TSLA
Tesla, Inc.
TSLA has the edge over WW overall, supported by lower modeled downside and stronger fundamentals.
WW
WW International, Inc.
WW offers stronger valuation, but that advantage does not outweigh its weaker overall profile.
TSLA Fundamentals
| Metric | Status |
|---|---|
| Healthy | |
| Stable | |
| Under pressure | |
| Strong |
TSLA's revenue and balance sheet are currently healthy, and its profitability is stable, but its cash flow is under pressure.
WW Fundamentals
| Metric | Status |
|---|---|
| Under pressure | |
| Under pressure | |
| Under pressure | |
| Under pressure |
WW's revenue, profitability, cash flow and balance sheet are all currently under pressure.
TSLA PE Valuation
| Level | PE | Price | Vs current |
|---|---|---|---|
| Cheap | 60x | $54.70 | -86% |
| Fair | 174x | $158 | -60% |
| Forward | 196x | $397 | — |
| Expensive | 415x | $378 | -4.9% |
| Current | 437x | $397 | — |
Historical ranges are pointers, not guarantees.
TSLA's PE is in its expensive range at 437x. If earnings grow as analysts expect, today's price would be 196x next year's earnings, in its fair range.
WW PE Valuation
WW has no meaningful PE right now: it lost money over the past year.
TSLA Forward outlook
| Metric | Outlook |
|---|---|
| Strongly improving | |
| Growth | |
| Growth | |
| Stable | |
| Limited | |
| Low |
Analysts expect earnings and revenue growth for TSLA, with profitability holding steady. However, they disagree widely on these estimates.
WW Forward outlook
| Metric | Outlook |
|---|---|
| -- | |
| Losses shrinking | |
| Stable | |
| Improving | |
| Limited | |
| Low |
Analysts expect WW's losses to shrink, with revenue holding steady. However, they disagree widely on these estimates.
TSLA Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Forward | $2.03 | +123% |
| Q3 2026 | $0.91 | -39% |
| Q2 2026 | $1.08 | -38% |
| Q1 2026 | $1.09 | -40% |
| Q4 2025 | $1.08 | -47% |
| Q3 2025 | $1.50 | -59% |
| Q2 2025 | $1.73 | -51% |
| Q1 2025 | $1.82 | -53% |
| Q4 2024 | $2.04 | -53% |
TSLA has the stronger earnings trend. Trailing diluted EPS is down 39% for TSLA versus WW down 121%.
WW Earnings Per Share
| Quarter | TTM EPS | YoY |
|---|---|---|
| Q2 2025 | -$92.43 | +$342.50 |
| Q1 2025 | -$80.09 | +$321.31 |
| Q4 2024 | -$404.20 | -$255.19 |
| Q3 2024 | -$539.24 | -$450.76 |
| Q2 2024 | -$434.93 | -$23.28 |
| Q1 2024 | -$401.40 | +$77.30 |
| Q4 2023 | -$149.01 | +$184.41 |
| Q3 2023 | -$88.48 | +$161.12 |
WW lost $92.43 per share over the past year, a smaller loss than the year before.
TSLA Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $28B | -0.2% |
| Q2 2026 | $28.2B | +26% |
| Q1 2026 | $22.4B | +16% |
| Q4 2025 | $24.9B | -3.1% |
| Q3 2025 | $28.1B | +12% |
| Q2 2025 | $22.5B | -12% |
| Q1 2025 | $19.3B | -9.2% |
| Q4 2024 | $25.7B | +2.1% |
TSLA has the edge over WW on sales, with more consistent year-over-year improvement.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 2.6% | -3.2 points |
| Q2 2026 | 1.4% | -2.7 points |
| Q1 2026 | 4.2% | +2.1 points |
| Q4 2025 | 5.7% | -0.5 points |
| Q3 2025 | 5.8% | -5 points |
| Q2 2025 | 4.1% | -2.2 points |
| Q1 2025 | 2.1% | -3.4 points |
| Q4 2024 | 6.2% | -2 points |
TSLA's operating margin was 2.6% last quarter, down 3.2 points from the same quarter a year ago, near the bottom of its range since 2019.
WW Quarterly Revenue
| Quarter | Revenue | YoY |
|---|---|---|
| Q3 2026 | $152.9M | -11% |
| Q2 2026 | $162.3M | -8.3% |
| Q1 2026 | $168.3M | -9.8% |
| Q4 2025 | $162.8M | -12% |
| Q3 2025 | $172.1M | -11% |
| Q2 2025 | $177M | -12% |
| Q1 2025 | $186.6M | -9.7% |
| Q4 2024 | $184.4M | -10% |
WW's revenue has slid since its 2020 peak: $153M last quarter, down 11% from the same quarter a year ago.
| Quarter | Margin | YoY |
|---|---|---|
| Q3 2026 | 24% | +19 points |
| Q2 2026 | 5.8% | -18 points |
| Q1 2026 | -18% | -7.3 points |
| Q4 2025 | -8% | -28 points |
| Q3 2025 | 4.7% | +25 points |
| Q2 2025 | 23% | +5.6 points |
| Q1 2025 | -11% | +120 points |
| Q4 2024 | 20% | +23 points |
WW has the edge over TSLA on profitability, with a higher operating margin.
TSLA Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q3 2026 | $1.5B | -62% |
| Q2 2026 | -$1.1B | -848% |
| Q1 2026 | $1.4B | +117% |
| Q4 2025 | $1.4B | -30% |
| Q3 2025 | $4B | +46% |
| Q2 2025 | $146M | -89% |
| Q1 2025 | $664M | +$3.2B |
| Q4 2024 | $2B | -1.6% |
TSLA has the stronger cash trend. Its trailing FCF is down 34% versus its history, compared with WW at down 160%.
