.3xQ3 2026: 3.1x
Q4 2023: 3.0xQ1 2024: 2.8xQ2 2024: 3.1xQ3 2024: 3.0xQ4 2024: 3.1xQ1 2025: 3.2xQ2 2025: 3.6xQ3 2025: 3.7xQ4 2025: 3.6xQ1 2026: 3.4xQ2 2026: 3.3xQ3 2026: 3.1x
QuarterNet LeverageStatus
Q3 20263.1xElevated
Q2 20263.3xElevated
Q1 20263.4xElevated
Q4 20253.6xElevated
Q3 20253.7xElevated
Q2 20253.6xElevated
Q1 20253.2xElevated
Q4 20243.1xElevated

WCC's net debt is about 3.1 years of its operating earnings (EBITDA), down from 3.7 years a year ago.

VRT Weekly Momentum

MetricValueStatus
RSI43.0Neutral
Stochastic26.4Neutral

VRT's weekly RSI is 43 (neutral) and its Stochastic is 26 (neutral).

WCC Weekly Momentum

MetricValueStatus
RSI48.5Neutral
Stochastic30.4Neutral

WCC's weekly RSI is 49 (neutral) and its Stochastic is 30 (neutral).

VRT PE vs Industrials Sector

MetricVRTSector medianRelative
PE39x24x63% above
PE %35855 pts below

VRT is trading at 39x earnings, a 63% premium to the Industrials sector's median of 24x.

WCC PE vs Industrials Sector

MetricWCCSector medianRelative
PE20x24x15% below
PE %705812 pts above

WCC has the edge over VRT on valuation relative to its sector.

VRT Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$221.85.5% below
20 week MA$254.418% below
50 week MA$253.917% below
100 week MA$189.111% above
200 week MA$123.570% above

VRT has pulled back, but its long-term trend is still up: it's below its 8-, 20- and 50-week averages, but 70% above its 200-week average.

WCC Weekly Moving Averages

Moving averageMA priceRelative
8 week MA$342.14.3% below
20 week MA$342.34.4% below
50 week MA$318.62.7% above
100 week MA$256.328% above
200 week MA$209.356% above

WCC has the edge over VRT on trend strength, trading above more of its moving averages.

VRT Yearly ROI

YearStart priceEnd priceROI
2020$10.9$18.9+73%
2021$18.9$24.9+31%
2022$24.9$12.8-48%
2023$12.8$48.0+275%
2024$48.0$115.1+140%
2025$115.1$167.6+46%
2026 YTD$167.6$209.6+25%

VRT's yearly returns have swung widely, from +275% in 2023 to −48% in 2022. It's up 25% so far in 2026.

WCC Yearly ROI

YearStart priceEnd priceROI
2020$59.3$76.7+29%
2021$76.7$127.2+66%
2022$127.2$123.2-3.1%
2023$123.2$173.9+41%
2024$173.9$178.6+2.7%
2025$178.6$254.0+42%
2026 YTD$254.0$327.2+29%

WCC has the edge over VRT on returns for 2026, with the stronger performance.

Give your agent the market.

Get API key