WW Free Cash Flow
| Quarter | Free cash flow | YoY |
|---|---|---|
| Q4 2025 | -$10.3M | -331% |
| Q3 2025 | $8.4M | -50% |
| Q2 2025 | -$49.5M | -$47.3M |
| Q1 2025 | $15M | +$51.5M |
| Q4 2024 | $4.5M | -40% |
| Q3 2024 | $16.7M | -35% |
| Q2 2024 | -$2.2M | -$1.1M |
| Q1 2024 | -$36.5M | -$8.8M |
WW's free cash flow was −$36M over the past year, against −$18M the year before.
TSLA Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | 0% | +1M shares |
| 1 year | +0.4% | +15M shares |
| 3 years | +1.4% | +48M shares |
| 5 years | +5.1% | +172M shares |
| Available history | +33% | +886M shares |
TSLA has the edge over WW on shareholder dilution, with a more favorable share count trend.
WW Total Shares
| Period | Change % | Net change |
|---|---|---|
| Quarterly | +9334% | +80.3M shares |
| 1 year | +9370% | +80.3M shares |
| 3 years | +10652% | +80.4M shares |
| 5 years | +10730% | +80.4M shares |
WW has 81M diluted shares, up 9370% from a year ago.
| Quarter | Spent |
|---|---|
| Q4 2025 | — |
TSLA Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | -1.1x | Net Cash |
| Q2 2026 | -0.8x | Net Cash |
| Q1 2026 | -0.9x | Net Cash |
| Q4 2025 | -1.1x | Net Cash |
| Q3 2025 | -1.4x | Net Cash |
| Q2 2025 | -1.1x | Net Cash |
| Q1 2025 | -1.1x | Net Cash |
| Q4 2024 | -1.0x | Net Cash |
TSLA has the edge over WW on leverage, with a lower net debt burden relative to earnings.
WW Net Leverage
| Quarter | Net Leverage | Status |
|---|---|---|
| Q3 2026 | 3.2x | Elevated |
| Q2 2026 | 4.1x | High |
| Q1 2026 | 3.7x | Elevated |
| Q4 2025 | 3.7x | Elevated |
| Q3 2025 | 2.6x | Moderate |
| Q2 2025 | 6.2x | High |
| Q1 2025 | 29.0x | High |
| Q4 2023 | 16.5x | High |
WW's net debt is about 3.2 years of its operating earnings (EBITDA), up from 2.6 years a year ago.
TSLA Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 54.3 | Neutral |
| Stochastic | 72.6 | Neutral |
TSLA's weekly RSI is 54 (neutral) and its Stochastic is 73 (neutral).
WW Weekly Momentum
| Metric | Value | Status |
|---|---|---|
| RSI | 42.9 | Neutral |
| Stochastic | 21.2 | Neutral |
WW's weekly RSI is 43 (neutral) and its Stochastic is 21 (neutral).
TSLA PE vs Consumer Cyclical Sector
| Metric | TSLA | Sector median | Relative |
|---|---|---|---|
| PE | 437x | 18x | 2,324% above |
| PE % | 84 | 47 | 37 pts above |
TSLA is trading at 437x earnings, a 2324% premium to the Consumer Cyclical sector's median of 18x.
WW PE vs Consumer Cyclical Sector
| Metric | WW | Sector median | Relative |
|---|---|---|---|
| PE | N/A | 18x | — |
WW has no meaningful PE right now: it lost money over the past year.
TSLA Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $376.0 | 5.7% above |
| 20 week MA | $364.0 | 9.2% above |
| 50 week MA | $393.6 | 1% above |
| 100 week MA | $372.1 | 6.8% above |
| 200 week MA | $296.9 | 34% above |
TSLA has the edge over WW on trend strength, trading above more of its moving averages.
WW Weekly Moving Averages
| Moving average | MA price | Relative |
|---|---|---|
| 8 week MA | $13.6 | 9.9% below |
| 20 week MA | $14.8 | 17% below |
| 50 week MA | $17.4 | 29% below |
| 100 week MA | $32.8 | 63% below |
| 200 week MA | $235.8 | 95% below |
WW is in a downtrend: it's below all five of its weekly moving averages, and 95% below its 200-week average.
TSLA Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $28.7 | $220.6 | +669% |
| 2021 | $220.6 | $355.7 | +61% |
| 2022 | $355.7 | $123.2 | -65% |
| 2023 | $123.2 | $248.5 | +102% |
| 2024 | $248.5 | $431.7 | +74% |
| 2025 | $431.7 | $475.2 | +10% |
| 2026 YTD | $475.2 | $397.5 | -16% |
TSLA has the edge over WW on returns for 2026, with the stronger performance.
WW Yearly ROI
| Year | Start price | End price | ROI |
|---|---|---|---|
| 2020 | $3,503.7 | $2,630.1 | -25% |
| 2021 | $2,630.1 | $1,504.1 | -43% |
| 2022 | $1,504.1 | $351.1 | -77% |
| 2023 | $351.1 | $814.9 | +132% |
| 2024 | $814.9 | $119.2 | -85% |
| 2025 | $119.2 | $27.7 | -77% |
| 2026 YTD | $27.7 | $12.3 | -56% |
WW's yearly returns have swung widely, from +132% in 2023 to −85% in 2024. It's down 56% so far in 2026.